Professional Documents
Culture Documents
6-5 Trade discounts are used to arrive at invoice prices, which are
then routinely recorded as purchases and sales occur.
Reports to shareholders do not ordinarily show trade
discounts, but reports to managers often do if the information
is deemed helpful.
232
6-6 Retailers do pay their banks a small percentage of revenue
when a credit card is used. However, offering such a credit
service can increase sales. If retailers offer their own credit
they bear the cost of running a credit department and also
forfeit some revenue through bad debts. The fees paid to Visa
or MasterCard by a merchant may be much less than the costs
of running a dedicated “store” credit card.
6-9 Although the cash balance may be small, the cash flow for
most companies is large. Good cash management may
indeed be very important to the generation of profits. In
addition, cash is especially attractive to thieves and
embezzlers. Safeguards are generally worth more than
companies spend to develop and implement them.
6-10 Good internal control requires that transactions be rung into
the register so that register totals can be compared to cash
levels. These practices engage the customers as "auditors" to
assure the transaction is recorded.
234
6-15 Often the fee charged by credit card companies drops as
volume increases, so dealing with one card on higher volume
is less expensive. Also, some cards charge higher fees to
stores than others. American Express is an expensive card.
But American Express also has a higher income level
cardholding population and more corporate accounts. Higher
priced establishments or restaurants catering to business
patrons are more likely to accept American Express. Finally,
coverage and acceptance vary from nation to nation.
236
6-27 Checklist for judging the effectiveness of internal control:
6-29 No one should have complete control of both the physical and
record keeping aspects of a transaction.
6-30 The revenue for the special promotion should have been
spread over four months, not two. This calls the profit
calculation into question. While there may be collection
concerns for a free newspaper, the $70,000 of A/R does not
seem excessive if measured at the end of the second month
of business. It is quite reasonable for there to be something
like a month of revenue in receivables, depending on standard
payment terms.
238
6-34 (continued)
240
6-36 (10 min.) Amounts are in British pounds (£).
Increase Increase
Sales on credit +900,000 Accounts = +900,000
Re ceivable Sales
Increase
Decrease
Returns and Accounts – 40,000 Sales
Returns and
– 40,000 =
Allowances Receivable Allowances
Increase
Decrease Cash
Cash discounts – 30,000 Accounts = – 30,000 Discounts
Receivable on Sales
Journal entries:
Cash 830,000
Cash discounts on sales 30,000
Accounts receivable 860,000
242
6-39 (10-15 min.)
A = L + SE
Increase
2. Collection +294,000 Cash
=
Increase
Decrease
–300,000 Accounts – 6,000 Cash
Receivable Discounts
on Sales
Journal Entries:
Accounts receivable 300,000
Sales 300,000
Cash 294,000
Cash discounts on sales 6,000
Accounts receivable 300,000
244
6-41 (10 min.)
Except for the entry of July 12, these entries are
straightforward.
June 9 Accounts receivable 30,000
Sales 30,000
June 11 Accounts receivable 10,000
Sales 10,000
June 18 Cash 29,400
Cash discounts on sales 600
Accounts receivable 30,000
June 26 Sales returns and allowances 1,000
Accounts receivable 1,000
July 10 Cash 9,000
Accounts receivable 9,000
No cash discount was available
but the $1,000 return on
June 26 reduced the amount
due
July 12 Sales returns and allowances 100
Cash 98
Cash discounts on sales 2
The amount actually paid on
June 18 was $98, not $100.
Accordingly, this entry adjusts
the cash discount account.
Alternatively:
Sales returns and allowances 98
Cash 98
246
6-43 (16-20 min.)
1. A = L + SE
Increase
Cash
= – 8 Discounts
for
Bank Card
Bank
Cash Card Total
Sales $400,000 $400,000 $800,000
Cash discounts for
bank cards @ 4% − 16,000 16,000
Net effect $400,000 $384,000 $784,000
The credit costs are $16,000 rather than $15,000. This example
shows that diverting regular cash sales to bankcard sales is a
danger that a manager must ponder seriously when deciding
whether the entity should accept bankcards. If sales do not
increase, profit will fall by $16,000 – $15,000 = $1,000.
Bank
Cash Card Total
Sales $440,000 $440,000
$880,000
Cash discounts for
bank cards @ 4% − 17,600
17,600
Net effect $440,000 $422,400
$862,400
248
6-44 (15 min.)
15% No
Discount Discount
Gross sales price $20,000 $20,000
Discount 3,000 –
Taxable sales price 17,000 20,000
Sales tax (7%) 1,190 1,400
Total 18,190 21,400
Less trade-in 4,000* 7,000
*
Total cash price $14,190 $14,400
Mr. Nagata would pay $1,400 – $1,190 = $210 more sales tax if no
explicit discount is included in the deal. This is 7% of the discount.
A = L+ SE
a. Specific Write-off Method
Increase
20X8 Sales + 800,000 Accounts = + 800,000 Increase
Sales
Receivable
Decrease Increase
20X9 Write-off – 14,000 Accounts = – 14,000 Bad Debts
Receivable Expense
b. Allowance Method
Increase
20X8 Sales + 800,000 Accounts = + 800,000 Increase
Sales
Receivable
Increase Increase
Allowance for
20X8 Allowance– 16,000 Uncollecti ble = – 16,000 Bad Debts
Accounts Expense
Decrease
for
20X9 Write-off + 14,000 Allowance
Uncollecti ble
Accounts
=
Decrease
– 14,000 Accounts
Receivable
250
6-45 (continued)
2. a. 20X8 Accounts receivable 800,000
Sales 800,000
20X9 Bad debts expense 14,000
Accounts receivable 14,000
b. 20X8 Accounts receivable 800,000
Sales 800,000
20X8 Bad debts expense 16,000
Allowance for uncollectible
accounts 16,000
20X8 Allowance for uncollectible
accounts 14,000
Accounts receivable 14,000
252
6-47 (10 min.)
Receivables from patients 2,500,000
Patient billings (or revenue) 2,500,000
Bad debt expense 375,000
Allowance for doubtful receivables 375,000
Allowance for doubtful receivables 360,000
Receivables from patients 360,000
Cash 6,000
Accounts receivable 6,000
1.
Others
Bad Debts Expense 20X4 788,00 20X4 715,000
0 *
20X4 16,000 Bal. 73,000
12/31/X
4
* Total collections of $720,000 less Cerruti's
$5,000.
Schumacher $ 5,000
Cerruti 2,000
Others 73,000
Total $80,000
256
2. Allowance for uncollectible accounts 5,000
Accounts receivable 5,000
Stress that the 20X5 write-off does not change collectible A/R.
258
6-52 (10 min.)
a. Internal audits should be routinely scheduled, they should
not be at the discretion of department managers. Internal
auditors should have access to top management and to
the audit committee of the board of directors, instead of
just presenting reports to the managers involved. Finally,
input from the internal auditors helps external auditors
assess internal controls. Without such information, the
external auditors may not be able to rely as much on
internal controls and the audit will be more costly because
of the need to use larger sample sizes.
The role of the internal audit staff should be redefined. It
should make regular reports to top management and to
the audit committee of the board. All parts of the
organization should be subject to internal audit on a
rotating basis. The internal auditors should be instructed
to provide whatever assistance possible to the external
auditors.
b. A new employee, who has yet to prove his reliability, has
been given a great deal of independent authority.
However, most important is the lack of appropriate
authorization for significant transactions. The policy of
general authorization is not explicit. An exact limit on the
size of loans Howell is authorized to approve should be
established. Further, the policy of specific authorization
for large loans is not being followed. It is important for the
president to enforce internal control procedures.
Financial Officer A B C D
1. P
2. P
3. P
4. P
5. P
6. P
7. P P
8. P P
9. P
10. P
Note that the first two routines are closely associated and can
therefore be performed by a single employee. Routines 7 and 8
should be handled jointly by at least two employees. They should
sign the daily reports of money received. It is especially important
that employees having access to cash should not have access also
to accounting documents and records. A smaller organization
could not spread the duties as widely as in this case.
262
6-55 (20-30 min.) Amounts are in thousands.
1. The reserve for loan/lease losses is the estimated amount of
outstanding loans and leases that will never be collected. It is
similar to an allowance for uncollectible accounts. The
provision charged to operations is the amount recorded as
expense and added to the reserve (allowance) account based
on loans made and an up-to-date assessment of the
probability of default of existing loans. The provision is the
amount included in the income statement. Loan/leases
charged off are amounts written off as specific loans and
leases are recognized as uncollectible.
2.
Reserve for loan/lease losses 1,721
Loan/lease receivables
(specific customers) 1,721
Cash 484
Loan/lease receivables 484
264
6-55 (continued)
4. Because the provision expense would be $1,704 less, the profit
would be $1,704 more, or $34,340 + $1,704 = $36,044. Students
may ask why we chose to ignore income taxes. We do not
want to introduce details about the differences between
accounting for bad debts for financial reporting and for taxes at
this stage of the course.
Note that the bad debts written off should be only those related
to year-end receivable balances. Thus, the $8,000 of write-offs
associated with 20X1 occurred in 20X2. Other write-offs of 20X2
sales occurring during 20X2 are irrelevant to the calculation of the
historical relation.
The 20X7 addition to the Allowance for Uncollectible Accounts
would be computed as follows:
1. Determine the average net loss as a percentage of the average
ending balance of Accounts Receivable: Average net bad
debt losses would be $8,800. Divide $8,800 by $220,000 to
obtain 4%.
Note the same result is obtained by using the six-year totals:
$52,800 ÷ $1,320,000.
2. Apply the percentage to the ending Accounts Receivable
balance to determine the balance that should be in the
Allowance account at the end of the year: 4.0% x $250,000
receivables at the end of 20X7 is $10,000.
266
6-57 (continued)
3. Prepare an adjusting entry to bring the Allowance to the
appropriate amount. Then the bad debt expense for 20X7 is
$10,000 – $600, or $9,400. The journal entry would be:
Bad debt expense 9,400
Allowance for uncollectible accounts 9,400
To bring the Allowance to the level
justified by bad debt experience during
the past six years
268
6-58 (continued)
Note: If both problems 6-57 and 6-58 are assigned, you should
realize that the tables are constructed differently. Both are
explicit about timing, but the structure of the solutions make
different assumptions. In 6-57 the write-offs are related to the
A/R in the same row. In 6-58 the write-offs are listed for the year
in which they were written off, not in the year in which the sale
arose.
270
6-60 (6-10 min.)
365
Days to collect A/R =
Accounts Receivable Turnover
AverageAccountsReceivable
= x 365
Credit Sales
$187,500
= x 365 = 34.2 days
$2,000,000
$182,500
= x 365 = 41.6 days
$1,600,000
1. Cash 588.00
Cash discounts for bank cards 12.00
Sales 600.00
b. Cash 591.00
Receivable from cardholder's bank 591.00
272
6-62 (16-20 min.) Amounts are in thousands.
1. The allowance for uncollectible accounts as a percentage of
ending receivables:
Year 1 Year 2
Federal programs 2,793/30,905 = 9.0% 2,378/33,109 = 7.2%
University funds 337/4,748 = 7.1% 271/4,999 = 5.4%
The university apparently believes that loans under the federal
program are less likely to be repaid than are loans with
university funds because the allowance is a larger percentage
of the outstanding loans. The quality of both types of loans is
deemed to be better at the end of year 2 than at the end of year
1.
2. In year two, university fund loan balances would rise from 4,999
to 5,199. Assuming their quality was equivalent to existing
loans, a reserve of 5.4% would be appropriate, so the reserve
balance would rise by .054 x $200,000 = $10,800 to $281,800.
This assumes that the default risk on new loans is the same as
that on existing loans.
Note that tabulated values were in thousands.
Note: EquiMed is not doing well. The shares are trading for less
than 1¢ in late 2004 and the last SEC filings were in 1998.
Those last filings basically related to why 1997-year end
results could not be calculated.
274
6-64 (16-25 min.)
1. a. A = L + SE
Increase Increase
2003 Allowance –33 Allowance = –33 Bad
for Doubtful
Accounts Debts
Expense
Decrease
2003 Write-off +25.5 for
Allowance =
Doubtful
Accounts
Decrease
–25.5 Accounts
Receivable
b. A = L + SE
Increase Increase
Allowance
2003 Allowance –128 for Doubtful = –128 Bad
Debts
Accounts Expense
Decrease
2003 Write-off +165 Allowance
for Doubtful
Accounts
=
Decrease
–165 Trade
Receivables
278
6-68 (15 min.)
2. One action that would make sales grow faster than accounts
receivable is recording bogus sales. There would be no
customer from whom to collect a receivable for the sale.
Therefore, sales would be recorded without a related receivable
and either expenses or assets would be misstated.
6 8 3 4
Finance 3 Internal
Vice President Auditing
280
6-70 (20-30 min.)
2. The bank balance would not reconcile with the balance of cash
in bank shown on the books of Braxton Company. However,
the president's assistant, who processes all incoming mail,
could alter the bank statements to falsely reflect deposits of the
stolen checks. Although the president might detect such
alterations by comparing deposit entries on the altered bank
statements with his copies of bank deposit tickets, the
president should take the precaution of personally obtaining
the bank statement each month from the bank. In addition,
regular audits should be made by independent accountants,
who would follow the standard audit procedure of obtaining
confirmation of bank balances directly from banks.
282
6-72 (10-15 min.)
284
6-73 (continued)
286
c. Two weaknesses in internal control are lack of immediate
recording of sales (especially cash sales) and less secure
location for storage of cash. Neither of these controls is
completely lacking, but they are less effective than using
a cash register inside the station. McGuire has
considered physical safeguards by using a locked cash
box. Nevertheless, robbery would be easier with cash
being kept at the pumps instead of in the station. A help
would be to transfer cash inside more often than once a
day. They should also reconcile cash and credit slips with
meter readings on the pumps.
288
6-76 (continued)
10) Part of the company might be sold at a gain. Including the gain
in operating income gives a false picture of the profitability of
ongoing operations.
290
6-77 (continued)
3. City’s books:
Bank's books:
Deposits (payables)
20X1 20X1
3/1 11,000 2/28 Balance 30,000
3/6 9,000 3/10 12,000
3/14 14,000 3/17 16,000
3/31 100* ______
34,100 58,000
3/31 Balance 23,900
4. CITY OF ROYALTON
Bank Reconciliation
March 31, 20X1
292
6-78 (20-30 min.)
1. SYLVIA NELSON
Bank Reconciliation
October 31, 20X1
Balance per books $ 375
Additions:
Unrecorded automatic deposit
of weekly payroll, October 31 $800
Unrecorded automatic loan by
bank to cover overdraft 100 900
Subtotal $1,275
Deductions:
Gambling debt returned check $475
Miscellaneous fees (10 + 15) 25 500
Adjusted (corrected) balance per books $ 775
294
6-79 (continued)
3. Small organizations often have a problem with internal control
because it is difficult to achieve appropriate separation of
duties. In this case, Ms. Ratelli both writes checks and records
the transactions, duties that should be separated to achieve
good internal control.
Although you cannot be certain from the information given, it
appears that Ms. Ratelli may have written an unauthorized
check and is now trying to cover it up. Suppose she had
written the $2,600 unauthorized check but had not recorded it
in the Chamber’s books. The book balance would be
overstated by $2,600 compared with the bank balance,
creating a need to add $2,600 to the bank balance to make
them reconcile. Adding $2,600 to the deposits in transit
accomplishes this. If this is indeed what happened, it could be
confirmed several ways.
When September’s book and bank statements are reconciled
we may learn that the supposed deposit in transit was never
recorded by the bank. If an unrecorded check was written, a
careful audit of checks on the books with checks clearing the
bank would uncover this fact. The bank would show an extra
$2,600 check.
Given that you report to Ms. Ratelli, it is likely that she has
previously had the bank reconciliation responsibility and the
ability to conceal misappropriations.
4. Since this is the first week on the job, it seems appropriate to
watch for further developments. If the additional $2,600
deposit appears on next months statement, all is well.
296
6-80 (90 min. or more)
Each solution will be unique and will change each year. The
purpose of this problem is to recognize variations in accounts
receivable turnover and days to collect receivables. Instructors may
wish to encourage the use of 10-K data, which typically provides
more details than the annual report.
298
6-83 (30-60 min.)