Professional Documents
Culture Documents
Thomas Dixon
1
How can Brick & Mortar (B&M) retail
companies still generate value when
fighting eCommerce?
2
1. Densifying Store Count in Concentrated Geographic Area
3
Densify Store Footprint
Total Number of Stores
10% CAGR
4
Economies of Scale
1 1
Increased number of
stores
3
Negotiate volume
discounts with
3 suppliers
4
Higher gross margin to
invest
5
Improve Supply Chain Efficiency
6
2. Shift to More Efficient Small-Store Format
7
Small-Store Format
Decrease Occupancy
Cost
Reduce Operating
Cost
8
Reduced Capex Requirements
Capital Expenditure to Build a Store
(in $mm, USD)
-X%
9
Improved Working Capital Efficiency
Value-generative Improvements in Working Capital
10
Case Study: Sprouts Farmers Market
Sprouts Shifted Build to 20% Smaller Stores in Optimized Layout
11
Cash Flow Conversion Forecast
Free Cash Flow Conversion Forecast(1)
100.0%
60.0%
50.0%
40.0%
40%
30.0%
20.0%
10.0%
0.0%
2015A 2016A 2017A 2018A 2019A 2020A 2021E 2022E 2023E 2024E 2025E 2026E 2027E 2028E 2029E 2030E 2031E 2032E
13
Appendix: Free Cash Flow Impact
Company X
Case 1 Case 2
Revenue $100 $100 Revenue flat – reduce non-selling space, sales per sq. ft increases
(-) Cost of Sales 70.0 70.0
Gross Profit 30.0 30.0
% Margin 30.0% 30.0%
(-) SG&A 15.0 12.0
EBIT 15.0 18.0 Reducing rental expense and operating expense for smaller store by 20%
% Margin 15.0% 18.0%
(-) Tax -3.8 -4.5
(-) Capex -2.0 -1.6 Capex falls by 20% for 20% smaller store
(+) D&A 2.0 2.0
(-) NCWC -10.0 -10.0
Free Cash Flow 1.3 3.9
% Growth 212.0%