Takeoff Sheet: 1. Excavation and Earth Works A-Substructure

CONTRACTOR:_BTFF LOCATION: TEPI , ETHIOPIA TAKEOFF
PROJECT NAME: BLDG CONSTRUCTION CLIENT NAME: MR. X

SHEET
CONSULTANT: XYZ COMPANY
DATE_____________PAGE____________
Timising dimenti squering Description

A-SUBSTRUCTURE
1. EXCAVATION AND EARTH WORKS
1.1 Site clearance 1
2
.
3
48.3
1 48.3
12.3
594.09 m2 Total Site clearance 20cm depth with working space 1.0 M
1.2 Bulk excavation
Bulk excavation starting from natural ground floor to basement floor
0.5 3.06
11.8
46.8
844.93 m3 Basement bulk excavation with depth of an average 3.06m
1.3 Excavation For Isolated Footing
2.5
0.55
8 2.8 2.3
2.8
2.5
156.8 m3 Isolated Footing F1 to the depth of 2.5m
and with working space of 0.25m
18 2.2
2.6
2.5
257.4 m3 Ditto but for F2
6 1.9
2
2.5
57 m3 Ditto but for F3
314.40 m3 Total volume of pit excavation
1 0.9
1.45 1.4 Trench excavation
30.7
PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

SHEET
DATE_____________PAGE____________
40.0635 m3 Trench excavation for axis Y1

1 0.9
1.5
31
41.85 m3 Ditto but axis Y3
8 0.9
1.5
5.6
60.48 m3 Trench excavation for X2 -X9
2 0.9
1.5
5.15
13.91 m3 Ditto but for X1 & X10
116.24 m3 Total trench excavation
1.5 Back fill
8 2.3 a. Volume of isolating footing pad
2.3 for deduction
0.55
23.28 m3 volume of footing pad for F1
18 1.7
2.1
0.4
25.70 m3 Ditto but for F 2
6 1.4
1.5
0.3
52.76 Total volume of footing pad
8 b. Volume of Isolated Footing column
0.3
0.3
1.95
1.40 m3 Volume of Isolated Footng column,F1C3
18 0.25
0.35
2.1
3.31 m3 Ditto but for F2C2,C1
6 0.25
0.3
2.2
0.99 Ditto but for column F3C1, C4
2
5.70 m total volume of footing column

SHEET
DATE_____________PAGE____________
8 5.2 c. Volume of masonary

0.4
1.5 volume of masonary over lap on pit volume on y2 axis
2
24.96 m /X2-X9
8 0.3
0.3
1.5
1.08 m3 deduction of column in pit volume
23.88 m3 volume of masonary over lap on pit volume on X2_X9 axis
16 3.3 L=(2.6-0.4-1.1)+2.2=3.3
0.4
1.5
31.68 m3 volume of masonary both on Y1 and Y2 And X1- X9
16 0.35
0.25
1.5
2.1 m3 deduction of column in pit volume on Y1 and Y2/X2-X9
29.58 m3 volume of masonary over lap on pit volume on
Y1 and Y2 /X2_X9 axis
2 1.95 L=1.15+0.8= 1.95
0.4
1.5
2.34 m3 volume of masonary on Y3 / X1 and X10
2 0.35
0.25
1.5
0.26 m3 deduction of column in pit volume on Y3/XI and X10
3
2.08 m volume of masonary on Y3 / X1 and X10
2 2
0.4
1.5
2.4 m3 volume of masonary on Y2' and Y1' / X1 and X10
2 0.25
0.3
1.5
0.23 m3 deduction of column in pit volume on Y2'&Y1'/X1&X10
3
2.18 m volume of masonary on Y2' and Y1' / X1 and X10
2 2.75
0.4
1.5
2 0.35
0.25

SHEET
DATE_____________PAGE____________
1.5
0.26 m3 deduction of column in pit volume on Y2'&Y1'/X1&X10
2 2.4
0.4
1.5
2.88 m3 Volume of masonary on Y1 / X1and X10
2 0.35
0.25
1.5
0.26 m3 deduction of column in pit volume on Y 1 /X1&X10
2.62 m3 volume of masonary on Y1 / X1and X10
3
63.37 m Total volume of masonary in footing
1 30.7 d. Volume of foundation walls
0.4
1.5 Back fill around wall X1- X10 on axis Y1
18.42 m3
1 26.2
0.4
1.5 Ditto but on axis Y2
3
15.72 m
1 31
0.4
1.5 Ditto but for axis Y3
3
18.6 m
8 5.6
0.4
1.5 Y1 - Y3 on axis X2-X9
26.88 m3
2 5.15
0.4
1.5 Y1 -Y3 ON axis X1 - X10
3
6.18 m
85.8 m3 total volum
volume of foundation wall
116.24 m 3 total excavation of trench

3
85.8 m Deduct total volume of foundation wall
30.44 m3 back filling around foundation wall
314.40 m3 Total volume of pit excavation
3
52.76 m total volume of isolating pad
3
5.70 m total excavation volume of isolated footing column

SHEET
DATE_____________PAGE____________
58.46 m 3 deduct total volume of footing pad and column(52.76+5.7)

3
255.94 m back fill arround footing ande column
3
286.37 m total volume of backfill
1.6 Cart away

118.82 m3 Total volume of site clearance 594.09*0.2=118.82
844.93 m3 plus volume of excavation in bulk
314.40 m3 plus pit excavation
116.24 m3 plus trench excavation
286.37 m3 minus total volume of back fill
1108.01 m3 total volume of cart away
2 . Concrete work
2.1 5cm thick. lean concrete in C5 150kg cement/m3
8 2.35 A. isolatated footing
2.35 L=2.3+0.05; W=2.3+0.05, 0.025 thickness of formwork
2
44.18 m Pad lean concrete for F1
18 2.15
1.75
67.725 m2 Ditto but for pad F2
6 1.45
1.55
13.49 m2 Ditto but for padF3
2
125.39 m total area coverd by lean concrete under footing pad
2 43.35 B. For grade beam
0.25 Lean concrete for grade beam on axis
2
21.68 m X1 -X10 on Y1 & Y3
1 43.35
0.25
10.84 m2 Ditto but on axis X1-X10 on Y2
1 18.4
0.25
4.6 m2 ditto from y1-y2 on axis x1 &x10
2
37.11 m Total area ofcoverd under grade beam
2 43.75 C.Lean concrete under massonery
0.4
35 m2 from axis X1-X10 on Y1 & Y3
1 43.35
0.4
17.34 m2 ditto x1 - x10 on y2
16 4.75

SHEET
DATE_____________PAGE____________
0.4
30.4 m2 leanconcrete for grade beam from y1 -y3 on x2-x9
1 18.4
0.4
7.36 m2 ditto fromy1-y2 on x1& x10
90.1 m2 total area covered by lean concrete under massonery
252.60 m2 Total area under footing grade beam &under massonary
2.2 Reinforced concrete with concrete C25 260kg/m3
fill in to formwork &vibrated around rainforced steel in m3
A. For issolated footing pad
8 2.3
2.3
0.55
23.28 m3 for F1
18 1.7
2.1
0.4
25.70 m3 ditto for F2
6 1.5
1.4
0.3
3.78 m3 ditto for F3
3
52.76 m Total RCC for footing pad
B. For foundation column
8 0.3
0.3
1.95
1.40 m3 reinforced concrete for F1& C1
18 0.35
0.25
2.1
3.31 m3 Ditto but for f2 & c2
6 0.3
0.25
2.2
0.99 m3 ditto but for f3 & c3
5.70 m3 total reinforced concrete for foundation column
58.46 m3 Total reinforced concrete for for footing pad & founda
tion column
C.Concrete for grade beam in m3
3 46.8
0.5

SHEET
DATE_____________PAGE____________
0.25
17.55 m3 grade beam on axis y1,y2 & y3 of x1 -x10
10 9.85
0.5
0.25
12.3125 m3 ditto but for X1 -X10 on y1,y2 &y3 axis
3
29.86 m Total concrete for grade beam
8 0.3 D. Concrete for Column in m3
0.3
2.7
1.94 m3 RC for C3
18 0.35
0.25
2.7
4.25 m3 ditto but for C2
6 0.3
0.25
2.7
3
7.41 m total volume of RC concrete for basement column
1 46.3 E. Concrete for basement floor in m3
10.3
0.15
71.53 m3 volume of concrete for basement floor with grade beam
2 43.35
0.25
0.15
3.25 m3 from axis y1&y3 /x1-x10
1 43.05
0.25
0.15
1.61 m3 ditto on axis y2/y1-x10
16 4.75
0.25
0.15
2.85 m3 ditto but on axis x2-x9/y1-y2
1 18.4
0.25
0.15
0.69 m3 ditto but onaxis x1-x10/y1-y2
3
8.41 m total volume of grade beam deduction

SHEET
DATE_____________PAGE____________
63.13 m3 total volume of concrete for basement floor/slab

1 43.3 F. Concrete for shear wall in m3
2.7
0.2
23.38 m3 Rcc concrete for shear wall
8.1 m3 volume of column concrete in shear wall deduction
3
15.28 m total volume of Rcc concrete for shear wall
8 9.26 2.3 Substructure Form work

0.55 a) Form work for footing
40.744 m2 area of wood panel of form work for F1
18 7.66
0.4
6 5.86
0.3
106.444 m2 Total area of wood panel form work for isolated
footing in m2
b) Formwork for foundation column in m2
8 1.4
1.95
21.84 m2 Formwork for F1 & C3
18 1.4
2.1
52.92 m2 Formwork for F2 & C2
6 1.2
2.2
15.84 m2 Formwork Ff 3&C1
2
90.6 m total area of wood panel form work for column
c) Formwork for basement slab
1 46.8
0.15
7.02 m2 Form work on axis Y1 from X1-X10
2 10.85
0.12
2.60 m2 ditto but on axis X1 & X10 from Y1 -Y3
9.62 m2 Total form work for basement slab
d) Form work for basement column
8 2.6

SHEET
DATE_____________PAGE____________
2.7
56.16 m2 form work for C3
18 2.5
2.7
6 2.2
2.7
35.64 M2 Ditto but for C1
2
213.3 m Total forwork required for basement column
e) Form work for shearwall
2 46.35
2.7
250.29 m2 form work on Y3 axis
2 0.2
2.7
1.08 m2 ditto but on X1 and X10 axis
2
251.37 m Total forwork required for shearwall
2.3 Expansion joint
0.4
4 43.75
0.15
26.25 m2 Area of expansion joint on axis Y1-Y3/X1-X10
18 9.8 2.70
0.15
26.46 m2 Area of expansion joint on axis X1-X10/ Y1-Y3
52.71 m2 Total Area of expansion joint 1.00
2 43.75 3. Masonary Work
0.4
1.5 massonery work on axis x1-x2/y1&y3
3
52.5 m
43.35
1 0.4
1.5 ditto but on axis x1-x10/ y2
26.01 m3
8 9.5
0.5
1.5 ditt but on axis y1-y2
3
38 m
2 9.25
0.4
1.5 ditto but on axis y1-y2/x1&x2
11.1 m3
127.61 m3 Total volume stone massonery for trench wall

SHEET
DATE_____________PAGE____________
1 46.9 masonary for retaining wall

0.4
2.7
50.652 m3 rectangle part
0.5 46.9
0.6
2.7
37.989 m3 trangle part
88.641 m3 Total volume stone massonery for trench wall
3
216.25 m Total volume stone massonery for trench wall
1 46.3 a) Hard core

10.3
476.89 m2 area of slab with basement grade beam
2
16.9 m total area of basement grade beam deduction
2
459.99 m total area of basement floor hard core
1 66.9 4. Block work
2.7
180.63 m2 20cm thick HCB for basement wall in m2
2
31.82 m total area of basement wall opening deduction
148.81 m2 total area covered by HCB for basement wall
1 110.12
2.7
297.32 m2 15cm total area HCB for basement partition wall
1 1.9
2.7
5.13 m2 8cm total area HCB for basement partition wall
5.finishing
a. Wall finishing work
apply plaster to external wall surface for basement wall by
1 70.5 deducting the area of openning with mortar 1:3
2.7 L= 66.9+3.6=70.5; (3.6 length of column )
190.35 m2 total area of wall with opening parts
31.82 openning parts from the total area of external wall
158.53 total area of wall for plaster externall on 20cm HCB.
1 109.35 L=63.45+1.2+44.85=109.35
2.7 ditto to internal wall surface and overlap wall
295.25 Internally on 20cm HCB
1 114.92 l= 110.12+4.8=114.92; 4.8 internal column length
2.7
310.28 m2 Total area of plaster for basement partition wall
1 1.9
2.7

SHEET
DATE_____________PAGE____________
5.13 m2 Total area plaster on 8 HCB for basement partition wall

2
473.94 m total sum of plastering work for basement wall
2
22.59 m Area of ceiling plaster for water closet(WC) room
25.55 m2 Ditto but for both office
2
41.30 m Ditto but for corrider
2
145.75 m Ditto but for store/bank
6.20 m2 Ditto but cold room
18.80 m2 Ditto but for gents' locker and laddies locker
2
132.35 m Ditto but for super mart
2
1635.67 m total sum of plastering work for basement wall
b. floor Finishing work

30 mm thick cement screed (1:3) floor finish for basement
1 392.54 m2 floor by adding the total area of floor
2
1 22.59 m Area of water closet(WC) room ff ceramic tiles
1 25.55 m2 Ditto but for both office PVC floor finish
1 41.30 m2 Ditto but for corrider & marble floor finish
2
1 145.75 m Ditto but for store/bank &terrazzo floor finish
1 6.20 m2 Ditto but cold room ceramic floor finish
1 18.80 m2 Ditto but for gents' locker and laddies locker ceramic
2
1 132.35 m Ditto but for super mart finished with ceramic
2
179.94 m total area of ceramic required
skerting for basement
1 10.48 m spesfic room for water closet ff ceramic tile
1 5.3 ml room of coridor ff ceramic
1 5.2 ml room of coridor ff ceramic
1 14.3 ml room of coridor ff ceramic tiles
1 13 ml for office room ff pvc tiles
1 27.8 ml for bank store ff terazzo tiles
1 37.6 ml for store room ff terazzo tiles
1 5.3 ml for water closet ff ceramic tiles
1 13.5 ml for ladies locker ff ceramic tiles
1 14.5 ml for gents locker ff ceramic tiles
1 9.4 ml for cold room ff ceramic tiles
77.98 ml Total ceramic tiles for basement
13 ml Total pvc floor skerting
99.1 ml total terrazzo floor finish
B. SUPER STRUCTURE
1. Concrete work

SHEET
DATE_____________PAGE____________
Reinforced column concrete quality C-25, 360

kg of cement/m3 filled in to form work and
vibrated around rod reinforcement (formwork
and reinforcement measured separately)
3 46.3 1.1 Reinforced concrete beam
0.4 A. For ground beam
0.25
13.89 m3 solid slab beam on y1 axis Y1,Y2 & Y3/X1-X10
10 9.44
0.4
0.25
9.44 m3 Ditto but for floor beam X1-X10/Y1-Y3
3
23.33 m Total volume of floor beam
3 46.3 B. For 1st floor beam
0.4
0.25 HER THERE IS EROR
13.89 m3 total solid slab beam on y1 axis Y1,Y2 & Y3/X1-X10
3 46.3 C.Top tie beam
0.25
0.25
8.68 total top tie beam on y1 axis Y1,Y2 & Y3/X1-X10
10 9.7
0.25
0.25
6.06 total top tie beam on axis X1-X10 Y1,Y2 &Y3
14.74
51.96 total rcc concrete for beam
1 46.3 1.2 Reinforced concrete for ground slab
10.3
0.15 Reinforced concrete for ground slab with
3
71.53 m stair case&beam
3 46.3
0.25
0.15
5.21 m3 on Y1 axis Y1,Y2&Y3/X1-X10
8 9.55
0.25
0.15
2.87 m3 on X1-X10/Y1-Y3
8.07 m3 Total dedaction of floor beam volume
2 3.8 stair case
2.5
0.15

SHEET
DATE_____________PAGE____________
2.85 m3 on axis Y'3-Y2/X1-X'1& axis Y2-Y'2/X'9-X10

1 4.8
3.8
0.15
2.74 m3 on axis Y2-Y1/X5-X6
5.59 m3 total dedaction of stair volume
57.87 total reinforced concrete for ground slab
1 46.3
10.3
0.15
71.53 m3 total first slab with stair case and beam
1 4.8 stair case
3.8
0.15
2.74 m3 deduct stair case on axis Y2-Y1/X5-X6
3 46.3
0.25
0.15
5.21 m3 on Y1 axis Y1,Y2&Y3/X1-X10
10 9.55
0.25
0.15
3.58 m3 on X1-X10/Y1-Y3
3
8.79 m Total dedaction of first floor beam volume
3
60.01 m Total Rc of first floor in m3
12 3.02 1.3 Reinforced concrete columns
0.07 m2 A. for ground column
2.54 m3 area of cross section a=3.14*0.3/4=0.07
24 3.02 circular column Reinforced concrete
0.3
0.3
6.52 rectangle column
9 3.15 B. for first column
0.07 total volume column
1.98
24 3.15
0.3
0.3
6.80
17.85 total reinforced concrete for column
0.15 Veredah reinforced concrete
1 4.9
0.15

SHEET
DATE_____________PAGE____________
0.11 reinforced concrete for riser and trade

0.9
1 4.9 IS NOT CLEAR
0.15
0.66 Rc for slab of flight
4.9
1 2.3
0.15
1.69 Rc for veredah slab
2.46 Total Rc veredah and step of veredah
1.4 Reinforced concrete for stair case
2 3.7 A. Stair case A
1.75
0.15
1.94 m3 for stair caseA landing
4 3.46
1.75
0.2
4.84 m3 ditto but for flight
18 0.3 for riser and trade by using tringular formula
0.17 1/2(bh)*length where 36*1/2=18 where 36 is
1.75 no.of triangle h=Riser b=going/tread L=length
1.61 m3
8.39 m3 total volume of concrete for stair case A
B. Stair case B
1 2.5 for landing
1.2
0.2
0.77 m3
4 3.22 for waise
1.2 but we have 4 waise for str. Case B b/c it is two stair
0.2
3.09 m3
18 0.3 for riser & going by using triangular formula
0.17 36*1/2=18 where 36 is no.of triangle
1.75 36*1/2(0.3*0.17*1.75)=1.61
1.61 m3
2) Formwork For superstructure
a) Formwork for elevation column in m2

above +0.00 level
12 3.05
0.94

SHEET
DATE_____________PAGE____________
34.404 Form work of circular column

24 3.05
1.3
95.16 Form work of rectangle column
above +3.40 level
9 3.15
0.94
26.649 m2 Form work of circular column
24 3.15
1.13
85.428 m2 Form work of rectangle column
2
241.64 m total form work of column
b) formwork for solid slab in m2
4 9.65
0.15
5.79 m2 form work of solid slab on axis X1 & X10/ Y1-Y3
2 2.3
0.5
2.3 m2 Form work of s. slab on axis X5 &X6 With 0.025 m 0verlap
4 43.3
0.15
25.98 m2 Form work of slab on axis Y1 & Y3/ X1- X10
2
34.07 m total form work for slab
40 9.65 C) formwork of beam in m2
0.25
96.5 m2 form work of beam on axis x1 - x10/Y1-Y3
20 9.65
0.3
57.9 m2 Form work of beam soffit on axis X1- X10/ Y1-Y3
12 43.3
0.25
129.9 m2 Form work of beam on axis Y1 & Y3/ X1- X10
2
284.3 m
4 3.75 d) form work of Stair case A
0.15 Stair case A
2.25 m2 landing form work on y axis
4 1.75
0.15
1.05 m2 landing form work axis
4 3.5
0.2
2.8 m2 flight form work
38 1.75

SHEET
DATE_____________PAGE____________
0.17
11.305 m2 Riser formwork
4 3.5
1.8
25.2 m2 soffit form work of stair
Stair case B.
4 3.5
0.2
2.8 m2 flight form work
4 1.75
0.15
1.05 m2 landing form work axis
20 1.75
0.17
5.95 m2 Riser formwork
4 1.75
1.8
12.6 m2 soffit form work of stair
4 1.2
0.15
0.72 m2
65.725 m2
617.646 Total form work
3) Block works
2 46.3
3
277.8 m2 20cm thick HCB for ground floor wall in m2 with opening
2 10.3 and columns in front and rear
3
61.8 m2 Ditto but sides wall
1 5.11
3
15.33 Ditto but internal wall
2 2.15
3
12.9 Ditto but sides wall
2 46.3
3.15
291.69 m2 20cm thick HCB for first floor wall in front and rear
2 10.3
3.15

SHEET
DATE_____________PAGE____________
64.89 m2 20cm thick HCB for first floor wall in sides

2 2.15
3.15
13.55 Ditto but side wall
1 5.11
3.15 Ditto but internal wall
16.10
754.05
opening area for deduction
5 3.5 a. windows of ground floor in rear
1.2
21 m2 window W3 in m2
1 2.9
1.2
3.48 m2 ditto but for W2
2 0.8
0.7
2 1.2
0.7
2 1.2
0.83
b. windows of first floor in rear
3.5
2 1.2
8.4 m2 window W3 in m2
2.9
1 1.2
3.48 m2 ditto but W2
0.8
4 0.7
1.2
4 0.7
1.43
1 0.7
1.5
1 0.7
1.05 m2 ditto but for W8 31.17
C. sides windows 6.19

SHEET
DATE_____________PAGE____________
6.19
0.9
4 0.87
46.8
3.13 both left and right windows(W9)
D. Ground floor front french doors and windows
4.41 1.25
2 1.91
16.85 m2 window (W1) 2.76
4.2
4 2.64 6.19
2
44.35 m french doors (FD1)
4.35
2 2.64
22.97 m2 french doors (FD2)
2.71 doors and windows
E. First floor Front french
4.41
2 1.91 2.96 5.92
16.85 m2 window (W1)
4.2
4 2.64
44.35 m2 french doors (FD1)
4.35
2 2.64
22.97 french doors (FD2)
2
220.267 m total opening area
17 0.3
11.2
3
15.3 m2 ground column area
17 0.3
3.15
16.065 m2 first floor column area
31.37 m 2
total area of column 11.2
1 52.92
3
158.76 m2 2.81
1 90.88
3.15
` 286.27 m2
445.032 m2 Total 15cm thick HCB for ground & first floor wall in m 2
502.42 m2 Total 20cm thick HCB for ground1.25

& first floor wall in m 2
4) ROOF WORK
2 38.98 5.2
6.19 Harvey roof area on main building

SHEET
DATE_____________PAGE____________
482.57 m2
0.5(b1+b2)*h=0.5*(31.17+46.8)*6.19=241.29
2 1.38
1.25
3.45 m2 deduct
479.12 m2
2 5.6
7.82
87.58 m2
11.2
2 2.96 a=0.5*11.2*7.82=43.79
2.71
16.04 m2
1 2.96
2.75
8.14 m2
590.89 m2 total area of roof cover
1 64.83 couping with harvey title sheet
64.83 for the main house
1 13.1
13.1 m2 Ditto but for veredah cover
2
77.93 m Total length of or dimenssion of coupping
with harvey title sheet
5) Carpentary work in ml
14 26.39
369.46 ml dia. 8 eucalyptus
42 46.8
1965.6 ml 50*40zigba
1 purlin for main house
560.79 ml 50*70 zigba rafter
27 23.58
636.66
2 43.56
87.12 ml 50*40zigba
purlin for veredah
6 12.37

SHEET
DATE_____________PAGE____________
for veredah
2 20.96
2 46.72
93.44 ml dia.12 eucalyptus
2 43.26
2 27.78
2 28.68
2 13.44
2 6.78
260.02 ml total dia.8 eucalyptus

826.1 ml total dia. 12 eucalyptus
2052.72 ml total 50*40 zigba purlin
6) Joinery work in pcs

Door And Window
a) wooden door
1 20 D1 size 70*220cm
20 pcs
1 15 D2 size 80*220cm
15 pcs D2' size 180*220cm
1 3
3 pcs D3 size 120*220cm
1 4 b) Aluminium door with in 4mm frasted glass
1 2
C) Aluminium window frame with in 4mm frasted glass
1 8
8 pcs W1 size 440*190Cm
1 2
2 pcs W2 size 120*290cm
1 6
6 pcs W3 size 350*120m
1 6
6 pcs W4 size 80*70cm
1 10
10 pcs W5 size1.2 *0.7 with 6mm clear glass

SHEET
DATE_____________PAGE____________
1 2
2 pcs W6 size 1.20*0.8m 4mm clear glass
1 1
1 pcs W7 size 1.4*0.7m
1 1
1 pcs W8 size1.5*0.4m
a.skerting for basement
1 10.48 m spesfic room for water closet ff ceramic tile
10.48
1 5.3
5.3 ml room ocoridor ff ceramic
1 5.2
5.2 ml room ocoridor ff ceramic
1 14.3
14.3 ml room of coridor ff ceramic tiles
1 13
13 ml for office room ff pvc tiles
1 27.8
27.8 ml for bank store ff terazzo tiles
1 37.6
37.6 ml for store room ff terazzo tiles
1 18.5
1 15.2
1 5.3
5.3 ml for water closet ff ceramic tiles
1 13.5
13.5 ml for ladies locker ff ceramic tiles
1 14.5
14.5 for gents locker ff ceramic tiles
1 9.4
9.4 for cold room ff ceramic tiles
77.98 ml ceramic tiles for basement
13 ml pvc tiles for basement
99.1 ml terazzo tile for basement
b.skerting for ground floor
1 47 47 ml room for bank inshurance ff PVC tiles
1 15.42 15.42 ml for office
1 4.3 4.3 ml for coridor
1 6.1 6.1 ml for water closet ff ceramic tiles
1 8.5 8.5 ml for stor ff terazzo piles
1 17.9 17.9 ml for shop ff PVC
1 47.1 47.1 ml coridor ff marble
1 25.3 25.3 ml for supper mart room ff pvc tiles

SHEET
DATE_____________PAGE____________
1 11 11 mlfor off room ff pvc

1 17 17 ml for diary section room ff terazzo
199.62
c. skerting for first floor
1 10.8 10.8 mlfor stor room ff ceramic tiles
1 18.6 18.6 mlfor corridor ff marble tiles
1 12.3 12.3 ml for water closet room ff ceramic
1 17 17 ml for stor room ff terazzo
1 25 25 ml for shnop room ff pvc
1 17.9 17.9 ml for shop room ff pvc
1 17 17 ml for stor room ff terazzo
1 35.8 35.8 ml for shop room ff pvc
1 50.7 50.7 ml for corridor ff marble tiles
1 46.3 46.3 ml for resturant room ff pvc
61.6
165.1 ml total pvc tiles required for superstructure
Total work of skerting for basement ,ground and first floor
A. Ceiling for first floor
1 32.5
32.5 m for stor
5 11.9
59.5 m 4 coridor & 1 water closet
1 12.9
12.9 m for water closet
3 22.8
68.4 m for store
3 12.65
1 70.9
70.9 m stair roof seiling
1 11.9
1 102.76
102.76 m for kitchen
1 217.1
217.1 m for resturant
1 142.4
142.4 m ditto
1 79.18
79.18 m ditto
1 27.79
27.79 m ditto
1 31.05

SHEET
DATE_____________PAGE____________
31.05 m for corridor

1 52.55
52.55 m ditto
1 32.1
32.1 m ditto
1 482.7
482.7 m ditto
1 18.05
18.05 m ditto
1479.73 m for seiling work
Chipood
1 24 for stor
24 m2 total area for store by adding for all area
1 117.1
117.1 m2 total area for shope by adding for all area
1 24.47
24.47 m2 total area for water closet by adding fof all
1 26.88
26.88 m2 total area of for kitchen by adding for all
1 117.97
117.97 m2 total area for resturant by adding for all
1 118.75
118.75 m2 total area for corridor by adding for all
1 17.76
17.76 m2 total area for stair by adding for all
446.93 m2 generally for seiling work
Finishing work
1 109.44
109.44 m2 for bank /insurance ff pvc tiles
1 21.15
21.15 m2 for office ff pvc tiles
1 112.4
112.4 m2 for corridor ff marble
2 2.65
5.3 m2 for water closet ff ceramic
1 11.15
11.15 m2 for store ff terazzo tiles
2 2.415
4.83 m2 for
1 49.55
49.55 m2 for shop ff pvc
1 83.3
83.3 m2 for supert mart ff pvc tiles

SHEET
DATE_____________PAGE____________
1 29.2
29.2 m2for dairy section ff terazzo tiles
426.32
c. finishing work for first floor
1 24
24 m2 for store ff terazzo tiles
4 2.4
9.6 m2 for coridor ff marble
1 42.3
42.3 m2 for water closet ff ceramic
1 117.1
117.1 m2 for shope ff pvc tiles
1 118.85
118.85 m2 for corridor ff marble
1 117.95
117.95 m2 for resturant ff pvc tiles
24 generally adding ff terazzo
128.45 m2 ffor all adding marble
42.3 m2 for all adding ceramic
235.05 m2 for all adding pvc tiles
429.8 m2 all area of finishing work for first floor
plastering for ground&first ground floor
445.03 m2 total area plaster of 15cm HCB wall
502.42 m2total areaplaster of 20 cmHCB wall
142 m2 total area plaster of beam
31.37 m2total area plaster of column
gypsum plastering
445.03 m2 total area plaster of 15cm HCB wall
gypsum plastering
502.42 m2 total areaplaster of 20 cmHCB wall
gypsum plastering
142 m2 total area plaster of beam gypsum plastering
31.37 m2 total area plaster of column gypsum plastering
3.22 m2 total gypsum plastering forstair case A landing
2.76 m2 total gypsum plastering forstair case A soffit slab
stair case plastering
2 0.262
2
2.5 m2plastering forstair case A landing
2 0.54

SHEET
DATE_____________PAGE____________
2
2.16 m2 plastering soffit slab for stair case A
2 0.18
2
0.72 m2 plastering stair case B landing
2 0.15
2
0.6 m2 plastering of stair case B soffit slab
painting work
a) toexternall wall surface &
exposed columns &
beams of ground floor.
1 551.12
551.12 m²
b) to internal wall surface &
exposed columns &
beams of first floor.
1 1175.8
1175.8 m²
c) to soffit surface of first
floor slab
1
421.49
421.49 m²
d) to stair case soffit
1 28.2
28.2 m²
for stair case
3.22 m2 total area of painting stair landing
2.76 m2total area of painting soffit slab for stair
connector of pipe in pc
40 for 110 diameter pipe
8 for 50 diamter pipe
fixture in pcs
14 hand wash basin fixtures
2 shower fixtures
14 low flush water closet fixtures
2 kitchen sink fixtures

TAKEOFF
CONTRACTOR:_BTFF LOCATION: TEPI , ETHIOPIA SHEET
DATE_____________PAGE____________

TAKEOFF
CONTRACTOR:_BTFF LOCATION: TEPI , ETHIOPIA SHEET
DATE_____________PAGE____________

Timising DimensionSquering Description
SANITARY INSTALLATION
1. waste water pipes
110. mm diameter waste water pipes
For Basement, ground and first floor in ml
1 3.84 ML pipe length for S1
1 10.58 ML Ditto but for S2
53.27 ML Total length of 110. mm diameter
waste water pipes
65. mm diameter waste water pipes for
Basement, ground and first floor in ml
1 4.74 ML Ditto S5
1 3.82 ML Ditto S6
12.05 ML Total length of 65 mm diameter waste
50. mm diameter waste water pipes in ml
1 1.17 ML Ditto For S2
23.06 ML Total length of 50 mm diameter waste
water pipes
Waste Water drainage pipes ,valve, socket,
and elbow for basement, ground and first floo r.
25 Elbow 110 mm dia.
4 ditto but 65mm dia.
24 ditto but 50mm dia.
2 50mm dia. One way joint
2. Water supply pipes
For basement ,ground and first floor `
0.74 ml water supply pipe with 20m m (w1)
7.4 ml ditto f or w2
8.18 ml ditto f or w3
8.66 ml ditto for w4
35.34 ml total water supply pipe by with 20 mm dia.
8.89 ml water supply pipe with 15mm dia. for w1
5.6 ml ditto for w2
62.84 ml total water pipe with 15mm dia.
4.14 ml total water supply pipe with 25mm diameter w5
28 no. T-joints
fixture for basement ,ground floor&first floor
in pc
20 single gate valve for 15mm diameter pipe
5 double gate valve for 15mm diameter pipe
3 one way valve for 15mm diameter pipe
3 water heater
connector of pipe in pc
8 for 50 diamter pipe
fixture in pcs
14 hand wash basin fixtures
2 shower fixtures
14 low flush water closet fixtures
2 kitchen sink fixtures
ELECTRICAL INSTALLATION
FOR BASEMENT
Distribution pannel boards
A) Floor stand distribution pannel board with
lockable door and other accesseries for
basement in pc
1 32 Amper MLPP main switch 3 phasefor f
basementlight
1 20 amper SLPP_BF/BK ACB 3 phase
1 32 AmperLPP_BF/GSS ACB 3phaase
lighting lamp in pc for basement
11 wall light point
8 ceiling light point
31 2*36 w florecent lamp
33 1*36w florecent lamp
10 single switch
6 two way switch
15 double switch
wire for basement floor lightining
245.1 ML wire with 2*2.5 size for basement lighting
socket system of basement flooor in pc
32 socket outlet
2 twin socket outlet
2 water heater
5.32 ML wire with3*2.5 size for water heater
110.56 ML wire with 3*2.5 size for socket outlet
9.58 ML wire for telephone line
10.64 ML wire for tele data
FOR GROUND FLOOR
lighting lamp in pcfor groundfloor
12 wall light point
7 single switch
2 two way switch
9 double switch
6 spot light incandescent 50 wat
wire in ml for ground foor
277.84 ML wire with 2*2.25 size for lightining system
76.63 ML wire for tele data
socket system for ground floor in pc
27 socket outlet
DISTRIBUTION BORDS FOR GROUND FLOOR

1 MLPP_GF/BK 50 amper 3phase ACB
1 LPP_GF/S1 25 amper 3 phase ACB
1 LPP_GF/S2 25 amper 3phase ACB
1 SLPP_GF/SM 2Oamper 3 phase acb
FOR FIRST FLOOR
ligthing lamp in pc
15 wall light point
11 single switch
1 two way switch
21 double switch
5 spot light incandescent 50 wat
17 down light incandescent 60 wat
45 pcs total double switch
9 pcs total two way switch
28 pcs total single switch
71 pcs total 1*36w fluroscent lamp
100 pcs total 2*36w fluroscent lamp
24 pcs total ceiling light point
38 pcs total wall light point
11 pcs total down light incandescent 60 wat
17 pcs total spot light incandescent 50 wat
wire in ml for first floor
249.16 ML wire with 2*2.25 size for lightining system
1.43 ML wire with3*2.5 size for water heater
20.96 ML wire for TV
3.34 ML wire for stove
socket system for first floor
39 socket outlet
1 water heater
2 stove
98 pcs total socket outlet
20 pcs total twin socket outlet
2 pcs total stoves
DISTRIBUTION BOARD
1 LPP_1F/S1 25 amper 3phase ACB
1 LPP_1F/S2 25 amper 3phase ACB
1 LPP_1F/S3 25amper 3 phase ACB
1 LPP_1FS4 25 amper 3 phase ACB
1 LPP_1F/R 32 amper 3 phase ACB
conduit in meter length
361 ML conduit for basement with diameter of 32mm
422.37 ML of conduit for ground floor with diameter of 32mm
371.46 ML of conduit for first floor with diameter of 32mm
Item No j Unit Rate
Unit Quantity (Birr) Amount
A. SUB STRUCTURE
1. Excavation & Earth Work
1.1 Site clearing & removing the top soil to a depth of
200 mm. m2 594.09 11.70 6,950.85
1.2 Bulk excavation in ordinary soil to reduce the level
to an average depth of 3.06m below natural
ground level. m3 844.39 87.70 74,053.00
1.3 Excavation of Isolated Footing to the depth of
2.5mand with working space of 0.25m m3 314.40 116.90 36,753.36
1.4 Trench excavation to the depth of 1.5mand with
working space of 0.25m m3 116.24 116.90 13,588.46
1.5 Back fill in, under, foundation, ,under Hard core &
foundation wall from selected quary well rolled
and compacted in layers. m3 286.37 43.90 12,571.64
1.6 Load cart away excavated material not exceeding
6km away from the site. m3 1,108.01 25.20 27,921.85
Sub Total 171,839.17
2. Concrete Work
2.1 50mm lean concrete quality C-5, 150 kg of
cement/m3,
a) Under Footing Pad m2 125.39 1116.2 139,960.32
b) Under Stone Masonry foundation m2 90.10 1,116.20 100,569.62
c) Under Grade Beam m 3
37.11 1,116.20 41,422.18
2.2 Reinforced concrete quality C-25,minimum
cement content of 360kg of cement/m3 filled
into formwork and vibrated around rod
reinforcement (formwork and reinforcement
measured separately)
a) To Footing Pad m3 52.79 2,666.70 140,775.09
b) To Foundation Column m 3
5.70 2,666.70 15,200.19
c) To Grade Beam m3 29.86 2,666.70 79,627.66
d) To Ground Floor Slab m3 57.87 2,054.80 118,911.28
e) To basement floor slab m 3
63.13 2,054.80 129,719.52
f) To shear wall m3 15.28 2,666.70 40,747.18
2.3 formwork of sub structure

Formwork shall be timbered or steel or a
combination of two, sufficient to maintain
the wet concrete without leakage. Enough to
support temporary loading and pressure
from placing or vibration without
displacement or appreciable deflection.
a) To Footing Pad m2 106.44 150.40 16,008.58

b) To Foundation Column m2
90.60 150.40 13,626.24
c) To Grade Beam m2 284.30 150.40 42,758.72
d) To Ground Floor Slab m2 0.00
e) To basement floor slab m2
9.62 150.40 1,446.85
f) To shear wall m2 251.37 150.40 37,806.05
expansion joint m2 52.71 50.00 2,635.50
2.40 Suppply and fix reinforcement steel bar according
to the structural drawing. Price includes cutting
bending tying and placing in position:
Φ 8mm deformed bar kg 9,314.33 38.10 354,875.97

Φ 10mm deformed bar kg 0.00
Φ 20mm deformed bar kg 0.00
Total Carried to summary……………... 643,557.62
3. MASONRY WORK
250mm thick basaltic or equivalent type
stone masonry bedded in cement mortar(1:3)
mix below ground surface. Price shall include
cement mortar bed.
a) hard core m3 459.99 1,172.00 539,108.28
Total Carried to summary……………... 871,524.01
4. BLOCH WORK
20cm thick class 'B' H.C.B wall bedded and
jointed in cement mortar (1:3) both side left
for aproprate finishing. m2 148.81 343.40 51,101.35
Ditto but 15cm thick class 'B' H.C.B wall
bedded and jointed in cement mortar (1:3)
both side left for aproprate finishing. m2 297.32 276.70 82,268.44
Ditto but 8cm thick class 'B' H.C.B wall bedded and
jointed in cement mortar (1:3) both side left for
aproprate finishing. m2 5.13 263.60 1,352.27
Total Carried to summary……………... 1,545,354.36
5. FINISHING
wall finishing work m2 1,635.67 0.00
floor finishing
a) by ceramic tiles m2 179.94 0.00
b) by pvc tiles m2 25.55 0.00
c) by terazzo tiles m2 145.75 152.73 22,260.40
d) by marble m2
41.30
skirting
f) 10cm high ceramic Skirting. m 77.98 20.00 1,559.60
g) 8cm high PVC Skirting. m 13.00 0.00
h) 8cm high terazzo Skirting. m 99.10 0.00
Total Carried to summary……………...
Sub Total 5,677,734.89
Sub Total (A) 5,849,574.06
B. SUPER STRUCTURE
1. Concrete Work
A. Supply and spread C-25 reinforced concrete
cast in to formwork and vibrated around
reinforcement. (reinforcement and form work
measured separately.) in:
1.1 Beams m3 50.16 0.00
1.2 Typical Floor slabs (15cm Thickness ) m3 57.87 0.00
1.3 Elevation columns m3 17.85 0.00
1.4 Stair case m3
15.25 0.00
1.5 veranda m3 2.64
Total Carried to summary……………... 0.00
2, formwork
Supply cut and fix in position zigba wood or steel
form work in :
2.1 Elevation columns m2 241.64 0.00

2.2 Typical Floor slabs m2 34.07 0.00
2.3 Stair case m2 65.73 0.00
2.4 Beams m2
284.30
3 Reinforcement steel bars
Suppply and fix reinforcement steel bar according
to the structural drawing. Price includes cutting
bending tying and placing in position:
a) Φ 8mm deformed bar kg 5,115.70 0.00

b) Φ 10mm deformed bar kg 2,485.32 0.00
c) Φ 12mm deformed bar kg 1,741.85 0.00
d) Φ 14mm deformed bar kg 744.62 0.00
d) Φ 16mm deformed bar kg 1,246.00 0.00
e) Φ 20mm deformed bar kg 1,455.00 0.00
4. Block Work
4.1 Supply and construct class 'B' (20X20X40)cm HCB
wall with cement mortar of mix ratio 1:3 both sides
left for plastering. m2 754.05 0.00
4.2 Supply and construct class 'B' (15X20X40)cm HCB
wall with cement mortar of mix ratio 1:3 both sides
left for plastering. m2 297.32 0.00
4,3 8cm HCB wall for internal partioning m2 5.13
5. Roofin work
5.1 Harvey roof cover m2 590.89 0.00
5.2 couping with harvey title sheet m2
77.93 0.00
6. Carpentary work in ml
6.1 Roof truss work
a) eucalyptus truss members with dia.8 m 260,02
b) ditto but with dia. 12 m 826.10 0.00
c) 50*40 zigba purline m 2,052.72 0.00
d) 50*70 zigba rafter m
7. Joinery work in pcs
7.1 Supply and fix 40mm thick internal MDF type
doors (china made) .Price shall include approved
type hinges,locks,universal under coat,three
coats of polyurethane varnish,necessary
accessories and incidental works.
. D1 size (70*220)cm pc 20.00 3415.00 68300.00

D2 size (80*220)cm pc 15.00 0.00
D3 size (120*220)cm pc 3.00 0.00
7.2 Aluminium Work
Aluminum windows and doors made of the
glazing and panels with average from 10 - 42mm.
Operable windows to be of horizontal and vertical
pivoting. Aluminum profile of bronze color with
brushed finish cut and assembled to the sizes
and shapes shown on the windows and doors.
Manufacturing of the door and windows subject to
approval of shop drawings to be provided by the
Contractor. Price shall include ASSA or
equivalent locks necessary door stopper, and
handle. All according to the detail drawing.
( glazing m/s).
a) D1 (420x264)cm No 4.00 0.00

b) D2 (435x264)cm No 2.00 0.00
Window frames of different sizes
a)W1 (440 X 190)cm No 8.00 0.00
b) W2 (120 X 290)cm No 2.00 0.00
c) W3 (350 X 120)cm 6.00 0.00
d) W4 (80 X 70)cm No 6.00 0.00
e)W5 (1.20 X 0.7)cm 10.00 0.00
f) W6 (1.20 X 0.8)cm No 2.00 0.00
g W7 (1.40 X 0.7)cm No 1.00 0.00
h) W8 (1.50 X 0.4)cm
i) supply and fix 5mm clear glass to windows &
doors
8. Finishing
8.1 Supply and fix 2mm thick PVC flooring bedded on
48mm thick cement screed of mix ratio 1:3.
&pvc skirting fixed to wall m 235.05 0.00

8.2 Supply and fix 200x200x20mm ceramic floor tile
with cement sand mortar (1:3).Price shall include
polishing chanffering,grouting with matching
colour and other necessary works. m 42.30 0.00
8.3 Supply and fix 2cm thick white marble chips
flooring bedded on cement sand mortar of mix
ratio 1:3. Price include 3cm thick cement mortar
bedding.
m 128.45 0.00
9. plastering work
9.1 Supply and apply two coats of plastering in cement
sand mortar of mix ratio 3:1 up to fine finish to
receive gypsum to internal walls, beams and
column surfaces. Price includes edging.
m2 75.00 0.00
9.2 Ditto, but to external plastered wall, exposed
beams and columns. m2 80.00 0.00
9.3 Ditto, but to stair case and soffit. m2 80.00 0.00
9.4 Apply two coats of plaster in cement mortar (1.3)
to receive gypsum to R.C. soffit m2 45.00 0.00
9.5 Supply and fix marble tread size1700x
300x30mm bedded in cement mortar (1:3). ml 0.00
9.6 Ditto but stair skirting size 300x 100x20mm ml 0.00
8.8 Ditto but stair landing m2 0.00
9.9 Apply mineral plaster to to external walls
indicated on the drawings.Price shall include all
the necessary works. m2 0.00
Sub Total 0.00
10. Painting
10.1 Supply and apply three coats of approved quality
plastic emulsion paint to all internal plastered wall,
exposed beams and columns.
m2 551.12 0.00
10.2 Ditto, but to external plastered wall, exposed
beams and columns. m2 1,175.80 0.00
10.3 painting for stair landing m2 3.22
10.4 painting for soffit of stair m2
Sub Total 0.00
11. Electrical Installation

11.1 DISTRIBUTION BOARDS
32 Amper MLPP main switch 3 phase
for basement ligthing No 1
20 amper SLPP_BF/BK ACB 3 phase No 1
32 amper LPP_BF/GS 3 phase ACB No 1
11,2 Sub Distribution Board in Plastic enclosure ,
consisting of all complete with fixing accessories
1 pc 50A, ACB, 3 Phase No 1
2 pcs 25 A, ACB, 3 Phase No 2
1 pcs 20 A, ACB, 3 Phase No 1
11.3 Sub Distribution Board (SDB-1F) in Plastic ,
for flush mounting
with lockable door including phase bars,neutral
and consisting of : with phase bar all
complete with fixing accessories
4 pc 25A, ACB, 3Phase No 4
1 pcs 32A, ACB, 3 Phase No 1
11.40 LIGHT POINTS
Flush mounted light points fed through PVC
insulated conductors of 2x2.5mm² inside
13 mm diameter, including junction boxes
with covers and insulating screw cap connectors
for basement floor
a,wall light point No 38
b, ceiling light point No 24
c, 2*36 w florecent lamp No 100
d, 1*36w florecent lamp No 71
e, spot light incandescent 50 wat No 11
f,down light incandescent 60 wat No 17
11.5 FOR SWITCHES TYPE
a)- Single switch No 28
b)- Double switch No 45
c) 2 way switch No 9
11.6 FLUSH MOUNTED SOCKET OUTLET POINTS

Flush mounted socket outlet point fed
through PVC insulated conductors of 3x2.5mm²
inside PVC conduit of 16mm diameter
with covers and insulating screw cap
connectors. 0.00
a) socket outlet No 98
b) twin socket outlet No 20
c) stoves No 1
11.70 TELEPHONE OUTLET
a)-Telephone out let point with telephone cable
inside conduit of 19mm for recessed
mounting. m 127.92
b)-Telephone & Data Terminal box 35x30x10cm m 87.27
11.8 TV OUTLET
a)- TV cables and accessories m 20.96
wires for ligthting ,sockect system&for stove
and also water heater
a) for ligthining with 2*2.5 size m 772.1
b) for socket outlet 3*2,5 size m 372.62
c) for stoves
d) for water heater 3*2.5 size m 6.75
Total Carried to Summarry (A+B)
12.SANITARY INSTALLATION
NOTE:-All pipes,fixtures, & fittings etc. shall be
standard standard to the satisfaction of the engineer.
For all sanitary materials,one sample,catalogs,&
brochuers from each type shall be submitted to the
engineer for approval which will be based on the
technical specification for compliance to a recognized
international standards (BS, ISO, etc.) and suitability to
the architectural & astetical buity of the building.
12.01 INTERNAL SANITARY INSTALLATION

WATER SUPPLY SYSTEM
Supply and install poly propyline(PP_R pipe) ,
white color, PN16 for cold and hot water
distribution to all sanitary fixtures, complete with
connecting fittings such as bends,unions, tees,
reducers, supports, etc. The scope of works
includes all incidental civil works, such as
chiselling of walls, floors and closing them with
cement mortar or concrete to normal
condition.The installation of the sysytem shall be
tested at the expence of the contractor with a
pressure of 10kg/cm2
a. diam. 15 mm ml 63 -
b. diam. 20 mm ml 35 -
c. diam. 25 mm ml 4 -
12.01 single gate valve.
a) diam.15mm No 20
b) diam. 20mm No 10
c) diam. 32mm No 1
double gate valve
a) diam. 15 mm No 5 -
one way valve
a) diam 15 No 3
T joint No 28
12.02 SANITARY FIXTURES
Supply and install hand wash basin with stand
pedestal , Italy, made of white vitreous china
including cold and hot water mixer tap, plug, chain,
trap, and all required accessories of approved &
best quality.
Size: 500x405 mm No 14 -
Supply and install low flush water closet, Italy
made of white glazed vitreous china including low
flush cistern complete with universal mechanism &
float ball valve, including plastic seat with hard
cover,flexible pipe and all required accessories of
approved & best quality.
No 14 -
Supply and install shower units made of enameled
cast iron plate with slip resistant base including
chrome plated shower head, mixing valves, waste
water trap and all reqired accessories.
Size: 800x800 mm No 2 -
Supply and install kitchen sink in stainless steel
with chrome plated mixed valve, chain,plug, trap
and complete with all required accessories.
Supply and install electric water heater of

approved quality and including safety valve, non
return valves and all required accessories.
Capacity :-
a. 100 Liters No 3 -
12.04 WASTE WATER DRAINAGE SYSTEM
Supply and install uPVC pipes of approved quality
for soil waste and vent pipes in horizontal
branches and vertical & main waste recieving
stacks including all necessary fittings and all
required fixing accsessories from all fixtures up to
waste collection point (septic tank)all as per the
given plans and riser diagrams. All horizontal
branches shall be laid in a slope of 2%. the unit
price shall include all necessary civil works such
as chiseling of walls, slabs, floors, etc. and closing
them with concrete or cement mortar.The
installation of the sysytem shall be tested at the
expence of the contractor with a pressure of
0.4kg/cm2
a. diam. 50 mm ml 23 -
c. diam. 110 mm ml 53 -
12.05 elbo for waste water pipe
a. diam. 50mm ml 24 -
c) diam 110mm ml 25 -
12.06 connector for waste water pipe
a) diam 50mm No 8
b) diam 65mm No 10
c) diam 110mm No 40
Total Carried to Summarry 0.00
0 0p
0 0 0
1.13
1.14
1.15
1.16
SUMMARY OF BILL OF QUANTITIES
FOR
MIXED USE BUILDING

A. SUB STRUCTURE
1. Excavation & Earth Work
2. Concrete Wor
3. Masonary Work
Sub Total (A)
A. SUPER STRUCTURE
1. Concrete Work
2. Block Work
3. Carpentary Joinery
4. Metal Work 0.00
5. Glazing 0.00
6. Flooring 0.00
7. Finishing
8. Painting 0.00
9. Electrical Installtion 0.00
10. Sanitary Installtion 0.00
Sub Total (B) 0.00

Grand Total (A + B) 0.00
15% VAT 0.00
Grand Total (A + B) including 15% vat 0.00

Takeoff Sheet: 1. Excavation and Earth Works A-Substructure

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Takeoff Sheet: 1. Excavation and Earth Works A-Substructure

Uploaded by

Copyright:

Available Formats

CONTRACTOR:_BTFF LOCATION: TEPI , ETHIOPIA TAKEOFF

PROJECT NAME: BLDG CONSTRUCTION CLIENT NAME: MR. X

Timising dimenti squering Description

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

40.0635 m3 Trench excavation for axis Y1

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

8 5.2 c. Volume of masonary

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

116.24 m 3 total excavation of trench

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

58.46 m 3 deduct total volume of footing pad and column(52.76+5.7)

1.6 Cart away

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

63.13 m3 total volume of concrete for basement floor/slab

8 9.26 2.3 Substructure Form work

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

1 46.9 masonary for retaining wall

1 46.3 a) Hard core

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

5.13 m2 Total area plaster on 8 HCB for basement partition wall

b. floor Finishing work

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

Reinforced column concrete quality C-25, 360

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

2.85 m3 on axis Y'3-Y2/X1-X'1& axis Y2-Y'2/X'9-X10

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

0.11 reinforced concrete for riser and trade

a) Formwork for elevation column in m2

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

34.404 Form work of circular column

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

64.89 m2 20cm thick HCB for first floor wall in sides

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

502.42 m2 Total 20cm thick HCB for ground1.25

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

260.02 ml total dia.8 eucalyptus

6) Joinery work in pcs

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

1 11 11 mlfor off room ff pvc

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

31.05 m for corridor

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

PREPARED BY: BTFF( GROUP 2) CHECKED BY:___________ SIGNATURE:____________

DISTRIBUTION BORDS FOR GROUND FLOOR

2.3 formwork of sub structure

a) To Footing Pad m2 106.44 150.40 16,008.58

Φ 8mm deformed bar kg 9,314.33 38.10 354,875.97

2.1 Elevation columns m2 241.64 0.00

a) Φ 8mm deformed bar kg 5,115.70 0.00

. D1 size (70*220)cm pc 20.00 3415.00 68300.00

a) D1 (420x264)cm No 4.00 0.00

&pvc skirting fixed to wall m 235.05 0.00

11. Electrical Installation

11.6 FLUSH MOUNTED SOCKET OUTLET POINTS

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__

PREPARED BY: BTFF( GROUP 2) CHECKED BY:_ SIGNATURE:__