Design

Coal Design
Basis / (U1&U2 Coal
Parameter Unit )1 (U3) 1 Coal 2 Remarks Reference
Total Moisture ARB / % 23.98 26.50 High *from COSA
Inherent Moisture ADB / % 11.13 13.17 High *from COSA
Ash Content ADB / % 13.75 15.40 Low *from COSA
Volatile Matter ADB / % 37.87 36.10 High *from COSA
Fixed Carbon ADB / % 37.25 35.33 High *from COSA
Total Sulfur ADB / % 0.72 0.70 Low *from COSA
ADB /
GCV kcal/kg 5104 5000 High *from COSA
ARB /
GCV kcal/kg 4368 4233 Low *from COSA
Indices
ADB/
Fuel Ratio None 0.9836 0.9787 #DIV/0! Easy to burn Calculated

Base/Acid Ratio DB/ None 0.8033 0.1771 #DIV/0! High Calculated

Fouling Index DB/ None 2.4903 0.8747 #DIV/0! Low Calculated

Slagging Index DB/ None 0.7792 0.1718 #DIV/0! Medium Calculated

Corrosion Risk DB/ None 2.3703 3.7917 0.0000 Low Calculated

Fe2O3 *from COSA

CaO *from COSA
MgO *from COSA
Na2O *from COSA
K2O *from COSA
SiO2 *from COSA
Al2O3 *from COSA
TiO2 *from COSA
 April 25-26 and 9-
Date Used May 06-13, 2021
12, 2021
PEDC Unit/s 1 and 2 3

Coal Blend 100% SNB 100% SNB

April 14-16 and 20- April 23-May 04,

Parameters 22, 2021 2021
100% SNB 100% SNB
Average Load, MW #DIV/0! #DIV/0!
Load Factor, % #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0!
 100% Samsung
PEDC Unit 1 4/14/2021 4/15/2021 4/16/2021 4/20/2021 4/21/2021

Gross Gen, MW
Net Gen, MW
Coal Cons, MT
Service Hours
100% Samsung
PEDC Unit 2 4/14/2021 4/15/2021 4/16/2021 4/20/2021 4/21/2021

Gross Gen, MW
Net Gen, MW
Coal Cons, MT
Service Hours
100% Samsung
PEDC Unit 3 4/23/2021 4/24/2021 4/25/2021 4/26/2021 4/27/2021

Gross Gen, MW
Net Gen, MW
Coal Cons, MT
Service Hours
4/30/2021 1/5/2021 2/5/2021 3/5/2021 4/5/2021

Gross Gen, MW
Net Gen, MW
Coal Cons, MT
Service Hours
4/22/2021

4/22/2021

4/28/2021 4/29/2021
 Coal Blend: 100% SNB
Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
31.3 46 9.4 36.6 0.8552
30.7 46.1 9.3 36.8 0.8342
31 46 9.2 36.8 0.8424
31.4 46 8.4 37.6 0.8351
31.1 45.9 8.4 37.5 0.8293
31.3 45.8 9.3 36.5 0.8575
30.8 46 9.3 36.7 0.8392
31 46 9.3 36.7 0.8447
31 46 9.3 36.7 0.8447
45 MW 31.4 46 9.3 36.7 0.8556
31.7 46 9.3 36.7 0.8638
31.3 46 9.3 36.7 0.8529
31.2 46 9.3 36.7 0.8501
31.3 46 9.3 36.7 0.8529
30.9 45.9 8.4 37.5 0.8240
30.9 45.9 8.4 37.5 0.8240
31.1 45.9 8.4 37.5 0.8293
31.1 45.9 8.4 37.5 0.8293
31.4 45.9 8.4 37.5 0.8373
31.2 45.9 8.4 37.5 0.8320
Total 623.1 45.96 740.4 0.8416

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
33 49.9 8.4 41.5 0.7952
35.6 53.7 9.3 44.4 0.8018
35.7 53 9.3 43.7 0.8169
37.5 55.9 9.3 46.6 0.8047
35.5 54 9.3 44.7 0.7942
35.7 53.4 9.3 44.1 0.8095
31.3 47.2 8.5 38.7 0.8088
35.8 52.3 8.7 43.6 0.8211
33.9 50 8.5 41.5 0.8169
50 MW 31.7 47 9.4 37.6 0.8431
36.6 52.6 9.4 43.2 0.8472
33.3 50 9.3 40.7 0.8182
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
 #DIV/0!
Total 415.6 51.5833333333333 510.3 0.8144

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
38.5 60 9.9 50.1 0.7685
40.1 58.9 9.3 49.6 0.8085
40.1 60 9.3 50.7 0.7909
38.5 60 8.9 51.1 0.7534
40.8 58.6 8.4 50.2 0.8127
42 61.3 8.4 52.9 0.7940
39.4 60 9.9 50.1 0.7864
39.1 60.1 10.3 49.8 0.7851
39.3 60 9.6 50.4 0.7798
60 MW 39.6 59.9 9.3 50.6 0.7826
39.5 59.9 8.9 51 0.7745
39.6 59.9 8.9 51 0.7765
39.3 60 9.5 50.5 0.7782
41.3 62.8 9.2 53.6 0.7705
40 61.6 9.3 52.3 0.7648
39.5 60 9.3 50.7 0.7791
39.2 60.1 9.3 50.8 0.7717
39.4 60 9.3 50.7 0.7771
39.5 60.1 9.3 50.8 0.7776
39.2 59.9 9.3 50.6 0.7747
Total 793.9 60.155 1017.5 0.7802

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
46.1 70.5 9.8 60.7 0.7595
46.2 71 9.9 61.1 0.7561
46.4 71 9.9 61.1 0.7594
46.8 71 10.1 60.9 0.7685
46.3 71 10.6 60.4 0.7666
46.3 71.1 10.6 60.5 0.7653
46.2 71.1 10 61.1 0.7561
45.7 70.3 9.8 60.5 0.7554
46.2 71 9.8 61.2 0.7549
70 MW 46.2 71.1 9.8 61.3 0.7537
46.3 71 9.9 61.1 0.7578
46.2 71.1 9.9 61.2 0.7549
46.1 71 9.8 61.2 0.7533
46.1 70.9 9.8 61.1 0.7545
47.2 70.9 9.1 61.8 0.7638
47 70.9 9.2 61.7 0.7618
46.3 70.9 9.2 61.7 0.7504
46.1 70.9 9.4 61.5 0.7496
 45.6 69.9 9.1 60.8 0.7500
46.4 70.8 9.2 61.6 0.7532
Total 925.7 70.87 1222.5 0.7572

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
51.3 78 9.5 68.5 0.7489
51.6 80.7 9.5 71.2 0.7247
51.4 78.8 9.5 69.3 0.7417
51.4 78 8.8 69.2 0.7428
51.9 80.7 8.8 71.9 0.7218
51.7 78.7 8.8 69.9 0.7396
50.7 78.2 10.1 68.1 0.7445
51.3 78 9.3 68.7 0.7467
49.5 77.1 9.4 67.7 0.7312
82 MW #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Total 460.8 78.6888888888889 624.5 0.7379
 Raw Average
ERC Cap Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
0.8124 623.10 45.96 0.00 740.40 0.8416
0.8124 415.60 51.58 0.00 510.30 0.8144
0.8124 793.90 60.16 0.00 1017.50 0.7802
0.8124 925.70 70.87 0.00 1222.50 0.7572
0.8124 460.80 78.69 0.00 624.50 0.7379

Raw
0.86
0.84 0.8416
0.82 f(x) = 5.33641087232556E-05 x² − 0.009735302039091 x + 1.17525996221197
0.8144
0.8
NFR, kg/kwh

0.78 0.7802
0.76 0.7572
0.74 0.7379
0.72
0.7
0.68
45 50 55 60 65 70 75 80 85
Load, MW

ERC Cap = 0.8124 Raw Data Polynomial (Raw Data)

Calculated based on Equation of the Line

ERC Cap Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
0.8124 45.00 0.8452
0.8124 50.00 0.8219
0.8124 60.00 0.7833
0.8124 70.00 0.7553
0.8124 82.00 0.7358

PEDC 1&2 April 24, 2021 Vitol Delivery

0.86
0.84 0.8452
0.82 0.8219
0.8
NFR, kg/kwh

0.78 0.7833
0.76 0.7553
0.74 0.7358
0.72
0.7
0.68
45 50 55 60 65 70 75 80 85
Load, MW

ERC Cap = 0.8124 100% April 24, 2021 Vitol Delivery

0.72
0.7
0.68
45 50 55 60 65 70 75 80 85
Load, MW

ERC Cap = 0.8124 100% April 24, 2021 Vitol Delivery

 Coal Blend: 100% SNB
Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
75 MW #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Total 0 #DIV/0! 0 #DIV/0!

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
64.3 100.09 14.4 85.69 0.7504
64.9 100.08 14.47 85.61 0.7581
64.7 100.13 14.8 85.33 0.7582
63.9 100.08 14.89 85.19 0.7501
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
90 MW #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
 #DIV/0!
Total 257.8 100.095 341.82 0.7542

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
68.5 110.04 14.88 95.16 0.7198
68.9 110.01 14.74 95.27 0.7232
68.6 110 14.82 95.18 0.7207
68.7 110.02 15 95.02 0.7230
68.3 110 14.85 95.15 0.7178
68.5 110.03 14.92 95.11 0.7202
68.8 110.03 14.94 95.09 0.7235
#DIV/0!
#DIV/0!
105 MW #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Total 480.3 110.018571428571 665.98 0.7212

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
75.1 120.22 15 105.22 0.7137
75.2 120.35 14.9 105.45 0.7131
75 120.26 15.06 105.2 0.7129
75 120.31 15.19 105.12 0.7135
74.2 120.28 15.13 105.15 0.7057
73.8 120.27 15.22 105.05 0.7025
76.9 120.24 14.88 105.36 0.7299
76.6 120.22 15.23 104.99 0.7296
76.1 120.18 15.42 104.76 0.7264
120 MW #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
 #DIV/0!
#DIV/0!
Total 677.9 120.258888888889 946.3 0.7164

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
84.2 139.15 15.97 123.18 0.6836
85 139.17 15.97 123.2 0.6899
85.8 139.1 15.56 123.54 0.6945
79.9 130.01 15.37 114.64 0.6970
78.4 127.15 15.22 111.93 0.7004
85.3 137.78 15.52 122.26 0.6977
88.2 139.73 16.07 123.66 0.7132
87.9 139.98 16.02 123.96 0.7091
87.8 139.97 16.13 123.84 0.7090
135 MW 88 139.95 15.72 124.23 0.7084
86.2 135.6 15.35 120.25 0.7168
86.1 138.16 15.47 122.69 0.7018
87.9 138.59 15.17 123.42 0.7122
83.6 133.11 15.23 117.88 0.7092
84.2 133.01 15.21 117.8 0.7148
84.7 134.4 15.25 119.15 0.7109
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Total 1363.2 136.55375 1935.63 0.7043

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
91.7 149.5 15.89 133.61 0.6863
92.4 149.46 15.54 133.92 0.6900
92.8 149.37 15.66 133.71 0.6940
93 149.54 15.72 133.82 0.6950
92.7 149.41 15.97 133.44 0.6947
92.6 149.45 16.16 133.29 0.6947
93.5 149.32 16.18 133.14 0.7023
93.6 149.44 15.74 133.7 0.7001
93.5 149.55 15.68 133.87 0.6984
150 MW 93.1 150.31 15.72 134.59 0.6917
92.3 150.13 15.99 134.14 0.6881
91.1 150.01 16.03 133.98 0.6800
92.2 149.71 15.78 133.93 0.6884
91.9 149.67 15.77 133.9 0.6863
92.1 149.72 15.88 133.84 0.6881
92.3 149.6 15.68 133.92 0.6892
93 150.01 15.75 134.26 0.6927
 93.5 150 15.7 134.3 0.6962
93 150.3 15.88 134.42 0.6919
92.1 150.02 16.18 133.84 0.6881
Total 1852.4 149.726 2677.62 0.6918
 Raw Average
ERC Cap Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
0.7217 0.00 #DIV/0! 0.00 0.00 #DIV/0!
0.7217 257.80 100.10 0.00 341.82 0.7542
0.7217 480.30 110.02 0.00 665.98 0.7212
0.7217 677.90 120.26 0.00 946.30 0.7164
0.7217 1363.20 136.55 0.00 1935.63 0.7043
0.7217 1852.40 149.73 0.00 2677.62 0.6918

Raw
0.76
0.7542
0.75
0.74 f(x) = 2.1017456945345E-05 x² − 0.00635606284738 x + 1.17506156311748
NFR, kg/kwh

0.73
0.72 0.7212
0.7164
0.71
0.7043
0.7
0.69 0.6918
0.68
75 90 105 120 135 150
Load, MW

ERC Cap = 0.7217 Raw Data Polynomial (Raw Data)

Calculated based on Equation of the Line

ERC Cap Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
0.7217 75.00 0.8166
0.7217 90.00 0.7733
0.7217 105.00 0.7394
0.7217 120.00 0.7150
0.7217 135.00 0.7000
0.7217 150.00 0.6945

PEDC 3 April 24, 2021 Vitol Delivery

0.84
0.820000000000001 0.8166
0.800000000000001
0.780000000000001
NFR, kg/kwh

0.7733
0.760000000000001
0.740000000000001 0.7394
0.720000000000001 0.7150
0.700000000000001 0.7000 0.6945
0.680000000000001
0.660000000000001
75 90 105 120 135 150
Load, MW

ERC Cap = 0.7217 100% April 24, 2021 Vitol Delivery

 0.720000000000001 0.7150

NFR
0.700000000000001 0.7000 0.6945
0.680000000000001
0.660000000000001
75 90 105 120 135 150
Load, MW

ERC Cap = 0.7217 100% April 24, 2021 Vitol Delivery

 100% SNB
PEDC Unit 1 4/14/2021 4/15/2021 4/16/2021 4/20/2021 4/21/2021 4/22/2021

Average Load, MW #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Load Factor, % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100% SNB
PEDC Unit 2 4/14/2021 4/15/2021 4/16/2021 4/20/2021 4/21/2021 4/22/2021

Average Load, MW #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Load Factor, % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100% SNB
PEDC Unit 3 4/23/2021 4/24/2021 4/25/2021 4/26/2021 4/27/2021 4/28/2021

Average Load, MW #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Load Factor, % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100% SNB
PEDC Unit 3 4/30/2021 1/5/2021 2/5/2021 3/5/2021 4/5/2021

Average Load, MW #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Load Factor, % #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4/29/2021

#DIV/0!
#DIV/0!
#DIV/0!