Professional Documents
Culture Documents
7-2 The two steps are obtaining (1) a physical count and (2) a cost
valuation.
7-5 F.O.B. destination means the shipper pays the freight bill.
F.O.B shipping point means the customer bears the cost of the
freight bill. F.O.B. stands for "free on board."
7-6 Freight out is not shown as a direct offset to sales. Unlike sales
discounts and returns, freight out is not a part of gross
revenue that never gets collected. Instead, it is an expense,
entailing ordinary cash disbursements.
298
7-7 The four methods are:
1. Specific identification – charges the actual cost of the
specific item sold.
2. FIFO – items purchased first are assumed to be sold first.
3. LIFO – items purchased most recently are assumed to be
sold first.
4. Weighted average – the average cost of all items
available is charged for each item sold.
7-9 Yes. Under FIFO the oldest costs are assigned to the cost of
goods sold first, so the timing of purchases cannot affect cost
flows.
7-10 The good news is that LIFO reduces taxes in times of rising
prices. The bad news is that reported profit is lower.
7-12 No. The weighted average must take into account the number
of units purchased at each price. For Gamma Company, the
weighted average unit cost of inventory is: [(2 x $4.00) + (3 x
$5.00)] ÷ 5 = $4.60.
300
7-21 "Market" generally means cost of replacement at the date of
the physical inventory.
Year 1 Year 2
BI OK Too Large
+ Purchase OK OK
Goods Available OK Too Large
–Ending Inventory Too Large OK
Cost of Goods Sold Too Small Too Large
This exercise stresses the fact that the ending inventory of one
year becomes the beginning inventory of the subsequent year
and the errors correct themselves.
7-29 Under the FIFO method, the cost of sales will be based on old
acquisition costs. Under the LIFO method, the cost of sales will
be based on the most recent acquisition costs. Thus, under
LIFO, if additional units are acquired on the last day of the year,
the cost of those units will be included in cost of sales. Thus,
under LIFO, additional purchases would produce higher cost of
goods sold in this instance and lower evaluations for the
purchasing officer. Thus, under LIFO he would be less likely to
purchase additional oil on the last day of the year.
302
7-30 There are many advantages to a perpetual inventory system. It
allows a continuous tracking of inventories, allowing better
control of inventory. It provides an up-to-date measure of cost
of goods sold without having to take a physical count. Its
biggest disadvantage is cost; a periodic inventory system is
simpler and less costly. However, with the use of optical
scanning and computers the cost of a perpetual inventory
system has come down quickly. If the Zen Bootist is willing to
invest in a system that codes each individual product and
tracks its progress through the inventories, then many
advantages of a perpetual inventory system can be achieved.
Sales $71,200
Sales returns 2,300
Net sales $68,900
Cost of goods sold:
Inventory, January 1* x = $39,864
Purchases $54,000
Purchase returns 2,000
Net purchases $52,000
Freight in 500 52,500
Cost of goods available for sale $92,364
Inventory, January 15 40,000
Cost of goods sold, .76 x $68,900 52,364
Gross margin, .24 x $68,900 $16,536
* $52,364 + $40,000 – 52,500 = $39, 864
or:
304
7-33 (5 min.) Amounts are in millions of dollars.
Perpetual Periodic
Accounts receivable* 19 Accounts receivable 19
Sales revenue 19 Sales revenue 19
306
7-36 (10-15 min.)
Freight-in 10,000
Accounts payable (or cash) 10,000
Periodic System
a. Gross purchase: Purchases 960
Accounts payable 960
308
Cost of goods sold 100
A = L + SE
Accounts Retained
PERPETUAL SYSTEM Inventory Payable Earnings
d1. No entry
d2. No entry
____ ____
Ending balances, 12/31/X8 +100 = +990 –890
310
EXHIBIT 7-37 (continued)
A = L + SE
Purchase
Returns and Accounts Retained
PERIODIC SYSTEM Inventory Purchases Allowances Payable Earnings
Purchases 130
Accounts payable 130
Accounts receivable 239
Sales 239
Sales returns and allowances 5
Accounts receivable 5
Accounts payable 6
Purchase returns and allowances 6
Freight-in 14
Cash 14
Accounts payable 124
Cash discounts on purchases 1
Cash 123
Cash 226
Cash discounts on sales 8
Accounts receivable 234
Cost of goods sold 162
Purchase returns and allowances 6
Cash discounts on purchases 1
Inventory 25
Purchases 130
Freight-in 14
Inventory 45
Cost of goods sold 45
Other expenses 80
314
Cash (or other accounts) 80
Beginning inventory $ 45
Purchases 4,510
Cost of goods available 4,555
Ending inventory (56)
Cost of goods sold $4,499
316
7-43 (15 min.)
Sales $200,000
Cost of goods sold:
Inventory, January 1 $65,000
Purchases $195,000
Purchase returns and allowance 10,000
Net purchases $185,000
Freight-in 15,000 200,000
Cost of goods available for sale $265,000
Inventory, March 9* x = 105,000
Cost of goods sold,
80% of $200,000 160,000
Gross margin, 20% of $200,000 $ 40,000
20X5 20X6
Beginning inventory OK Too low $20,000
+ Purchases OK OK
Goods available OK Too low $20,000
−Ending inventory Too low $20,000 OK
Cost-of-goods sold Too high $20,000 Too low $20,000
318
7-46 (10-15 min.)
1. LIFO Method:
Inventory shows: 1,100 tons on hand at July 31.
Costs: 1,000 tons @ $ 9.00 $ 9,000
100 tons @ $10.00 1,000
July 31 inventory cost. $10,000
FIFO Method:
Inventory shows: 1,100 tons on hand at July 31.
Costs: 900 tons @ $12.00 $10,800
200 tons @ $11.00 2,200
July 31 inventory cost. $13,000
2. Purchases:
5,000 tons @ $10 $50,000
1,000 tons @ $11 11,000
900 tons @ $12 10,800
Total purchases $71,800
Beginning inventory:
1,000 tons @ $ 9 9,000
LIFO FIFO
Cost of goods available for sale $80,800 $ 80,800 $ 80,800
Less ending inventory (10,000) (13,000)
Cost of goods sold $ 70,800 $ 67,800
320
7-48 (5-10 min.)
The inventory would be written down from $200,000 to
$185,000 on December 31, 20X1. The new $185,000 valuation is
"what's left" of the original $200,000 cost. In other words, the
$185,000 is the unexpired cost and may be thought of as the new
cost of the inventory for future accounting purposes. Thus,
because subsequent replacement values exceed the $185,000 cost,
and write-ups above "cost" are not acceptable accounting practice,
the valuation remains at $185,000 until it is written down to $180,000
on the following December 31, 20X2.
Sales $1,200,000
Cost of goods sold:
Inventory, beginning $ 240,000
Add net purchases 1,035,000
Cost of goods available for sale $1,275,000
Deduct ending inventory (330,000)
Cost of goods sold 945,000
Gross profit $255,000
322
7-52 (30-40 min.)
The delivery expenses and the bad debts expense are shown
under selling expenses. Some accountants prefer to show the bad
debts expense as an offset to gross sales or as administrative
expenses.
324
Net income $ 58
Units $
Beginning Inventory 120 600
Purchases 290 2,050
100 x $8 = $ 800
55 x $7 = 385
$1,185 Ending inventory
326
7-54 (30-35 min.)
$850,000 + 750,000
Inventory turnover = $2,400,000 ÷
2
= 3 times
Succeeding Year
Given Year 4a 4b
Sales $4,000,000 $3,857,143 $4,125,000
Cost of goods sold 2,400,000 2,160,000 2,640,000
Gross profit $1,600,000 $1,697,143 $1,485,000
328
7-55 (25-35 min.)
The detailed income statement is in the accompanying exhibit.
Some accountants prefer to show the provision for uncollectible
accounts as an offset to gross sales. The data for the allowance for
doubtful accounts does not affect the income statement.
SEARS, ROEBUCK & COMPANY
Income Statement
For the Year Ended December 31, 2002
(In Millions)
Revenues:
Gross revenues (Plug) $44,316
Deduct: Sales returns and allowances $ 2,100
Cash discounts on sales 850 2,950
Net revenues $41,366
Cost of goods sold:
Inventory, December 31, 2001 $4,912
Add purchases $26,124
Less: Purchase returns
and allowances $1,200
Cash discounts on
purchases 180 1,380
Net purchases $24,744
Add Freight in 1,100
Cost of merchandise acquired 25,844
Cost of goods available for sale $30,756
Deduct: Inventory, December 31, 2002 5,115
Cost of sales 25,646
Grossprofit $15,720
Operating expenses:
Selling and administrative $9,249
Provision for uncollectible accounts 2,261
Depreciation 875
Other operating expenses 111 12,496
Operating income $ 3,224
Interest expense 1,143
Other income, net (372)
Income before tax $ 2,453
* This is a periodic LIFO. Students are using perpetual LIFO if they answer 20 @ $60 plus 20 @
$80 = $2,800.
330
7-57 (15-20 min.)
332
include the lower amount, $1,440. Most companies would treat
the $100 inventory write-down as an increase in cost of sales.
2. LIFO results in more cash by the difference in income tax effects. LIFO
results in a lower cash outflow of .40 x ($116,000 – $96,000) = $8,000.
3. FIFO results in more cash when inventory prices are falling. Why?
Because income tax cash outflow would be more under LIFO by
.40($144,000 – $124,000) = $8,000.
334
EXHIBIT 7-60
1.
Units LIFO FIFO
* 14,000 @ £6 = £ 84,000
22,000 @ £7 = 154,000
36,000 £238,000
** 30,000 @ £8 = £240,000
6,000 @ £7 = 42,000
36,000 £282,000
336
7-62 (35 min.)
1. (Dollars In Thousands)
Lastin Company Firstin Company
(LIFO) (FIFO)
Sales $4,500 $4,500
Deduct cost of goods sold:
Beginning inventory:
10,000 tons @ $50 $ 500 $ 500
Purchases:
30,000 tons @ $60 $1,800
20,000 tons @ $70 1,400 3,200 3,200
Cost of goods
available for sale $3,700 $3,700
Ending inventory:
10,000 tons @ $50 $ 500 15,000
5,000 tons @ $60 300 800 @ $70 1,050
Cost of goods sold 2,900 2,650
Gross profit $1,600 $1,850
Other expenses 600 600
Income before
income taxes $ 1,000 $1,250
Income taxes at 40% 400 500
Net income $ 600 $ 750
2. Note first that the underlying events are identical, but the
inventory method chosen will yield radically different results.
When prices are rising, and if she had a choice, the manager
would choose the method that is most harmonious with her
objectives. Clearly the company is better off economically
under the LIFO method, even though reported earnings are
less. LIFO saved $100 thousand in income taxes:
LIFO FIFO
Cash receipts:
Sales $4,500 $4,500
Cash disbursements:
Purchases $3,200
Other expenses 600 $3,800 $3,800
Income taxes 400 500
Total disbursements $4,200 $4,300
Net increase in cash $ 300 $ 200
338
7-63 (30 min.)
1.
20X1 20X2 20X3 20X4 20X5 Total
FIFO:
Sales $5,000 $5,000 $5,000 $5,000 $20,000 $40,000
Cost of goods sold 1,000 2,000 2,000 2,500 13,000 20,500
Income before taxes 4,000 3,000 3,000 2,500 7,000 19,500
Income taxes 1,600 1,200 1,200 1,000 2,800 7,800
Net income $2,400 $1,800 $1,800 $1,500 $ 4,200 $11,700
LIFO:
Sales $5,000 $5,000 $5,000 $5,000 $20,000 $40,000
Cost of goods sold 2,000 2,500 3,000 4,000 9,000 20,500
Income before taxes 3,000 2,500 2,000 1,000 11,000 19,500
Income taxes 1,200 1,000 800 400 4,400 7,800
Net income $1,800 $1,500 $1,200$ 600 $ 6,600 $11,700
This analysis does not consider the time value of money in that
interest savings are simply added together, but it does provide
a vivid illustration of the concept.
1, 2. FIFO LIFO
1(a) 2(a) 1(b) 2(b)
Sales, 5,000 units $120,000 $96,000 $120,000 $96,000
Less cost of goods sold:
Purchase cost, $118,000 $118,000
Less ending inventory:
FIFO: 4,000 @ $15 60,000
LIFO:
2,000 @ $10 = $20,000
1,000 @ $11 = 11,000
1,000 @ $13 = 13,000 44,000
Cost of goods sold $ 58,000 $60,000 $ 74,000 $44,000
Other expenses 30,000 30,000 30,000 30,000
Total deductions $ 88,000 $90,000 $104,000 $74,000
Income before taxes $ 32,000 $ 6,000 $ 16,000 $22,000
Income taxes @ 40% $ 12,800 $ 2,400 $ 6,400 $ 8,800
Net income $ 19,200 $ 3,600 $ 9,600 $13,200
3. FIFO LIFO
1(a) 2(a) 1(b) 2(b)
Sales, 5,000 units $120,000 $96,000 $120,000 $96,000
Less cost of goods sold:
Purchase cost* $ 58,000 $60,000 $ 58,000 $60,000
Other expenses 30,000 30,000 30,000 30,000
Total deductions $ 88,000 $90,000 $ 88,000 $90,000
Income before taxes $ 32,000 $ 6,000 $ 32,000 $ 6,000
Income taxes @ 40% $ 12,800 $ 2,400 $ 12,800 $ 2,400
Net income $ 19,200 $ 3,600 $ 19,200 $ 3,600
340
7-65 (20-30 min.)
LIFO
1. (1) (2) Reserve
FIFO LIFO (1) – (2)
Beginning inventory, 2 @ $20,
2 @ $16 40 32 8
Purchases:
3 @ $24 + 3 @ $28 = 156 156
Cost of goods available for sale 196 188 8
Ending inventory, 2 @ $28,
2 @ $16 56 32 24
Cost of goods sold 140 156 (16)
2. a. Beginning inventory 40 32 8
Purchases (as above) 156 156
Cost of goods available for sale 196 188 8
Ending inventory
3 @ $28 + 1 @ $24 108
2 @ $16 + 2 @ $24 ___ 80 28
Cost of goods sold 88 108 (20)
b. Beginning inventory 40 32 8
Purchases 156 156
Available for sale 196 188 8
Ending inventory 0 0 0
Cost of goods sold 196 188 8
If the older LIFO layers are liquidated, the LIFO cost of goods
sold becomes less than FIFO cost of goods sold. As 2b.
demonstrates, the total liquidation of inventories will result in
FIFO cost of goods sold exceeding LIFO cost of goods sold by
the amount of the LIFO reserve at the start of the year.
342
7-66 (15-20 min.)
1. O is used for overstated; U is used for understated:
(In Millions)
20X3 20X2 20X1
Beginning inventory* Correct O $10 Correct
Cost of goods available Correct O 10 Correct
Ending inventory* U $5 Correct O $10
Cost of goods sold O 5 O 10 U 10
Gross margin U 5 U 10 O 10
Income before income taxes U 5 U 10 O 10
Income tax expense U 2 U 4 O 4
Net income U 3 U 6 O 6
344
7-68 (20-30 min.) This problem explores the effects of LIFO layers.
346
EXHIBIT 7-69
1. TEXAS INSTRUMENTS
Comparison of Inventory Methods
Income Statement
For the Year Ended December 31, 2002
348
7-69 (continued)
3. a b
Cost of goods available for sale $1,980 $1,980
Ending inventory
(90 @ $8) + (10 @ $7) 790
(60 @ $5) + (40 @ $8) 620
Cost of sales $1,190 $1,360
Sales 2,380 2,380
Gross Margin $1,190 $1,020
350
7-70 (continued)
Although purchases are $400 higher than before, the new LIFO
ending inventory is only $840 – $520 = $320 higher. The cost of
sales is $1,540 – $1,460 = $80 higher.
352
7-72 (40-60 min.)
1. LIFO
Buy
Do Not Buy(a) More Units(b)
Sales: 1,100,000 @ $5 $5,500,000 $5,500,000
Cost of goods sold (LIFO basis):
300,000 units, @ $3 = $ 900,000
800,000 units, @ $2 = 1,600,000 2,500,000
or
400,000 units, @ $4 = $1,600,000
300,000 units, @ $3 = 900,000
400,000 units, @ $2 = 800,000 3,300,000
Gross profit $3,000,000 $2,200,000
Other expenses 1,400,000 1,400,000
Income before taxes $1,600,000$ 800,000
Income taxes 800,000 400,000
Net income $ 800,000 $ 400,000
Earnings per share $ 8.00 $ 4.00
2. FIFO
Buy
Do Not Buy(c)More Units(d)
Sales: 1,100,000 @ $5 $5,500,000 $5,500,000
Cost of goods sold (FIFO basis):
900,000 units, @ $2 = $1,800,000
200,000 units, @ $3 = 600,000 2,400,000 2,400,000
Gross profit $3,100,000 $3,100,000
Other expenses 1,400,000 1,400,000
Income before taxes $1,700,000 $1,700,000
Income taxes 850,000 850,000
Net income $ 850,000 $ 850,000
Earnings per share $ 8.50 $ 8.50
The shame of the matter is that the same business events can
dramatically affect measures of performance, depending on
whether LIFO or FIFO is adopted ($4.00 versus $8.50).
Although, the smart decision would be to adopt LIFO and buy
the 400,000 units, this decision produces the worst earnings
record!
4a. The income statement for year two would show the same net
income and earnings per share whether additional inventory is
purchased or not, because prices do not change.
354
Chapter 7 Inventories and Cost of Goods Sold 355
7-72 (continued)
LIFO FIFO
In year 2 Do not Buy Buy Do not Buy Buy
Sales $5,500,000 $5,500,000 $5,500,000 $5,500,000
Cost of goods sold 4,400,000(a) 4,400,000(b) 4,300,000 (c)
4,300,000(d)
Gross profit $1,100,000 $1,100,000 $1,200,000 $1,200,000
Other expenses 800,000 800,000 800,000 800,000
Income before taxes $ 300,000 $ 300,000 $ 400,000 $ 400,000
Income taxes 120,000 120,000 160,000 160,000
Net income $ 180,000 $ 180,000 $ 240,000 $ 240,000
Earnings per share $ 1.80 $ 1.80 $ 2.40 $ 2.40
356
7-72 (continued)
4d.
Alternatives
a b c d
Income tax for the two years $920,000 $520,000 $1,010,000 $1,010,000
Unless the LIFO layers are depleted, the adoption of LIFO will
result in permanent postponement of income taxes. However, if
the layers are invaded, these low-cost layers will cause higher
tax payments in later years than under FIFO.
358
7-74 (15-20 min.)
1. Figures are in millions of dollars.
Lower of LIFO
LIFO Cost Cost or Market
2003 2004 2003 2004
Sales 20 8 20 8
Cost of goods sold 14 13 14 8
Write-down of ending inventory – – 5 –
Total costs charged
against sales 14 13 19 8
Gross margins without write-down 6 (5)
Gross margin after write-down 1* 0
Gross margin 5
Write-down 4
Gross margin less inventory write-down 1
The total gross margin for the two years combined is the same
for LIFO and lower-of-LIFO-or-market. The lower-of-cost-or-
market method is labeled as more conservative because it
shows gloomier results earlier in a series of periods.
2. If replacement cost were $9 million on January 31, 2004, no
restoration of the December write-down would be permitted. In
brief, the $8 million December 31 valuation became the "new
cost" of the inventory. Inasmuch as only write-downs below
cost are allowed in historical cost accounting for inventories,
no subsequent write-ups are allowed.
360
7-76 (15-20 min.)
1. Increasing. FIFO reports the most recent costs on the balance
sheet; LIFO reports older costs. Because FIFO amounts
exceed LIFO amounts, the most recent costs must be higher
than older costs. Therefore, costs have been increasing.
2. Amounts in millions:
(a) (b)
LIFO FIFO
Sales revenue $700.0 $700.0
Cost of goods sold 546.9 632.6*
Gross profit $153.1 $ 67.4
* $546.9 + $85.7 = $632.6
Gross profit is higher under LIFO. Old LIFO layers are charged
as cost of goods sold. Because prices have been increasing,
the cost of old LIFO layers is less than more recent costs.
Therefore, LIFO cost of goods sold is less than FIFO cost of
goods sold, resulting in more gross profit under LIFO when
existing inventories are completely liquidated.
362
7-78 (20-30 min.)
364
7-80 (15-20 min.)
366
7–82 (15 min.)
1. If the purchase were made in 2005, the cost of goods sold for
this instrument in 2004 would be:
368
7-83 (15 min.)
1.
Inventory
Balance 135,000 590,000
630,000
Balance X
370
7-84 (continued)
2. SAM’S T-SHIRTS
Income Statement for January
372
7-86 (60 min. or more)
1988:
Inventory (FIFO) Inventory(LIFO)
Beg. Bal. 180,688 CGS 559,883 Beg. Bal. 169,488 CGS 560,233
Purchases 560,233 Purchases 560,233
End. Bal. 181,088 End. Bal. 169,488
FIFO:
Sales $1,015,198
Cost of goods sold (using FIFO) 559,833
Other operating expenses 417,283
Operating income $ 38,082
LIFO:
Sales $1,015,198
Cost of goods sold (using LIFO) 560,233
Other operating expenses 417,283
Operating income $ 37,682
Specific identification:
There is not enough information to compute a definitive profit
under specific identification. Probably the physical flow of
merchandise is closest to FIFO, so operating income would be close
to $46,716. However, to the extent that a strict FIFO flow is not
maintained, operating income would fall short of $38,082. Why?
Because some of the recent purchases, which cost 5% more than
earlier purchases, would be sold and the earlier purchases would
remain in inventory, boosting cost of goods sold and decreasing
inventory from the FIFO levels.
Each solution will be unique and will change each year. The
purpose of this problem is to recognize different inventory
methods and their relationship to gross profit percentage and
inventory turnover.
374
7–88 (35-45 min.) Amounts are in thousands.
Inventory Calculation
1. Inventory Beginning + Purchases – Sales = Ending
263,174 263,174 + Purchases – 1,348,742 = 342,944
1,428,512 1,348,742*
Purchases = 342,944 + 1,348,742 – 263,174
342,944
Purchases = $1,428,512
*$1,685,928 x .8 = $1,348,742
3. $4,075,522 − $1,348,742
Error! = .67 2003
$4,075,522
$3,288,908 − $1,080,009
= .67 2002
$3,288,908
$2,648,980 − $890,228
= .66 2001
$2,648,980
The gross margin percentage has risen very slightly over the
three years.
376