Project Example

TAKE OFF SHEET PREPARATION
EMPLOYER:- CONTRACTOR:-
CONSULTANT:- PROJECT:-G+2 RESIDENTIAL BUILDING
NO DIMENSION QUANTITY UNIT DESCRIPTION
A.SUB STRUCTURE
1.EXCAVATION AND EARTH WORK
1.1 site clearing
25 clear the site at a depth of 20 cm or remove the top 20cm soil. Site
clearing includes total area of the site or compound
10
250.00 m2 Total area of site clearing
1.2 bulk excavation
bulk excavation to a depth of 50cm for the main building by leaving

0.25m working spacefrom the edge of the footing pad( where
necessary).A4 includes the area for verendah (entrance porch).
8.75
5.05
0.5
22.09 m3 A1
8
2.6
0.5 A3
10.40 m3 A2
1.15
3.1
0.5
1.783 m3 A3
8.75
3.2
0.5
14 m3 A4
48.28 m3 Total volume of bulk excavation
1.3 pit excavation
pit excavation for footing pad at a depth of 1.55m by leaving 0.25m

working space each side(no working space for F4 to the left side)
2 2.1
2.1
1.55
13.67 m3 for F1
1 1.9
1.9
1.55
5.60 m3 for F2
4 1.7
1.7
1.55
17.92 m3 for F3
3 2
1.25
1.55
11.63 m3 for F4
48.81 m3 Total volume of excavation for pit
1.4 trench excavation
trench excavation at depth of 1.00m below the bulk excavation by leaving
0.25m working space both side
14.05 Total perimeter=14.05m
0.9 (2.6+2.3+2.95+1.2+1.70+6.3)=17.05m pad to pad length
1 ddt (0.25*12) = 3m 0.25m working space
12.65 m3 17.05-3 =14.05m
trench excavation at a depth of 1.00m below the bulk excavation by

leaving 0.25m working space only to one side
4.1 Total perimeter=4.1m
0.65 (2.65+2.45) = 5.1m ddt (0.25*4)= 1m
1 5.1m-1m = 4.1m
2.67 m3 (trench excavation exclude the pad excavation and working space for pad
excavation)
15.31 m3 Total volume of trench excavation
1.5 Back filling
a. Around footing and trench
Backfill=volume of foundation excavation-volume of foundation work

volume of total excavation = 112.4 m3
volume of work = 30 m3
( volume of lean concrete+vol. of footing pad+vol. of column+vol. of

masonary work+vol. of grade beam at 10cm thickness) from total
excavation
excavation
112.4m3 - 30m3 = 82.4 m3
Total volume of backfill around footing found. Column & stone
82.4 m3 masonary
1.6 Hard core
back fill below the ground floor slab under grade beam with 250mm
depth. Back fill with crushed stone
61.52 m2 Total volume of backfill under hard core
1.7 Cart away
Removing surplus of excavated material
Cart away=volume of site clearing + volume of foundation work

50m3 + 30m3 = 80m3
80 m3 Total volume of cart away
2. CONCRETE WORK
2.1 lean concrete
a. lean concrete under footing pad
C-5 lean concrete under footing pad at a depth of 50mm
2 1.6
1.6
5.12 m2 for F1
1 1.4
1.4
1.96 m2 for F2
4 1.2
1.2
5.76 m2 For F3
3 1.5
1
4.5 m2 for F4
17.34 m2 Total area of lean concrete under footing pad
b. lean concrete under masonary wall
lean concrete at a depth of 5mm
total perimeter(girth)= 32.60m
(4+3.4+3.85+3.65+4+1.35+3.6+2.65+2.2+3.9)m
32.6 column to column length
0.4
13.04 m2 Total area of lean concrete under masonary
C. Lean concrete under grade beam
3.6 on axis ''A''
0.2 b/n ''2-3''
0.72 m2
4 on axis ''A' ''
0.2 b/n 1-2
0.8 m2
3.35 on axis ''A'' ''
0.2 b/n ''2-3''
0.67 m2
0.85 b/n ''3-3' ''
0.2
0.17 m2
3.95 on axis ''B''
0.2 b/n ''1-2''
0.79 m2
3.3 b/n ''2-3''
0.2
0.66 m2
0.85 b/n ''3-3' ''
0.2
0.17 m2
4 on axis ''C ''
0.2 b/n ''1-2''
0.8 m2
3.4 b/n ''2-3''
0.2
0.68 m2
1.35 on axis ''1 ''
0.2 b/n ''A-A' ''
0.27 m2
3.65 b/n ''A'-B ''
0.2
0.73 m2
3.85 b/n ''B-C ''
0.2
0.77 m2
1.15 on axis ''2 ''
0.2 b/n ''A-A' ''
0.23 m2
3.7 b/n ''A'-B ''
0.2
0.74 m2
3.85 b/n ''B-C ''
0.2
0.77 m2
2.65 on axis ''3 ''
0.2 b/n ''A-A'' ''
0.53 m2
2.2 b/n ''A''-B ''
0.2
0.44 m2
3.901 b/n ''B-C ''
0.2
0.7802 m2
2.2 CANTILEVER ON AXIS ''3'' B/N A''-B
0.2
0.44 m2
11.16 m2 Total area of lean concrete for grade beam
2.2 concrete work for footing pad
C-25 concrete for footing pad
2 1.6
1.6
0.5
2.56 m3 F1
1 1.4
1.4
0.4
0.78 m3 F2
4 1.2
1.2
0.35
2.02 m3 F3
3 1.5
1
0.3
1.35 m3 F4 (rectangular part)
1.5 1.5
1
0.4
0.9 m3 F4 (triangular part)
7.61 m3 total volume of concrete for footing pad
2.3 concrete work for foundation column
2 1.4 C-25 concrete for foundation column
0.3
0.2
0.17 m3 c1 for f1
1 1.5
0.3
0.2
0.09 m3 c1 for f2
1 1.2
0.3
0.2
0.07 m3 c1 for f4
4 1.55
0.3
0.2
0.37 m3 c2 for f3
2 1.2
0.3
0.2
0.14 m3 c2 for for f4
0.85 m3 total volume of concrete for foundation column
2.4 concrete work for grade beam
3.6 on axis ''A''
0.2 b/n ''2-3''
0.4
0.288 m3
4 on axis ''A' ''
0.2 b/n 1-2
0.4
0.32 m3
3.35 on axis ''A'' ''
0.2 b/n ''2-3''
0.4
0.268 m3
0.85 b/n ''3-3' ''
0.2
0.4
0.068 m3
3.95 on axis ''B''
0.2 b/n ''1-2''
0.4
0.316 m3
3.3 b/n ''2-3''
0.2
0.4
0.264 m3
0.85 b/n ''3-3' ''
0.2
0.4
0.068 m3
4 on axis ''C ''
0.2 b/n ''1-2''
0.4
0.32 m3
3.4 b/n ''2-3''
0.2
0.4
0.272 m3
1.35 on axis ''1 ''
0.2 b/n ''A-A' ''
0.4
0.108 m3
3.65 b/n ''A'-B ''
0.2
0.4
0.292 m3
3.85 b/n ''B-C ''
0.2
0.4
0.308 m3
on axis ''2 ''
1.15 b/n ''A-A' ''
0.2
0.4
0.092 m3
3.7 b/n ''A'-B ''
0.2
0.4
0.296 m3
3.85 b/n ''B-C ''
0.2
0.4
0.308 m3
2.65 on axis ''3 ''
0.2 b/n ''A-A'' ''
0.4
0.212 m3
2.2 b/n ''A''-B ''
0.2
0.4
0.176 m3
3.901 b/n ''B-C ''
0.2
0.4
0.31208 m3
0.2
0.4
0.176 m3
4.46 m3 Total volume of concrete for grade beam
2.5 concrete work for ground floor slab
concrete work for ground floor slab at a depth of 10cm
4
3.8
15.20 m2 slab b/n axis 1-2 & A'-B
4.002
4
16.01 m2 slab b/n axis 1-2 & B-C
3.4
2.75
9.35 m2 slab b/n axis 2-3 & A-A''
2.2
3.4
7.48 m2 slab b/n axis 2-3 & A''-B
2.2
0.7
1.54 m2 slab b/n axis A''-B & 3-3'
4.002
3.4
13.61 m2 slab b/n axis 2-3 & B-C
63.18 m2 Total area of concrete for ground floor slab
3. FORMWORK
3.1 form work for footing pad
2 7.4
0.5
7.4 m2 F1
1 6.6
0.4
2.64 m2 F2
4 5.8
0.35
8.12 m2 F3
3 4.5
0.3 (1.6+1.6+1.6+1.6+0.25+0.25+0.25+0.25)= 7.4m
4.05 m2 F4 (rectangular)
3 1.5
0.7
3.15 m2 (rectangular)
3 1
0.4
1.2 m2 F4 (traingular)
26.56 m2 total area of form work for footing pad

3.2 form work for foundation column
4 0.2
1.4
1.12 m2
4 0.3 c1 for f1
1.4
1.68 m2
2 0.2
1.5
0.6 m2
2 0.3 c1 for f2
1.5
0.9 m2
2 0.2
1.2
0.48 m2
2 0.3 c1 for f4
1.2
0.72 m2
8 0.2
1.55
2.48 m2
8 0.3 c2 for f3
1.55
3.72 m2
4 0.2
1.2
0.96 m2
4 0.3 c2 for f4
1.2
1.44 m2
14.1 m2 total area of form work for foundation column
3.3 form work for grade beam
40 total perimeter (external form work)= 40.00m
0.4
16 m2
34.304 total perimeter(internal form work)= 34.304m
0.4
13.72 m2
41.404 total perimeter(intermediate beams)=41.404m
0.4
16.56 m2
46.28 m2 total area of form work for grade beam
4. Masonary work
volume of masonary work
A. masonary work at a depth of 1.50m and width of40cm
total perimeter(girth)= 32.60m
32.6 (4+3.4+3.85+3.65+4+1.35+3.6+2.65+2.2+3.9)m
0.4 column to column length
1.5
19.56 m3 Total volume of masonary work
B.SUPER STRUCTURE
1. CONCRETE WORK
1.1 COLUMN
1.1.1 Ground floor
10 0.2 c-25 concrete for ground floor column
0.3
2.66
1.596 m3
10 0.2 intersection b/n beams
0.3
0.4
0.24 m3
1.836 m3 volume of concrete for ground floor column
1.1.2 First floor
10 0.2
0.3
2.66
1.596 m3
10 0.2
0.3 intersection b/n beams
0.4
0.24 m3
1.836 m3 volume of concrete for first floor column
1.1.3 second floor
10 0.2 Ditto 1st floor
0.3
2.66
1.596 m3
10 0.2
0.3 intersection b/n beams
0.4
0.24 m3
1.836 m3 volume of concrete for second floor column
5.508 m3 Total volume of concrete for elevation column
1.2 BEAM
1.2.1 Intermediate beam (1st floor)
7.6 on axis ''A''
0.2 b/n ''1-3''
0.4
0.608 m3
4 on axis ''A' ''
0.2 b/n 1-2
0.4
0.32 m3
3.35 on axis ''A'' ''
0.2 b/n ''2-3''
0.4
0.268 m3
0.85 b/n ''3-3' ''
0.2
0.4
0.068 m3
3.95 on axis ''B''
0.2 b/n ''1-2''
0.4
0.316 m3
3.3 b/n ''2-3''
0.2
0.4
0.264 m3
0.85 b/n ''3-3' ''
0.2
0.4
0.068 m3
4 on axis ''C ''
0.2 b/n ''1-2''
0.4
0.32 m3
3.4 b/n ''2-3''
0.2
0.4
0.272 m3
1.35 on axis ''1 ''
0.2 b/n ''A-A' ''
0.4
0.108 m3
3.65 b/n ''A'-B ''
0.2
0.4
0.292 m3
3.85 b/n ''B-C ''
0.2
0.4
0.308 m3
on axis ''2 ''
1.15 b/n ''A-A' ''
0.2
0.4
0.092 m3
3.7 b/n ''A'-B ''
0.2
0.4
0.296 m3
3.85 b/n ''B-C ''
0.2
0.4
0.308 m3
2.65 on axis ''3 ''
0.2 b/n ''A-A'' ''
0.4
0.212 m3
2.2 b/n ''A''-B ''
0.2
0.4
0.176 m3
3.901 b/n ''B-C ''
0.2
0.4
0.31208 m3
0.2
0.4
0.18 m3
4.78 m3 volume of concrete for 1st floor beam
1.2.2 Intermediate beam (2nd floor)
Ditto 1st floor beam
7.6 on axis ''A''
0.2 b/n ''1-3''
0.4
0.608 m3
4 on axis ''A' ''
0.2 b/n 1-2
0.4
0.32 m3
3.35 on axis ''A'' ''
0.2 b/n ''2-3''
0.4
0.268 m3
0.85 b/n ''3-3' ''
0.2
0.4
0.068 m3
3.95 on axis ''B''
0.2 b/n ''1-2''
0.4
0.316 m3
3.3 b/n ''2-3''
0.2
0.4
0.264 m3
0.85 b/n ''3-3' ''
0.2
0.4
0.068 m3
4 on axis ''C ''
0.2 b/n ''1-2''
0.4
0.32 m3
3.4 b/n ''2-3''
0.2
0.4
0.272 m3
1.35 on axis ''1 ''
0.2 b/n ''A-A' ''
0.4
0.108 m3
3.65 b/n ''A'-B ''
0.2
0.4
0.292 m3
3.85 b/n ''B-C ''
0.2
0.4
0.308 m3
on axis ''2 ''
1.15 b/n ''A-A' ''
0.2
0.4
0.092 m3
3.7 b/n ''A'-B ''
0.2
0.4
0.296 m3
3.85 b/n ''B-C ''
0.2
0.4
0.308 m3
2.65 on axis ''3 ''
0.2 b/n ''A-A'' ''
0.4
0.212 m3
2.2 b/n ''A''-B ''
0.2
0.4
0.176 m3
3.901 b/n ''B-C ''
0.2
0.4
0.31208 m3
0.2
0.4
0.176 m3
4.78 m3 volume of concrete for 2nd floor beam
1.2.3 Top Tie beam
Ditto 1st & 2nd floor(intermediate beams)
4.78 m3 volume of concrete for top tie beam
14.35 m3 Total volume of concrete for beam
1.3 SLAB
1.3.1 First floor
4 slab b/n axis 1-2 & A-A'
1.15
4.60 m2
4 slab b/n axis 1-2 & A'-B
3.8
15.20 m2
4.002 slab b/n axis 1-2 & B-C
4
16.01 m2
3.4 slab b/n axis 2-3 & A-A''
2.75
9.35 m2
2.2 slab b/n axis 2-3 & A''-B
1.16
2.55 m2
3.4
13.61 m2
61.32 m2 area of concrete work for first floor slab
1.3.2 Second floor
Ditto first floor slab
1.15
4.60 m2
3.8
15.20 m2
4
16.01 m2
2.75
9.35 m2
1.16
2.55 m2
3.4
13.61 m2
61.32 m2 area of concrete work for second floor slab
122.63 m2 Total area of concrete work for slab
1.4 STAIR CASE AND LANDING
1.4.1 Ground floor
concrete work for staircase and landing
for steps
18 0.029
1
0.52 m3
2 3.37 for soffit slab with thickness of 15cm

1
0.15
1.01 m3
1.1 landing
1
0.13
0.14 m3
1.68 m3 volume of concrete for ground floor stairand landing
1.4.2 First floor
Ditto ground floor
for steps
18 0.029
1
0.52 m3
2 3.37 for soffit slab with thickness of 15cm

1
0.15
1.01 m3
1.1 landing
1
0.13
0.14 m3
1.68 m3 volume of concrete for ground floor stair and landing
3.35 Total volume of concrete for stair and landing
2. FORMWORK
2.1. COLUMN
2.1.1 Ground floor
20 0.2
2.66
10.64 m2
20 0.3
2.66
15.96 m2
26.6 m2 area of form work for ground floor column
2.1.2 First floor
Ditto ground floor
20 0.2
2.66
10.64 m2
20 0.3
2.66
15.96 m2
26.6 m2 area of form work for first floor column
2.1.3 Second floor
Ditto ground floor and first floor
26.6 m2 area of form work for second floor column
79.8 m2 Total area of formwork for elevation column
2.2 BEAM
2.2.1 Intermediate beam (First floor)
side form work
37.30 total perimeter (external side)=37.3m
0.4
14.92 m2
34.10 total perimeter (internal side of the external side)=34.104m
0.4
13.64 m2
46.45 total perimeter(intermediate side or b/n external beams)=46.454m
0.25
11.61 m2
57.65 soffit
0.2
11.53 m2
51.71 m2 area of form work for first floor beams
2.2.2 Intermediate beam (second floor)
Ditto first floor
side form work
37.30 total perimeter (external side)=37.3m
0.4
14.92 m2
34.10 total perimeter (internal side of the external side)=34.104m
0.4
13.64 m2
46.45 total perimeter(intermediate side or b/n external beams)=46.454m
0.25
11.61 m2
57.65 soffit
0.2
11.53 m2
51.71 m2 area of form work for second floor beams
2.2.3 Top Tie beam
Ditto first and second floor
51.71 m2 area of form work for Top tie beams
155.12 m2 Total area of formwork for beams
2.3 SLAB
2.3.1 First floor
1.15
4.60 m2
3.8
15.20 m2
4
16.01 m2
2.75
9.35 m2
1.16
2.55 m2
3.4
13.61 m2
61.32 m2 area of form work for first floor slab
2.3.2 Second floor
Ditto first floor
1.15
4.60 m2
3.8
15.20 m2
4
16.01 m2
2.75
9.35 m2
1.16
2.55 m2
3.4
13.61 m2
61.32 m2 area of form work for second floor slab
122.63 m2 Total area of formwork for suspended solid slab
2.4 STAIR CASE AND LANDING
2.4.1 Ground floor
20 1 riser formwork
0.19
3.8 m2
2 3.3 soffit formwork
1
6.6 m2
4 3.3 side formwork
0.3
3.96 m2
2.2 landing
0.7
1.54 m2
15.9 m2 Total area of formwork for ground floor stair and landing
2.4.2 First floor
Ditto Ground floor
15.9 m2 Total area of formwork for first floor stair and landing
31.8 m2 Total area of formwork for staircase and landing
3. BLOCK WORK
3.1 External wall
hollow concrete block (HCB) of class ''c'' having thickness of 20cm to be
bonded wth cement mortar of 1:3
a. for ground floor
at a height of 2.66m(from slab to beam soffit)
7.5
2.66
19.95 m2 on axis '''1''
6.55
2.66
17.42 m2 on axis ''3''
2.2
2.66
5.85 m2 on axis '' 3' ''
5.1
2.66
13.57 m2 on axis '' a' ''
7.4
2.66
19.68 m2 on axis ''C ''
2.39
2.66
6.36 m2 b/n axis ''2-3''
2 0.85
2.66
4.522 m2
1.45 on axis ''b'' b/n ''3-3' '' & on axis ''a'' '' b/n ''3-3' ''
2.66
3.86 m2 on axis ''a''
91.21 m2 area (including door and window opening)
ddt area of door and window opening
1 2.6
2.5
6.5 m2 Door on axis ''a''
2.2
0.9
1.98 m2 >> ''c''
1.2
1.5
1.8 m2 Window on axis ''a''
2 1.5
1.5
4.5 m2 >> ''c''
2 1.5
0.6
1.8 m2 >> ''b'' & ''a''
16.58 m2 area of door & window opening
74.63 m2 area of 20cm thick HCB work for ground floor
b. for first floor
8.85
2.66
23.54 m2 on axis '''1''
6.55
2.66
17.42 m2 on axis ''3''
2.2
2.66
5.85 m2 on axis '' 3' ''
4.65
2.66
12.37 m2 on axis '' a ''
7.4
2.66
19.68 m2 on axis ''C ''
1.6
2.66
4.26 m2 on axis ''2 ''
1.64
2.66
4.36 m2 b/n axis ''2-3''
1.1
2.66
2.93 m2 >> >>
2 0.85
2.66
4.52 m2 on axis ''b'' b/n ''3-3' '' & on axis ''a'' '' b/n ''3-3' ''
94.94 m2 area (including door and window opening)
2.6 Window on axis ''a''
1.5
3.9 m2
1.5
1.2
1.8 m2 >> >> >>
2 1.5
0.6
1.8 m2 >> 0n axis ''b'' & ''a'' ''
1.5
0.85
1.28 m2 >> on axis ''3 '' b/n ''b-c''
2 1.5
1.5
4.5 m2 >> on axis ''c ''
2.4
1.1
2.64 Door on axis ''a ''
15.92 m2 area of window & door opening
79.02 m2 area of 20cm thick HCB work for first floor
c. for second floor
8.85
2.66
23.54 m2 on axis '''1''
6.55
2.66
17.42 m2 on axis ''3''
2.2
2.66
5.85 m2 on axis '' 3' ''
4.65
2.66
12.37 m2 on axis '' a ''
7.4
2.66
19.68 m2 on axis ''C ''
1.6
2.66
4.26 m2 on axis ''2 ''
1.64
2.66
4.36 m2 b/n axis ''2-3''
1.1
2.66
2.93 m2 >> >>
2 0.85
2.66
4.52 m2 on axis ''b'' b/n ''3-3' '' & on axis ''a'' '' b/n ''3-3' ''
94.94 m2 area (including door and window opening)=94.9 m2
2.6 Window on axis ''a''= 2.6*1.5 = 3.9m2
1.5
3.9 m2
1.5
1.2
1.8 m2 >> >> >>
2 1.5
0.6
1.8 m2 >> 0n axis ''b'' & ''a'' '' =2(0.6*1.5)= 1.8 m2
1.5
0.85
1.28 m2 >> on axis ''3 '' b/n ''b-c'' = 0.85*1.50 = 1.28 m2
2 1.5
1.5
4.5 m2 >> on axis ''c '' = 2(1.50*1.50) = 4.5 m2
2.4
1.1
2.64 Door on axis ''a ''
79.02 m2 area of 20cm thick HCB work for second floor
Total area of 20cm thick HCB work class''c'' with cement
232.67 m2 mortar of 1:3
3.2 Internal wall/ partition wall
hollow concrete block (HCB) of thickness 15cm to be bonded wth cement
mortar of 1:3
a. for ground floor
5.2
total perimeter of partition wall including door and window opening (that
2.91 ends on first floor slab soffit) at a height of 2.91m = (3.45+0.90+0.85) m
15.13 m2 = 5.2m
11.5
2.66 ends on first floor beam soffit) at a height of 2.66m =
30.59 m2 (3.10+0.80+2.19+0.85+0.9+1.41+2.25) = 11.5m
45.72 m2 Area including door and window openings
ddt area of door and window openings
internal doors
3 2.1
0.85
5.36 m2
1 2.1
0.7
1.47 m2
38.90 m2 area of 15 cm thick HCB work for ground floor
b. for first floor
ends on first floor slab soffit) at a height of 2.91m =
9.54 (2.40+4.15+1.50+1.49) m = 9.54m
2.91
27.76 m2
ends on first floor beam soffit) at a height of 2.66m =
13.34 (1.45+2.19+3.95+2.2+3.55) = 13.34m
2.66
35.48 m2
63.25 m2 Area including window and door opening
5 2.1 internal doors
0.8
8.4 m2 Area of window & door opening = 8.4 m2
54.85 m2 area of 15 cm thick HCB work for first floor
b. for second floor
hollow concrete block (HCB) of thickness 15cm to be bonded wth cement
mortar of 1:3
ends on first floor slab soffit) at a height of 2.91m =
9.54 (2.40+4.15+1.50+1.49) m = 9.54m
2.91
27.76 m2
ends on first floor beam soffit) at a height of 2.66m =
13.34 (1.45+2.19+3.95+2.2+3.55) = 13.34m
2.66
35.48 m2
63.25 m2 area including window and door openig
5 2.1 internal doors
0.8
8.4 m2 Total area of window & door opening = 8.4 m2
54.85 m2 area of 15 cm thick HCB work for second floor
Total area of 15cm thick HCB work class''c'' with cement
148.59 m2 mortar of 1:3
4.ROOF WORK
4.1. Roof cover
EGA sheet roof cover
7.6
5.3
40.28 m2 A1
7.6
4.05
30.78 m2 A2
2.2
0.9
1.98 m2 A3
73.04 m2 TOTAL
1.6 m2 ddt
71.44 m2 Total area of EGA SHEET roof cover
4.2 Gutter
G-28 galvanized flat metal sheet of gutter.
7.6 ML at ''A1'' at the back
8.02 ML at ''A2'' front side =(3.5+1.41+1.41+1.7)=8.02m
2 0.9 1.8 at ''A3'' back & front side
17.42 ML Total length of Gutter
4.3 Down pipe
100mm diameter PVC down pipe.
10 9.3 93 ML Total length of down pipe
5.CARPENTARY AND JOINERY
wooden door
2 2.1 D1 size (2.10m*0.85m)
0.85
3.57 m2
1 2.1 D2 size (2.10m*0.70m)
0.7
1.47 m2
11 2.1 D3 size (2.10m*0.80m)
0.8
18.48 m2
23.52 m2 Total area of wooden doors
65.52 m2 Top ceiling (chipwood)
76 ML Dia 8 ceiling battens (wooden)
40.74 ML Dia 8 Diagonal members
83.6 ML 5*7cm wooden purlins(Tid)
22.86 ML Dia 10 vertical members
114.24 ML Dia 10 Diagonal rafter
6. FINISHING WORKS
6.1 Wall Finish
6.11 external wall plastering
Apply three coats of external wall plastering with cement mortar 1:3 mix
ratio
a. Ground floor
total perimeter (girth) = 37.69m
37.69 (8+4.20+0.85+2.60+0.85+2.95+1.65+2.39+1.10+0.3+4.4+8.4)
3.06
115.33 m2
16.58 m2 ddt area of door and window opening = 16.58 m2
(Refer C. block work ,1.1 for ground floor external HCB work)
98.75 m2 area of external wall plastering for ground floor
b. First floor
Total perimeter (girth)= 37.61m
37.61 (8+4.20+0.85+2.60+0.85+2.95+1.65+2.07+1.10+2.26+3.40+1.35+8.40)m
3.06
115.09 m2
ddt area of door and window opening = 15.92 m2
(Refer C. block work ,2.1 for first floor external HCB work)
(115.09-15.92)m2 = 99.17m2
99.17 m2 area of external wall plastering for first floor
C. Second floor
Total perimeter (girth)= 37.61m
37.61 (8+4.20+0.85+2.60+0.85+2.95+1.65+2.07+1.10+2.26+3.40+1.35+8.40)m
3.06
115.09 m2
ddt area of door and window opening = 15.92 m2
(Refer C. block work ,3.1 for second floor external HCB work)
(115.09-15.92)m2 = 99.17m2
99.17 m2 area of external wall plastering for second floor
297.09 m2 Total area of external wall plastering
6.12 Internal wall plastering
a. Ground floor
Apply three coats of internal wall plastering with cement mortar 1:3 mix
ratio
internal side of the external wall at a height of 2.91m
35.19 T.P = (7.4+8+5.15+2.39+1.40+6.75+0.95+0.95+2.2)m=35.19 m
2.91
102.40 m2
partition wall that ends at slab soffit
10.4 T.P = 2*(3.45+0.9+0.85) m =10.4 m
2.91
30.26 m2
partition wall that ends at beam soffit including above beam
23.84 T.P=3.21+2.90+0.8+0.85(2)+2.19(2)+0.9(3)+2.25(2)+1.40+1.50+
0.15(5)=23.84 m
2.91
69.37 m2
Add column intersection (internal)
0.8 T.P = 0.05(5)+ 0.1(2)m+0.2+0.15m = 0.8m
2.91
2.33 m2
2.6 Add area inside door and window

0.2
0.52 m2
1.1
0.2
0.22 m2
2 1.2
0.2
0.48 m2
4 0.6
0.2
0.48 m2
3 0.85
0.15 ADD THE SELECTED AREAS
0.38 m2
15 1.5
0.2
4.50 m2
0.9
0.2
0.18 m2
10 2.1
0.15
3.15 m2
2 2.5
0.2
1 m2
2 0.85
0.2
0.34 m2
0.7
0.15
0.11 m2
11.36 m2 area inside door and windows
215.73 m2 area of plastering including door and window opening
23.41 m2 ddt door and window openings on ground floor (refer HCB work for
ground floor)
192.32 m2 area of internal wall plastering for ground floor
b. First floor
T.P=7.45+4.05+5.10+3.2+1.5+0.1+0.54+0.75+0.71+0.94+2.75+3.85+0.95+
35.04 0.95+2.2m = 35.04 m
2.91
101.97 m2
18.78 T.P=2.40+2.55+4.0+3.85+(1.50)*2+(1.49)*2 = 18.78 m
2.91
54.65 m2
26.68 T.P=2(1.45)+2(2.19)+2(3.95)+2(3.4)+2.35+2.2+0.15 = 26.68 m
2.91
77.64 m2
0.9 T.P=3(0.1)+5(0.05)+0.2+0.15m = 0.9m
2.91
2.62 m2
Add area inside door and window
14 1.5
0.2
4.2 m2
2 0.85
0.2
0.34 m2
4 0.6
0.2
0.48 m2
2 1.2
0.2
0.48 m2
1.1
0.2
0.22 m2
2 2.6
0.2
1.04 m2
5 0.8
0.15
0.6 m2
10 2.1
0.15
3.15 m2
10.51 m2 total area inside door and windows
247.38 m2 Total area of plastering including door and window opening
ddt door and window openings on first floor (refer HCB work for first
24.32 m2 floor)
223.06 m2 area of internal wall plastering for first floor
C. Second floor
T.P=7.45+4.05+5.10+3.2+1.5+0.1+0.54+0.75+0.71+0.94+2.75+3.85+0.95+
35.04 0.95+2.2m = 35.04 m
2.91
101.97 m2
18.78 T.P=2.40+2.55+4.0+3.85+(1.50)*2+(1.49)*2 = 18.78 m
2.91
54.65 m2
26.68 T.P=2(1.45)+2(2.19)+2(3.95)+2(3.4)+2.35+2.2+0.15 = 26.68 m
2.91
77.64 m2
0.9 T.P=3(0.1)+5(0.05)+0.2+0.15m = 0.9m
2.91
2.62 m2
Add area inside door and window
14 1.5
0.2
4.2 m2
2 0.85
0.2
0.34 m2
4 0.6
0.2
0.48 m2
2 1.2
0.2
0.48 m2
1.1
0.2
0.22 m2
2 2.6
0.2
1.04 m2
5 0.8
0.15
0.6 m2
10 2.1
0.15
3.15 m2
10.51 m2 total area inside door and windows
247.38 m2 Total area of plastering including door and window opening
ddt door and window openings on second floor (refer HCB work for first
24.32 m2 floor)
223.06 m2 area of internal wall plastering for second floor
638.44 m2 Total area of internal wall plastering
6.2 ceiling finish
Apply 2 coats of plastering with cement mortar ratio of 1;3
a. Ground floor
4 living and dining room
8
32.00 m2
3.45 modern kitchen
3
10.35 m2
2.1 WC
0.9
1.89 m2
6.00 m2 office(measured by autocad)
4.75 lobby
1.21
5.75 m2
ENTRANCE PORCH
4.39 m2 (which is master bed room for 1st floor)
(measured by autocad b/c of irregular shape)
2.91 m2 (which is balcony for 1st floor)
63.29 m2 area of plastering for ground floor ceiling
b. First floor
Bed room 2
4.05
3.45
13.97 m2 A1
1.5
0.56
0.84 m2 A2
4
2.4
9.60 m2 Bed room 3
5.15
4
20.60 m2 Master bed room
2.1
1.5
3.15 m2 Bath room
2.8
2.1
5.88 m2 Master bath room
Lobby
3.85
1.2
4.62 m2 A1
2.1
1.2
2.52 m2 A2
2.2
0.65
1.43 m2 Landing
2.91 m2 Balcony
65.52 m2 area of plastering for first floor ceiling
C. Second floor
Bed room 2
4.05
3.45
13.97 m2 A1
1.5
0.56
0.84 m2 A2
4
2.4
9.60 m2 Bed room 3
5.15
4 Master bed room
20.60 m2
2.1
1.5
3.15 m2 Bath room
2.8
2.1
Lobby
3.85
1.2
4.62 m2 A1
2.1
1.2
2.52 m2 A2
2.2
0.65
1.43 m2 Landing
2.91 m2 Balcony
65.52 m2 area of plastering for second floor ceiling
194.33 m2 Total area of plastering for ceiling
6.3 Floor finish
floor finish at +0.30m (all areas are measured by autocad)
6.3.1 Ceramic tile floor finish
a. Ground floor
10.47 m2 modern kitchen
1.98 m2 WC
b. First floor
3.26 m2 Bath room
C. Second floor
3.26 m2 Bath room
33.15 m2 Total area of ceramic tile floor finish
6.3.2 wooden parquet floor finish
a. Ground floor
32 m2 living and dining room
5.8 m2 lobby
6.95 m2 floor where stair case is constructed
b. First floor
14.93 m2 bed room 2
9.69 m2 bed room 3
7.04 m2 lobby
C. Second floor
14.93 m2 bed room 2
9.69 m2 bed room 3
7.04 m2 lobby
154.67 m2 Total area of wooden parquet floor finish
6.3.3 marble tile floor finish
a. Ground floor
10.1 m2 entrance porch
1.98 m2 Landing
b. First floor
2.91 m2 Balcony
1.98 m2 Landing
C. Second floor
2.91 m2 Balcony
1.98 m2 Landing
21.86 m2 Total area of marble tile floor finish
6.3.4 marble tile for for tread
a. Ground floor
stair case(tread)
18 1
0.3
5.4 m2 Tread (white marble treads)
b. First floor
18 1 stair case(tread)
0.3
5.4 m2 Tread (white marble treads)
10.8 m2 Total area of marble tile floor finish for stair tread
a. Ground floor
stair case(Riser)
20 1 20 ml Riser (19 cm high black marble riser)
b. First floor
20 1 20 ml Riser (19 cm high black marble riser)
40 ml Total area of marble tile floor finish for stair Riser
6.3.5 PVC tiles floor finish
6 m2 Total area of pvc tiles floor finish
6.4 SKIRTING
6.4.1 Ceramic tile skirting
a. Ground floor
11.85 ml modern kitchen
6.35 ml wc
18.2 ml Total length
b. First floor
9 ml Master bath room
6.69 ml Bath room
C. Second floor
9 ml Master bath room
6.69 ml Bath room
49.58 ml Total length of ceramic tile skirting
6.4.2 Wooden parquet skirting
a. Ground floor
22 ml living and dining room
5.95 ml lobby
8.6 ml around stair case and landing
b. First floor
16.95 ml Master bed room
10.86 ml bed room 2
13.3 ml bed room 3
7.87 ml lobby
C. Second floor
Ditto first floor
16.95 ml Master bed room
10.86 ml bed room 2
13.3 ml bed room 3
7.87 ml lobby
134.51 ml Total length of wooden parquet skirting
6.4.3 Marble tiles skirting
a. First floor
4 ml Landing
b. second floor
4 ml Landing (ditto first floor)
8 ml Total area of marble tiles skirting
6.4.4 PVC tiles skirting
a. Ground floor
9.09 ml office (total)
6.5 WINDOW SILL
supply and fix 30mm thick and 300mm
wide marble window sill.
6 1.5 9 ml W1
3 1.2 3.6 ml W2
3 0.85 2.55 ml W3
6 0.65 3.9 ml W4
2 2.6 5.2 ml W5
24.25 ml Total length of window sill finish
7. METAL WORK
7.1 for stair hand rail
hand rail of length 0.64m spaced in 20cm each other
60 0.64 38.4 ml
7.2 for ballustrade
8 2.9 23.2 ml for stair ballustrade of length 2.90m both top and bottom
7.3 Aluminium framed door and window
Window
3 pcs size (1.20*1.50)
6 pcs size (1.50*1.50)
6 pcs size (1.50*0.60)
2 pcs size (2.60*1.50)
3 pcs size (1.50*0.85)
20 pcs Total aluminium framed windows
Door
1 pcs size(2.60*2.50)
3 pcs size(2.40*1.10)
1 pcs size(2.20*0.90)
5 pcs Total aluminium framed doors
8 .GlAZING
6mm thick glass
window
3 1.50 size (1.20*1.50)
1.20
5.40 m2
6 1.50 size (1.50*1.50)
1.50
13.50 m2
6 1.50 size (1.50*0.60)
0.60
5.40 m2
2 2.60 size (2.60*1.50)
1.50
7.80 m2
3 1.50 size (1.50*0.85)
0.85
3.83 m2
Door
1 2.60 size(2.60*2.50)
2.50
6.50 m2
3 2.40 size(2.40*1.10)
1.10
7.92 m2
1 2.20 size(2.20*0.90)
0.90
1.98 m2
52.33 m2 Total area of 6mm thick clear glass
9. PAINTING
9.1 Apply one coat of quartz paint for external wall
(refer plastering for external wall for each floor)
98.75 m2 Ground floor
99.17 m2 first floor
99.17 m2 second floor
297.09 m2 Total area of one coat of quartz paint
9.2 Apply 3 coats of plastic emulsion paint to internal plastered
wall surface
(refer internal wall plastering for each floor)
223.06 m2 second floor
638.44 m2 Total area of three coats of plastic emulsion paint
9.3 Apply 3 coats of plastic emulsion paint to internal plastered
ceiling surface
(refer total area of plastering for ceiling)
128.81 m2 Total area of three coats of plastic emulsion paint
65.52 m2 9.4 three coat plastic emulsion paint for chip wood ceiling
Dia. Lengt Number of bars Length of Bars (m) for Each Diameter
L0CATION Shape (mm h Memb
) (m) # Bars Block Total Ø6 (mm) Ø8 (mm) Ø 10 (mm) Ø 12 (mm)
ers
6 8 10 12
A.SUB STRUCTURE
Reinforcement for footing pad
F-1 14 2.3 12 2 1 24
14 2.3 12 2 1 24
F-2 12 1.9 11 1 1 11 20.90
12 1.9 11 1 1 11 20.90
F-3 12 1.6 9 4 1 36 57.60
12 1.6 9 4 1 36 57.60
F-4 10 1.3 14 3 1 42 54.60
10 1.7 10 3 1 30 51.00
Total Length 105.60 157.00
Weight/Kg 0.222 0.395 0.617 0.888
Total weight - - 65.16 139.49
Reinforcement for foundation column
C-1
14 3.35 8 4 1 32
C-2
14 3.35 6 6 1 36
F1 C1
8 0.9 8 2 1 16 14.4
F2C1
8 0.9 9 1 1 9 8.1
F3C2
8 0.9 9 4 1 36 32.4
F4C1
8 0.9 7 1 1 7 6.3
F4C2
8 0.9 7 2 1 14 12.6
Total Length 73.80 -
Weight/Kg 0.222 0.395 0.617 0.888
Total weight - 29.14 - -
Reinforcement for Grade beam

AXIS -C
14 8.75 2 1 1 2
14 8.05 2 1 1 2
8 1.1 21 1 1 1 23.10
8 1.1 18 1 1 1 19.80
AXIS-B
14 9.65 2 1 1 2
14 8.95 2 1 1 2
8 1.1 21 1 1 1 23.10
8 1.1 18 1 1 1 19.80
AXIS-A"
14 5.45 2 1 1 2
14 4.75 2 1 1 2
8 1.1 21 1 1 1 23.10
AXIS-A'
14 5.15 2 1 1 2
14 4.45 2 1 1 2
8 1.1 21 1 1 1 23.10
AXIS-A
14 4.55 2 1 1 2
14 3.85 2 1 1 2
8 1.1 18 1 1 1 19.80
AXIS-1
14 10.4 2 1 1 2
14 9.7 2 1 1 2
8 1.1 7 1 1 7 7.70
8 1.1 20 1 1 20 22.00
8 1.1 21 1 1 21 23.10
AXIS-2
14 10.4 2 1 1 2
14 9.7 2 1 1 2
8 1.1 7 1 1 7 7.70
8 1.1 20 1 1 20 22.00
8 1.1 21 1 1 21 23.10
AXIS-3
14 10.4 2 1 1 2
14 9.7 2 1 1 2
8 1.1 15 1 1 15 16.5
8 1.1 12 1 1 12 13.2
8 1.1 21 1 1 21 23.1
Total Length 310.20
Weight/Kg 0.222 0.395 0.617 0.888
Reinforcement for Ground floor slab
AXIS B-C
B/N AXIS
1-2 8 4.002 22 1 1 22 88.04
AXIS 1-2
B/N AXIS
B-C 8 4 21 1 1 21 84.00
AXIS B-C
B/N AXIS
2-3 8 3.4 18 1 1 18 61.20
AXIS 2-3
B/N AXIS
B-C 8 4.002 22 1 1 22 88.04
AXIS A'-B
B/N AXIS
1-2 8 3.8 20 1 1 20 76.00
AXIS 1-2
B/N AXIS
A'-B 8 4 21 1 1 21 84.00
AXIS A"-B
B/N AXIS
2-3 8 2.2 12 1 1 12 26.40
AXIS 2-3
B/N AXIS
A"-B 8 3.4 18 1 1 18 61.20
AXIS A-A"
B/N AXIS
2-3 8 2.75 15 1 1 15 41.25
AXIS 2-3
B/N AXIS
A-A" 8 3.4 18 1 1 18 61.20
Total Length 671.34
Weight/Kg 0.222 0.395 0.617 0.888
SUMMARY OF BAR SCHEDULE FOR SUB STRUCTURE
DIA Total weight (kg)
8 416.73
10 65.16
12 139.49
14 708.66
B. SUPER STRUCTURE
Reinforcement for Ground floor column
C-1
14 3.62 8 4 1 32
8 0.9 15 4 1 4 54.00
C-2
14 3.62 6 6 1 36
8 0.9 15 6 1 6 81.00
Total Length 135.00
Weight/Kg 0.222 0.395 0.617 0.888
Reinforcement for first floor beam

AXIS-C
16 8.75 3 1 1 3
16 2.6 1 1 1 1
16 8.05 3 1 1 3
8 1.1 28 1 1 28 30.80
8 1.1 24 1 1 28 26.40
AXIS-B
16 9.65 3 1 1 3
16 2.6 1 1 1 1
16 8.95 3 1 1 3
8 1.1 28 1 1 28 30.80
8 1.1 28 1 1 28 30.80
AXIS-A"
16 5.45 3 1 1 3
16 4.75 3 1 1 3
8 1.1 28 1 1 28 30.80
AXIS-A'
16 5.15 3 1 1 3
16 4.45 3 1 1 3
8 1.1 28 1 1 28 30.80
AXIS-A
16 8.75 3 1 1 3
16 2.6 1 1 1 1
16 8.05 3 1 1 3
8 1.1 28 1 1 28 30.80
8 1.1 24 1 1 24 26.40
AXIS-1
16 10.4 3 1 1 3
16 2.99 1 1 1 1
16 2.7 1 1 1 1
16 9.7 3 1 1 3
8 1.1 9 1 1 9 9.90
8 1.1 26 1 1 26 28.60
8 1.1 27 1 1 27 29.70
AXIS-2
16 10.4 3 1 1 3
16 2.99 1 1 1 1
16 2.7 1 1 1 1
16 9.7 3 1 1 3
8 1.1 9 1 1 9 9.90
8 1.1 10 1 1 10 11.00
8 1.1 43 1 1 43 47.30
AXIS-3
16 3.85 3 1 1 3
16 3.15 3 1 1 3
16 5.1 3 1 1 3
16 4.4 3 1 1 3
8 1.1 19 1 1 19 20.90
8 1.1 27 1 1 27 29.70
AXIS-3' 14 3.4 3 1 1 3
14 2.65 3 1 1 3
8 1.1 16 1 1 16 17.6
Total Length 442.20
Weight/Kg 0.222 0.395 0.617 0.888
Reinforcement for first floor slab
AXIS 1-3
B/N AXIS
B-C 10 10.14 28 1 1 28 283.92
NEGATIVE
BAR ON
AXIS 2 10 2.6 14 1 1 14 36.40
AXIS A"B
B/N AXIS
1-3 10 6.66 16 1 1 16 106.56
NEGATIVE
BAR ON
AXIS 2 10 2.6 12 1 1 12 31.20
NEGATIVE
BAR ON
AXIS 2 10 2.76 16 1 1 16 44.16
AXIS A'-A"
B/N AXIS
1-3
10 10.14 11 1 1 11 111.54
NEGATIVE
BAR ON
AXIS 2 10 2.6 7 1 1 7 18.20
AXIS A- A'
B/N AXIS
1-3
10 10.14 9 1 1 9 91.26
NEGATIVE
BAR ON
AXIS -2 10 2.6 7 1 1 7 18.20
AXIS A- C
B/N AXIS
1-2 8 10.82 28 1 1 28 302.96
NEGATIVE
BAR ON
AXIS B 10 2.7 28 1 1 28 75.60
NEGATIVE
BAR ON
AXIS A' 8 2.915 28 1 1 28 81.62
AXIS 2-3
B/N AXIS
A-C
8 10.82 2 1 1 2 21.64
NEGATIVE
BAR ON
AXIS B 10 2.7 2 1 1 2 5.40
AXIS B-C
B/N AXIS
2-3 8 6.64 24 1 1 24 159.36
AXIS A-A"
B/N AXIS
2-3 8 4.79 24 1 1 24 114.96
NEGATIVE
BAR ON
AXIS A' 8 2.915 24 1 1 24 69.96
Weight/Kg 0.222 0.395 0.617 0.888
Total weight - 296.36 507.45 -
Reinforcement for first floor column
C-1
14 3.62 8 4 1 32
8 0.9 15 4 1 60 54.00
C-2
14 3.62 6 6 1 36
8 0.9 15 6 1 90 81
Total Length 135.00
Weight/Kg 0.222 0.395 0.617 0.888
Reinforcement for second floor beam
AXIS-C
16 8.75 3 1 1 3
16 2.6 1 1 1 1
16 8.05 3 1 1 3
8 1.1 28 1 1 28 30.80
8 1.1 24 1 1 24 26.40
AXIS-B
16 9.65 3 1 1 3
16 2.6 1 1 1 1
16 8.95 3 1 1 3
8 1.1 28 1 1 28 30.80
8 1.1 28 1 1 28 30.80
AXIS-A"
16 5.45 3 1 1 3
16 4.75 3 1 1 3
8 1.1 28 1 1 28 30.80
AXIS-A'
16 5.15 3 1 1 3
16 4.45 3 1 1 3
8 1.1 28 1 1 28 30.80
AXIS-A
16 8.75 3 1 1 3
16 2.6 1 1 1 1
16 8.05 3 1 1 3
8 1.1 28 1 1 28 30.80
8 1.1 24 1 1 24 26.40
AXIS-1
16 10.4 3 1 1 3
16 2.99 1 1 1 1
16 2.7 1 1 1 1
16 9.7 3 1 1 3
8 1.1 9 1 1 9 9.90
8 1.1 26 1 1 26 28.60
8 1.1 27 1 1 27 29.70
AXIS-2
16 10.4 3 1 1 3
16 2.99 1 1 1 1
16 2.7 1 1 1 1
16 9.7 3 1 1 3
8 1.1 9 1 1 9 9.90
8 1.1 26 1 1 26 28.60
8 1.1 27 1 1 27 29.70
AXIS-3
16 3.85 3 1 1 3
16 3.15 3 1 1 3
16 5.1 3 1 1 3
16 4.4 3 1 1 3
8 1.1 19 1 1 19 20.90
8 1.1 27 1 1 27 29.70
AXIS-3'
14 3.45 3 1 1 3
14 2.65 3 1 1 3
8 1.1 16 1 1 16 17.60
Total Length 442.20
Weight/Kg 0.222 0.395 0.617 0.888
Reinforcement for second floor slab
AXIS 1-3
B/N AXIS
B-C 10 10.14 28 1 1 28 283.92
NEGATIVE
BAR ON
AXIS 2 10 2.6 14 1 1 14 36.40
AXIS A"B
B/N AXIS
1-3 10 6.66 16 1 1 16 106.56
NEGATIVE
BAR ON
AXIS 2 10 2.6 12 1 1 12 31.20
NEGATIVE
BAR ON
AXIS 2 10 2.76 16 1 1 16 44.16
AXIS A'-A"
B/N AXIS
1-3
10 10.14 11 1 1 11 111.54
NEGATIVE
BAR ON
AXIS 2 10 2.6 7 1 1 7 18.20
AXIS A- A'
B/N AXIS
1-3
10 10.14 9 1 1 9 91.26
NEGATIVE
BAR ON
AXIS -2 10 2.6 7 1 1 7 18.20
AXIS A- C
B/N AXIS
1-2
8 10.82 28 1 1 28 302.96
NEGATIVE
BAR ON
AXIS B 10 2.7 28 1 1 28 75.60
NEGATIVE
BAR ON
AXIS A' 8 2.915 28 1 1 28 81.62
AXIS 2-3
B/N AXIS
A-C
8 10.82 2 1 1 2 21.64
NEGATIVE
BAR ON
AXIS B 10 2.7 2 1 1 2 5.40
AXIS B-C
B/N AXIS
2-3
8 6.64 24 1 1 24 159.36
AXIS A-A"
B/N AXIS
2-3
8 4.79 24 1 1 24 114.96
NEGATIVE
BAR ON
AXIS A' 8 2.915 24 1 1 24 69.96
Weight/Kg 0.222 0.395 0.617 0.888
Total weight - 296.36 507.45 -
Reinforcement for second floor column
C-1
14 3.62 8 4 1 32
8 0.9 15 4 1 60 54.00
C-2
14 3.62 6 6 1 36
C-3
8 0.9 15 6 1 90 81.00
Total Length 135.00
Weight/Kg 0.222 0.395 0.617 0.888
Reinforcement for top tie beam

AXIS-C
14 8.55 2 1 1 2
14 8.05 3 1 1 3
8 1.1 21 1 1 21 23.10
8 1.1 18 1 1 18 19.80
AXIS-B
14 9.45 2 1 1 2
14 8.95 3 1 1 3
8 1.1 21 1 1 21 23.10
8 1.1 21 1 1 21 23.10
AXIS-A"
14 5.25 2 1 1 2
14 4.75 3 1 1 3
8 1.1 21 1 1 21 23.10
AXIS-A'
14 4.95 2 1 1 2
14 4.45 3 1 1 3
8 1.1 21 1 1 21 23.10
AXIS-A
14 8.55 2 1 1 2
14 8.05 3 1 1 3
8 1.1 21 1 1 21 23.10
8 1.1 18 1 1 18 19.80
AXIS-1
14 10.2 2 1 1 2
14 9.7 3 1 1 3
8 1.1 7.7 1 1 7.7 8.47
8 1.1 26 1 1 26 28.60
8 1.1 21 1 1 21 23.10
AXIS-2
14 10.2 2 1 1 2
14 9.7 3 1 1 3
8 1.1 7.7 1 1 7.7 8.47
8 1.1 8 1 1 8 8.80
8 1.1 33 1 1 33 36.30
AXIS-3
14 3.65 2 1 1 2
14 3.15 3 1 1 3
14 4.9 2 1 1 2
14 4.4 3 1 1 3
14 3.25 2 1 1 2
14 2.65 3 1 1 3
8 1.1 15 1 1 15 16.50
8 1.1 12 1 1 12 13.20
8 1.1 21 1 1 21 23.10
Total Length 344.74
Weight/Kg 0.222 0.395 0.617 0.888
Reinforcement for stair
SECTION B-
B TOP BAR
12 2.62 8 2 1 16 41.92
12 2.48 8 2 1 16 39.68
12 0.55 6 16 1 96 52.80
SECTION B-
B BOTTOM
BAR
12 6.14 8 2 1 16 98.24
12 1.6 8 2 1 16 25.60
12 1.77 8 2 1 16 28.32
SECTION A-
A TOP BAR
12 2.48 8 2 1 16 39.68
12 2.62 8 2 1 16 41.92
12 0.55 6 16 1 96 52.80
SECTION A-
A BOTTOM
BAR
12 6.14 8 2 1 16 98.24
12 1.77 8 2 1 16 28.32
12 1.6 8 2 1 16 25.60
Total Length 573.12
Weight/Kg 0.222 0.395 0.617 0.888
Total weight - - - 509.21
SUMMARY OF BAR SCHEDULE FOR SUPER STRUCTURE
DIA TOTAL WEIGHT (KG)
8 1238.00
10 1014.89
12 509.21
14 1335.55
16 1280.30
h of Bars (m) for Each Diameter
Ø 14 (mm) Ø 16 (mm) Ø 20 (mm) Ø 24 (mm)
14 16 20 24
55.20
55.20
110.40
1.209 1.580 2.468 3.554
133.51 - -
107.20
120.60
227.80
1.209 1.580 2.468 3.554
275.48 - -
17.50
16.10
19.30
17.90
10.90
9.50
10.30
8.90
9.10
7.70
20.80
19.40
20.80
19.40
20.80
19.40
247.80
1.209 1.580 2.468 3.554
299.67 - -
1.209 1.580 2.468 3.554

- - -
n
115.84
130.32
246.16
1.209 1.580 2.468 3.554
297.69 - -
26.25
2.60
24.15
28.95
2.60
26.85
16.35
14.25
15.45
13.35
26.25
2.60
24.15
31.20
2.99
2.70
29.10
31.20
2.99
2.70
29.10
11.55
9.45
15.30
13.20
10.20
7.95
18.15 405.28
1.209 1.580 2.468 3.554
21.95 640.15 -
1.209 1.580 2.468 3.554
- - -
115.84
130.32
246.16
1.209 1.580 2.468 3.554
297.69 - -
26.25
2.60
24.15
28.95
2.60
26.85
16.35
14.25
15.45
13.35
26.25
2.60
24.15
31.20
2.99
2.70
29.10
31.20
2.99
2.70
29.10
11.55
9.45
15.30
13.20
10.35
7.95
18.30 405.28
1.209 1.580 2.468 3.554
22.13 640.15 -
1.209 1.580 2.468 3.554
- - -
115.84
130.32
246.16
1.209 1.580 2.468 3.554
297.69 - -
17.10
24.15
18.90
26.85
10.50
14.25
9.90
13.35
17.10
24.15
20.40
29.10
20.40
29.10
7.30
9.45
9.80
13.20
6.50
7.95
329.45
1.209 1.580 2.468 3.554
398.41 - -
1.209 1.580 2.468 3.554

- - -
BILL OF QUANTITY
I.NO Description Unit Quantity Unit rate Amount (ETB)
A. SUB STRUCTURE
1. Excavation and earth work
1.1 Site Clearing
Site clearing and removing the top 200 mm thick soil m2 250.00 62.26 15,565.31
Bulck excavation
1.2
Bulk excavation in ordinary soil to a depth of up to 500
m3 48.28 197.90 9,553.96
mm from reduced level.
1.3 Pit Excavation

pit excavation for footing pad at a depth of 1.55m m3 48.81 360.75 17,608.03
1.4 Trench Excavation
Trench excavation in ordinary soil for masonry
m3 15.31 360.75 5,523.08
foundation to depth of 1000 mm below bulk
1.5 Back fill
Fill around footing , foundation columns and Stone
masonry with imported selected materials from out m3 82.4 51.28 4,225.62
side well rolled and compacted in layers not
exceeding 200 mm thick.
1.6 Cart away
Remove surplus excavated materials m3 80 34.90 2,791.84
1.7 Hard core
250mm thick basaltic stone hardcore well rolled,
m2 61.52 140.77 8,659.90
consolidated and blinded with crushed stone .
Total carried to summary……………………. 63,927.73

2. Concrete work
2.1 Lean Concrete
50mm lean concrete quality C-5
Under footing m2 17.34 82.22 1,425.65
Under grade beams m 2
11.16 82.22 917.56
Under masonary foundation m2 13.04 82.22 1,072.12
2.2 C-25 Concrete
To footing m3 7.61 3293.39 25,062.71
Foundation column m3 0.85 3144.19193 2,659.99
Gread beam m3 4.46 3293.39 14,701.97
2.3 C-20 concrete
100 mm thick ground floor slab m2 63.18 257.67 16,281.04

3. Formwork -
Formwork made up of timber,sufficient to contain the -
wet concrete without leakage -
3.1 To footing pad m2 26.56 265.45 7,050.33
3.2 Foundation column m 2
14.10 265.45 3,742.83
3.3 Gread beam m2 46.28 284.41 13,163.29
4. Reinforcement
4.1 Mild steel bar reinforcement according to structural
drawings. Reinforcement shall be free from dirt, oil,
grease, paint, readers paint, etc and any other
substances which may affect the reinforcement and
concrete bond (price include cutting bending and
placing in position).
Dia 8 kg 416.73 44.64 18,602.39

Dia 10 kg 65.16 37.68 2,454.95
Dia 12 kg 139.49 37.68 5,255.83
Dia 14 kg 708.66 37.68 26,701.34

5. Masonry work
5.1 Masonry below NGL m3 19.56 1288.17 25,196.61

B.SUPER STRUCTURE
1. Concrete work
1.1 Reinforced concrete in class C-25 (with a 28-day 15cm
cube crushing strength of 25MPa), cast into formworks
and vibrated around rod reinforcement bars.( formwork
& reinforcement bars are measured separately.) in:
"Type of cement to be ordinary portland cement
(OPC)"
a) elevation columns m3 5.508 2827.79 15,575.47

b) intermediate & top tie beam m3 14.35 2652.26 38,055.02
c)suspended solid slab m2 122.63 777.61 95,361.27
d) Stair case & Landing m3 3.35 2643.38 8,860.61

2. Formwork -
2.1 2.5cm thick Timber formwork for all structures
a) elevation columns m2 79.8 291.23 23,240.35
b) intermediate & top tie beam m2 155.12 276.86 42,945.18
c)suspended solid slab m2 122.63 233.69 28,658.40
d) Stair case & Landing m2 31.8 233.69 7,431.38

3. Reinforcement
3.1
Reinforcement steel bars according to structural
drawing. Price includes cutting, bending, placing in
position and tying wires.
Dia 8 kg 1238.00 44.64 55,262.95
Dia 10 kg 1014.89 37.68 38,239.62
Dia 12 kg 509.21 37.68 19,186.13
Dia 14 kg 1335.55 37.68 50,321.54
Dia 16 kg 1280.30 37.68 48,239.69

4. Block work
4.1 Supply and construct class 'C' 200x200x400mm HCB
wall with cement mortar 1:3 mix ratio. m2 232.67 379.17 88,222.35
4.2 Supply and construct 10cm thick class C H.C.B wall
bedded and jointed with cement mortar 1:4. m2 148.59 339.06 50,380.62
5. Roofing
5.1 Roof cover in EGA 300, 4mm thick roof cover fixed to
wooden purlins with standard hooks and washers.
Roof cover measured in horizontal projection. m2 71.44 340.28 24,309.25
5.2 Supply & fix G-28 galvanized flat metal sheet gutter of -
dev. Length 60cm spliced at joints ml 17.42 398.63 6,944.05
5.3 -
Supply & fix 100mm diameter PVC down pipe
development length of 50cm secured to wall with metal -
bracket with ancorage distance of 800mm. ml 93 391.63 36,421.13

6. Carpentary and Joinery
6.1 Chipwood ceiling m2 65.52 297.55 19,495.36
6.2 Wooden door -
kerero ply wood smooth finish flush wooden door m2 23.52 1934.98 45,510.80
6.3 Wooden truss
Dia 8 ceiling battens (wooden) ml 76 166.63 12,663.86
Dia 8 Diagonal members ml 40.74 166.63 6,788.50
5*7cm wooden purlins (Tid) ml 83.6 172.01 14,379.80
Dia 10 vertical members ml 22.86 44.24 1,011.37
Dia 10 Diagonal rafter ml 114.24 44.24 5,054.20

7. Finishing
7.1 Wall finishing
7.1.1 Apply three coats of internal wall plastering with
cement mortar 1:3 mix ratio. m2 638.44 154.56 98,675.40
7.2.2 Apply three coats of external wall plastering with -
cement mortar 1:3 mix ratio. m2 297.09 154.56 45,917.22
7.3.3 Apply two coats of plastering with cement mortar 1:3 -
mix ratio to concrete ceiling m2 194.33 169.15 32,871.76
7.2 floor finish
7.2.1
7mm thick ceramic tile flooring on and including 30mm
cement sand screed (1:3) mix price including grinding
and polishing for circulation area. m2 33.15 587.24 19,467.09
7.2.2 -
supply and construct wooden parquet(Tid) floor finish -
with necessary quality and thickness.where necessary m2 154.67 957.74 148,134.27
7.2.3 -
3mm marble tile flooring on and including 30mm
cement sand screed (1:3) mix price including grinding -
and polishing for circulation area. m2 21.86 1787.05 39,064.90
30mm thick white marble treads m2 10.8 1756.90 18,974.50
20mm thick black marble riser ml 40 568.12 22,724.64
7.2.4 supply and construct 2mm pvc thick tile flooring with -
necessary quality and thickness. m2 6 211.63 1,269.76
7.3 Skirting
Ceramic tile skirting ml 49.58 424.44 21,043.78
Wooden parquet skirting ml 134.51 72.49 9,751.24
15*100mm Marble tiles skirting ml 8 526.32 4,210.59
8cm high PVC tiles skirting ml 9.09 53.74 488.53
7.4 window sill -
supply and fix 30mm thick and 300mm -
wide marble window sill. ml 24.25 151.72 3,679.16
8. METAL WORK
8.1 for handrail and ballustrade ml 61.6 513.46 31629.1745
8.2 AL. framed window pcs 20 1543.65 30873.05
8.3 AL. framed door pcs 5 1543.65 7718.2625

9. GLAZING
9.1 6 mm thick clear sheet glass m2 52.33 517.26 27,065.60

10. PAINTING
10.1 Apply three coats of approved type plastic emulsion
paint for internal plastered wall surfaces. m2 638.44 45.06 28,765.13
10.2 Apply one coat of quatz paint for external wall m2 297.09 36.06 10,713.30
10.3 Apply three coats of plastic emulsion paint for internal -
plastered ceiling surface m2 128.81 53.67 6,912.85
10.4 Apply three coats of plastic emulsion paint for chip
wood ceiling m2 65.52 70.95 4,648.52

SUMMARY OF BOQ
A-SUB STRUCTURE
1 Excavation and earth work …………………………………………

…………….. …………….. 63,927.73 ETB
2 Concrete work ……………………………………………………………………………………. 62,121.04 ETB
3 Formwork ……………………………………………………………………..……………. 23,956.45 ETB
4 Reinforcement ……………………………………………………………………….
……………. 25,196.61 ETB
5 Masonary work ……………………………………………………………………………………. 25,196.61 ETB
Total of A …………………………………… 200,398.44 ETB
B-SUPER STRUCTURE
1 Concrete work …………………………………………………………………………………………. 157,852.38 ETB
2 Formwork ………………………………………………………………………………………….. 102,275.31 ETB
3 Reinforcement …………………………………………………………………………………………. 211,249.94 ETB
4 Block work …………………………………………………………………………………………. 138,602.97 ETB
5 Roofing …………………………………………………………………………………………. 67,674.42 ETB
6 Carpentary and joinery ……………………………………………………………………….. 104,903.88 ETB
7 Finishing …………………………………………………………………………………………. 466,272.82 ETB
8 Metal work …………………………………………………………………………………………. 70,220.49 ETB
9 Glazing …………………………………………………………………………………………. 27,065.60 ETB
10 Painting …………………………………………………………………………………………. 51,039.80 ETB
Total of B ……………………………………………….. 1,397,157.60 ETB
Total A+B …………………………………… 1,597,556.04 ETB
VAT……………….15%
TOTAL SUM WITH VAT…………………………… 1,837,189.45 ETB

NO DIMENSION QUANTITY UNIT DESCRIPTION NO DIMENSION QUANTITY UNIT DESCRIPTION
A. SUB STRUCTURE 1.5 Back filling
1.EXCAVATION AND EARTH WORK a. Around footing and trench
1.1 site clearing

clear the site at a depth of 20 cm or remove the top 20cm soil. Site
25 clearing includes total area of the site or compound
Backfill=volume of foundation excavation-volume of foundation
10 work
250.00 m2 Total area of site clearing volume of total excavation = 112.4 m3
volume of work = 30 m3

excavation
112.4m3 - 30m3 = 82.4 m3
Total volume of backfill around footing found. Column & stone

82.4 m3 masonary
1.6 Hard core
1.2 bulk excavation

back fill below the ground floor slab under grade beam with 250mm
depth. Back fill with crushed stone
bulk excavation to a depth of 50cm for the main building by leaving 61.52 m2 Total volume of backfill under hard core
0.25m working spacefrom the edge of the footing pad( where
necessary).A4 includes the area for verendah (entrance porch). 1.7 Cart away
8.75 Removing surplus of excavated material
5.05 Cart away=volume of site clearing + volume of foundation work
0.5
22.09 m3 A1 50m3 + 30m3 = 80m3
8 80 m3 Total volume of cart away
2.6 2. CONCRETE WORK

A3
0.5 2.1 lean concrete
10.40 m3 A2 a. lean concrete under footing pad
1.15 C-5 lean concrete under footing pad at a depth of 50mm
3.1 2 1.6
0.5 1.6
1.783 m3 A3 5.12 m2 for F1
8.75 1 1.4
3.2 1.4
0.5 1.96 m2 for F2
14 m3 A4 4 1.2
48.28 m3 Total volume of bulk excavation 1.2
1.3 pit excavation 5.76 m2 For F3
3 1.5
1
pit excavation for footing pad at a depth of 1.55m by leaving 0.25m
working space each side(no working space for F4 to the left side) 4.5 m2 for F4
2 2.1 17.34 m2 Total area of lean concrete under footing pad
2.1 b. lean concrete under masonary wall
1.55 lean concrete at a depth of 5mm
13.67 m3 for F1 total perimeter(girth)= 32.60m
1 1.9 (4+3.4+3.85+3.65+4+1.35+3.6+2.65+2.2+3.9)m
1.9 32.6 column to column length
1.55 0.4
5.60 m3 for F2 13.04 m2 Total area of lean concrete under masonary
4 1.7 C. Lean concrete under grade beam
1.7 3.6 on axis ''A''
1.55 0.2 b/n ''2-3''
17.92 m3 for F3 0.72 m2
3 2 4 on axis ''A' ''
1.25 0.2 b/n 1-2
1.55 0.8 m2
11.63 m3 for F4 3.35 on axis ''A'' ''

48.81 m3 Total volume of excavation for pit
0.2 b/n ''2-3''
1.4 trench excavation 0.67 m2
0.85 b/n ''3-3' ''

trench excavation at depth of 1.00m below the bulk excavation by
leaving 0.25m working space both side 0.2
14.05 Total perimeter=14.05m 0.17 m2
0.9 (2.6+2.3+2.95+1.2+1.70+6.3)=17.05m pad to pad length 3.95 on axis ''B''
1 ddt (0.25*12) = 3m 0.25m working space 0.2 b/n ''1-2''
12.65 m3 17.05-3 =14.05m 0.79 m2
3.3 b/n ''2-3''
0.2
0.66 m2
trench excavation at a depth of 1.00m below the bulk excavation by
leaving 0.25m working space only to one side 0.85 b/n ''3-3' ''
4.1 Total perimeter=4.1m 0.2
0.65 (2.65+2.45) = 5.1m ddt (0.25*4)= 1m 0.17 m2
1 5.1m-1m = 4.1m
2.67 m3
(trench excavation exclude the pad excavation and working space for
pad excavation)
15.31 m3 Total volume of trench excavation
4 on axis ''C ''
0.2 b/n ''1-2''
0.8 m2
3.4 b/n ''2-3''
0.2
0.68 m2
1.35 on axis ''1 ''
0.2 b/n ''A-A' ''
0.27 m2
3.65 b/n ''A'-B ''
0.2
0.73 m2
3.85 b/n ''B-C ''
0.2
0.77 m2
1.15 on axis ''2 ''
0.2 b/n ''A-A' ''
0.23 m2
3.7 b/n ''A'-B ''
0.2
0.74 m2
3.85 b/n ''B-C ''
0.2
0.77 m2
2.65 on axis ''3 ''
0.2 b/n ''A-A'' ''
0.53 m2
2.2 b/n ''A''-B ''
0.2
0.44 m2
3.901 b/n ''B-C ''
0.2
0.7802 m2
0.2
0.44 m2
11.16 m2 Total area of lean concrete for grade beam

Items Description Unit Qty Unit.Price
I Cement and Cement Products
1 Cement(opc) qts 1 280.00
2 Cement (ppc) qts 1 220.00
3 20HCB class C pcs 1 12.80
4 15HCB class C pcs 1 11.49
6 20HCB class B pcs 1 18.80
7 15HCB class B pcs 1 17.49
II Local products
1 Sand m3 1 550.00
2 Gravel(0.1) m3 1 500.00
3 Gravel(0.2) m3 1 500.00
4 Gravel 3/5 m3 1 500.00
5 Selected material m3 1 130.00
6 Masonary stone (trachytic stone) m3 1 400.00
7 Basaltic stone(Hard Core) m3 1 165.00
8 Mould oil lit 1 30.00
9 Red ash m3 1 140.00
10 Scafolding m2 1 120.00
11 Dia.12cm eucalyptus L= 5m ml 1 120.00
12 Dia.10 cm eucalyptus L = 4m ml 1 120.00
13 Dia. 6 - 8cm eucalyptus ml 1 120.00
14 2.5cm thick timber m2 1 80.00
15 ply wood m 2
1 22.00
16 40 x 50cm battens ml 1 10.00
17 50 x 70cm battens ml 1 10.00
18 50x70mm roof purlin ml 1 120.00
19 Water m3 1 9.00
20 Crushed stone m3 1 180.00
21 Reinforcement bar(Dia. 6mm) kg 1 25.00
27 1.5 mm Black annealed wire kg 1 33.00
28 Structural Nails kg 1 35.00
29 timber for wooden skirting ml 1 35.00
30 dia 10 upper chord ml 1 22.00
31 dia 10 lower chord ml 1 22.00
32 fixing band kg 1 30.00
III ROOFING MATERIALS
29 Roofing Nails kg 1 35.00
30 Ega 300/0.4 m2 1 152.00
31 cranc bolt pcs 1 15.00
32 Pipe Dev. Size 50 cm. ml. 1 175.00
33 Staffa For Down Pipe pcs. 1 50.00
34 Dev't gutter size 60cm ml. 1 175.00
35 staffa For gutter pcs. 1 50.00
IV FLOORING
1 Terrazo 20x20x2cm m² 1 250.00
2 Terrazo 40x40x2cm m² 1 400.00
Terrazo window sill m² 1 70.00
3 Marble 3mm thick(white) m² 1 1200.00
4 Marble 3mm thick m² 1 1,200.00
5 140x20mm Granite Marble Riser Pcs 1 1,800.00
6 330x30mm Granite Marble Thread Pcs 1 1,800.00
7 15x15cm ceramic wall tile(White) m² 1 250.00
8 30x30cm ceramic tile(7mm thick) m² 1 330.00
9 8mm thick chip wood for ceiling m² 1 79.05
10 Glue for ceramics kg 1 19.35
11 Cement grout qts 1 300.00
12 Polish Lt. 1 20.00
13 Wooden Door m² 1 2,500.00
14 Parquite Tile 40x40cm m² 1 700.00
15 Parqute Tile 40x40cm m² 1 1,100.00
16 Polishing kg 1 16.00
17 Porcelaine tile 40x40cm m² 1 380.00
18 Adehesive Glue gal 1 98.00
19 PVC Tile 2mm thick m² 1 130.00
20 PVC Skirting ml 1 15.00
21 Marble slate (skirting) ml 1 360.00
22 Marble 3mm thick with 300mm wide ml 1 360.00
23 hinge and latch pcs 1 12.00
24 screw of diff. size pcs 1 0.60
25 lock(two step) pcs 1 85.00
26 handle pcs 1 40.00
27 ceramic tile skirting pc 1 40.00
28 corner list ml 1 3.00
29 Flush wooden door m2 1 1,000.00
30 cylinderical door lock (type 1) pcs 1 420.00
31 dia 30mm handrill ml 1 50.00
32 30*30 balusters ml 1 22.00
33 electrode pcs 1 0.30
34 L Tubular section ml 1 30
35 T " " ml 1 30
36 Z '' '' ml 1 30
37 sheet metal m2 1 102.5
V PAINTS
1 Plastic paint white Lt. 1 50.20
2 Plastic paint other color Lt. 1 29.50
3 Varnish paint Lt. 1 49.51
4 Oil paint Lt. 1 65.62
5 Primer paint Lt. 1 39.12
6 Synthetic enamel paint Lt. 1 57.34
7 Animal glue kg 1 13.64
8 Paint brush pcs 1 22.00
9 Quartz mineral paint Lt. 1 26.69
10 Quartz primer kg 1 25.06
11 poliner Lt. 1 75.06
12 Sand paper pcs 1 5.00
13 Gypsum kg 1 80.00
14 Thinner Lt. 1 4.00
15 Anti rust Lt. 1 15.60
16 kolla kg 1 14.39
17 stucco kg 1 6.00
18 iron rod ml 1 20.00
Vi GLAZING
1 6mm thick clear glass m2 1 330.00
2 Putty Kg 1 21.00
Producer Remark
(Derba)
>5km
(Gojjam,Sa
ba &
Welega)
(Ethio ceramics)
(Tid)
(Weira)
(Ethiopia)
(Nefas Silk)
(Nefas Silk)
"
"
"
(Kadisko)
(Kadisko)
(Kadisko)
(Kadisko)
(Nefas Silk)
"
"
"
Cost of Skilled and Unskilled Labour
Working Daily Indexed Hourly Indexed
No. Type of Labour Hours/day Rate Rate
1 Carpenter 8 250.00 31.25
2 Assistant carpenter 8 80.00 10
3 Mason 8 250.00 31.25
4 Mason helper 8 80.00 10
5 Plumber 8 150.00 18.75
6 Ass. Plumber 8 80.00 10
7 Electrician 8 250.00 31.25
8 Ass. Electrician 8 80.00 10
9 Welder 8 200.00 25
10 Chiseller 8 150.00 18.75
11 Plasterer 8 200.00 25
12 Ass. Plasterer 8 80.00 10
13 Tiler 8 250.00 31.25
14 Tiler helper 8 130.00 16.25
15 Bar bender 8 150.00 18.75
16 Bar bender helper 8 100.00 12.5
17 Vibrator operator 8 100.00 12.5
18 Mixer operator 8 100.00 12.5
19 Daily labourer 8 80.00 10

20 Glazer 8 150.00 18.75
21 Painter 8 150.00 18.75
22 Forman 8 250.00 31.25
23 Gang chief/leader 8 120.00 15
24 welder helper 8 100 12.5

EQUIPMENT COST
Working Daily Value of
Type of Laboure
No Hours/day Income Equp/Hour
1 Welding machine Oxy Acc 8 1,480.00 185.00
2 DC/ Welding machine 500Amp 8 256.00 32.00
3 Grinder 8 80.00 10.00
4 Vibrator 3-5hp(diesel) 8 200.00 25.00
5 Vibrator 3-5hp(Electrical) 8 200.00 25.00
6 Concrete Mixer 200 Lit 8 688.00 86.00
9 Excavator 8 11,040.00 1380.00
10 Dumper 8 600.00 75.00
11 Roller 8 4,800.00 600.00
12 Cutter for reinforcing bar 8 40.00 5.00
13 Tools 8 8.00 1.00
14 Dump truck (with operator) 8 2,640.00 330.00
15 Loader (with operator) 8 4,400.00 550.00
16 Dozer 8 14,400.00 1800.00
17 Grader 8 9,600.00 1200.00
18 Plate compacter 8 210.16 26.27

19 Jack hammer 8 10,000.00 1250.00
20 compinanto 8 80.00 10.00
21 vice 8 48.00 6.00
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.89 m2/hr.
WORK ITEM: ( 1.1 ) 20 cm. Clearing on loose & dry soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITE 1 m2 RESULT: 62.26 Birr/m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour Hourly Hourly Equipme Hourly Hourly
Type of Material Unit Qty * Rate Unit by Grade No. UF Cost Cost nt No. Rental Cost
0 D/L 1 1 10 10 Tool 2 1.00 2
0 G.Chief 1 1 15.00 15 0
0 forman 1 0.5 31.25 15.625 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 40.625 Total (1:03) 2
A= Materials Unit Co 0 Birr/m2 B= Manpower Unit Cost 45.65 Birr/m2 C= Equipment Unit Cost 2.25 Birr/m2
Total of (1:02) 1.44 Total of (1:03)
Hourly Output: 0.89 Hourly output: ______________
Direct Cost of Work Item = A+B+C = 47.89 Birr/m2
Over head cost : 15% 7.18 "
Profit Cost: 15% 7.18 "
Total Unit Cost : 62.26 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
WORK ITEM: ( 1.1 ) 0.5m depth bulck excavation on loose & dry soil. EQUIPEMENT: Tool
** Indexed Type of
0 D/L 1 1 10 10 Tool 2 1.00 2
0 G.Chief 1 1 15.00 15 0
0 L.forman 1 0.5 31.25 15.625 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total of (1:02) 1.44 Total of (1:03)
Hourly Output: 0.89 Hourly output: ______________
Remark _____________________________________________________________________________
WORK ITEM: ( 1.7) Excavation foundation pits to adepth of 150-300cm. In loose soil. EQUIPEMENT: Tool
** Indexed Type of
0 DL 1 1 10.00 10 Tools 1 1.00 1
0 G.Chief 1 1 15.00 15 0
0 L.forman 1 0.5 31.25 15.625 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Remark _____________________________________________________________________________

WORK ITEM: ( 1.5) Trench excavation not exceeding 150cm. in loose and dry soil. EQUIPEMENT: Tool
** Indexed Type of
0 DL 1 1 10.00 10 Tools 1 1.00 1
0 G.Chief 1 1 15.00 15 0
0 L.forman 1 0.5 31.25 15.625 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Remark _____________________________________________________________________________
PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 2 m3/hr.
WORK ITEM: ( 1.13)Back fill excavated materials from the site. EQUIPEMENT: Tool
** Indexed Type of
0 foreman 1 0.5 31.25 15.63 tool 2 1.00 2
0 DL 2 1 10.00 20 compactor 1 26.27 26
0 G.CHIEF 1 1 15.00 15 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 50.63 Total (1:03) 28.27
Hourly Output: Hourly output: ______________
Remark _____________________________________________________________________________

WORK ITEM: ( 1.15)Cart away surplus excavated mats. 1km. from the site. EQUIPEMENT: Tool
** Indexed Type of
0 forman 1 0.25 31.25 7.81 loader wit 1 550.00 550
0 G.chief 1 1 15.00 15.00 dump truc 4 330 1320
0 DL 4 1 10 40 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Remark _____________________________________________________________________________

WORK ITEM: ( 1.16)25cm. thick basaltic hard core. EQUIPEMENT: Tool
** Indexed Type of
basaltic stone m2 0.4 165.00 66 foreman 1 0.33 31.25 10.31 tools 3 1.00 3
0 mason 1 1 31.25 31.25
0 DL 4 1 10.00 40 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Hourly Output: Hourly output: ______________
Remark _____________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & INDIRECT U
PROJECT: CONCRETE WORK
WORK ITEM: ( 3.1 ) C-5 Lean Concrete (Hand mix) 1:2:7
TOTAL QUANTITY OF WORK ITEM: 1 m2 0.05 m. thick
Material Cost (1:01) Labour (1:02)
Cost per Labour by

Type of Material Unit Qty * Rate Unit Trade No.
Cement Qnt. 1.5 280.00 420 Mason I 1
Sand m3 0.48 550.00 264 D/L 2
Gravel (02) m3 0.72 500.00 360 forman 1
Water m3 0.054 9.00 0.486
0
0
0
Total (1:-01) 1044.486 Total (1:02)
A= Materials Unit Cost 52.22 Br./m2 B=Manpower Unit Cost

Total of (1:02)
267.49Br./m3 X 0.05m. Hourly Output
Direct Cost of work item= A+B+C=
Overhead Cost:
Profit Cost:
Total Unit Cost :
Remark ________________________________________________________
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT
ANALYSIS SHEET FOR DIRECT & INDIRECT U

WORK ITEM: ( 3.5 ) C-25 Concrete (Mechanical Mix) 1:2:3 (for footing and Grade beam)
TOTAL QUANTITY OF WORK ITEM: 1 m3

Cost per Labour by
Type of Material Unit Qty * Rate Unit Trade No.
Cement Qnt. 4.00 280.00 1120 Foreman 1
Sand m3 0.51 550.00 280.5 Mason 2
Gravel (02) m3 0.76 500.00 380 D/L 25
Water m3 0.213 9.00 1.917 mixer opr 1
0 vib opr 1
0
0
Total (1:-01) 1782.417 Total (1:02)
A= Materials Unit Cost 1782.42 Birr/m3 B=Manpower Unit Cost

Total of (1:02)
Hourly Output
Direct Cost of work item = A+B+C =
Overhead Cost:
Profit Cost:
Total Unit Cost :
Remark ________________________________________________________
ANALYSIS SHEET FOR DIRECT & INDIRECT UNI

PROJECT: CONCRETE WORK C-25 Concrete (Mechanical Mix) 1:2:3
WORK ITEM: TO FOUNDATION COLUMN
TOTAL QANTITY OF WORK ITEM: 1 m3
Material Cost (1:01) Labour Cost (1:02)
Cost per Labour by

Type of Material Unit Qty * Rate Unit Grade No.
Cement Qnt. 3.6 280.00 1008 mix.operator 1
Sand m3 0.52 550.00 286 D.Labour 6
Gravel (02) m3 0.79 500.00 395 Forman 1
Water m3 0.031 9.00 0.279 mason 1
0 vib.oper 1
0
0
0
0
Total (1:-01) 1689.279 Total (1:02)
A= Materials Unit Cost 1689.279 Birr/m3 B= Manpower Unit Cost

Total of (1:02)
Hourly Output:
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT

WORK ITEM: ( 3.8 ) C-20 Concrete Slab 10 cm. thick (Mech. Mix) 1:2:4
TOTAL QUANTITY OF WORK ITEM: 1 m3 0.1 m. thick
Cost per Labour

Type of Material Unit Qty * Rate Unit byTrade No.
Cement Qnt. 3.35 280.00 938 Foreman 1
Sand m3 0.43 550.00 236.5 Mason 2
Gravel (02) m3 0.86 500.00 430 D/L 45
Water m3 0.19 9.00 1.710 mixer opr 1
0 vib opr 1
0
0
0
Total (1:-01) 1606.21 Total (1:02)
A= Materials Unit Cost 1606.21 Birr/m3 B=Manpower Unit Cost

Total of (1:02)
Hourly Output
Overhead Cost:
Profit Cost:
Total Unit Cost :
Remark ________________________________________________________
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT CO

PROJECT: SUPERSTRUCTURE--CONCRETE WORK C-25 Concrete (Mec
WORK ITEM: TO ELEVATION COLUMN > 2m height
Cost per Labour by

3
Sand m 0.49 550.00 269.5 D.Labour 12
Gravel (02) m3 0.75 500.00 375 Forman 1
3
Water m 0.13 9.00 1.17 mason 2
0 vib.oper 1
0
0
1653.67

Total of (1:02)
Hourly Output: _______________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
PROJECT: SUPERSTRUCTURE--CONCRETE WORK C-25 Concrete (Mec
WORK ITEM: TO FLOOR BEAMS(intermediate & top tie beam)
Cost per Labour by

Sand m3 0.49 550.00 269.5 D.Labour 6
Gravel (02) m 3
0.75 500.00 375 Forman 1
Water m3 0.13 9.00 1.17 mason 1
0 vib.oper 1
0
0
Total (1:01) 1653.67 Total (1:02)

Total of (1:02)
Hourly Output: _______________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

PROJECT: SUPERSTRUCTURE--CONCRETE WORK C-25 Concrete (Mechanical Mix) 1:2:3
WORK ITEM: suspended slab
TOTAL QANTITY OF WORK ITEM: 1 m2 0.12 m thick

Cost per Labour by
Sand m 3
0.49 550.00 269.5 D.Labour 6
Gravel (02) m3 0.75 500.00 375 Forman 1
Water m 3
0.13 9.00 1.17 mason 2
0 vib.oper 1
0
0
0
0
Total (1:01) 1653.67 Total (1:02)

Total of (1:02)
Hourly Output: _______________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
PROJECT: CONCRETE WORK C-25 Concrete (Mechanical Mix) 1:2:3

WORK ITEM: ( 2.02--d) to stair case and landing
Cost per Labour by

Sand m3 0.52 550.00 286 D.Labour 6
Gravel (02) m3 0.79 500.00 395 Forman 1
Water m 3
0.031 9.00 0.279 mason 1
0 vib.operator 1
0
0
0
0
Total (1:-01) 1689.279 Total (1:02)

Total of (1:02)
Hourly Output:
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
R DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 6.25 m2/hr.
EQUIPEMENT:
RESULT: 82.22 Birr/m2
Labour (1:02) Equipment Cost (1:03)
**
Indexed
Hourly Hourly Type of Hourly Hourly
UF Cost Cost Equipment No. Rental Cost
1 31.25 31.25 tool 2 1.00 2
1 10.00 20 - 0
0.5 31.25 15.625 0
0 0
0 0
0 0
0 0
Total (1:02) 66.875 Total (1:03) 2
10.70 Br./m2 C=Equipment Unit Cost 0.32 Br./m2

5.65 Total of (1:03)
6.25 Hourly output: __________________
tem= A+B+C= 63.24 Birr/m2
Overhead Cost: 15% 9.49 "
TED TO TARGETED OUTPUT.

LABOUR HOURLY OUTPUT: 0.65 m3 / hr.
Grade beam) EQUIPEMENT: Mixer & Vibrator

**
Indexed
0.5 31.25 15.625 Mixer 1 85.00 85
1 31.25 62.5 Vibrator 2 25.00 50
1 10.00 250 0
1 12.5 12.5 0
1 12.5 12.5 0
0 0
0 0
Total (1:02) 353.13 Total (1:03) 135
543.27 Br./m3 C= Equipment Unit Cost : 207.69 Br./m3

43.75 Total of (1:03) 46.85
0.75 Hourly output: 0.75
= A+B+C = 2533.38 Birr/m3

cal Mix) 1:2:3 LABOUR HOURLY OUTPUT: 0.34375 m3/hr.
EQUIPEMENT: Tooltool,vibrator,mixer
Labour Cost (1:02) Equipment Cost (1:03)
**
Indexed
1 12.5 12.50 mixer 1 85.00 85
1 10 60.00 vibrator 1 25.00 25
0.33 31.25 10.31 0
1 31.25 31.25 0
1 12.5 12.50 0
0.00 0
0.00 0
0.00 0
0.00 0
Total (1:02) 126.56 Total (1:03) 110
368.1818 Birr/m3 C= Equipment Unit Cost 320.00 Birr/m3

Total of (1:03)
Hourly output: ______________
= A+B+C = 2377.46 Birr/m3

LABOUR HOURLY OUTPUT: 1.75 m3 / hr.
EQUIPEMENT: Mixer & Vibrator
**
Indexed
0.33 31.25 10.3125 Mixer 1 85.00 85
1 31.25 62.5 Vibrator 1 25.00 25
1 10.00 450 0
1 12.5 12.5 0
1 12.5 12.5 0
0 0
0 0
0 0
Total (1:02) 547.81 Total (1:03) 110
313.04 Br./m3 C= Equipment Unit Cost 62.86 Br./m3

Total of (1:03)
Hourly output: __________________
= A+B+C = 1982.10 Birr/m3
RECT & INDIRECT UNIT COSTS

C-25 Concrete (MecLABOUR HOURLY OUTPUT: 0.69 m3/hr
EQUIPEMENT:
**
Indexed
1 12.5 12.50 mixer 1 85.00 85
1 10 120.00 vibrator 1 25.00 25
0.5 31.25 15.63 0
1 31.25 62.50 0
1 12.5 12.50 0
0.00 0
0.00 0
223.13 110
324.55 Birr/m3 C= Equipment Unit Cost 160 Birr/m3

5.23 Total of (1:03)
____________________ 1.55 Hourly output: ________________
= A+B+C = 2138.22 Birr/m3

C-25 Concrete (MecLABOUR HOURLY OUTPUT: 0.6875 m3/hr
EQUIPEMENT:
RESULT : 2652.26 Birr/m3
**
Indexed
1 12.5 12.50 mixer 1 85.00 85
1 10 60.00 vibrator 1 25.00 25
0.5 31.25 15.63 0
1 31.25 31.25 0
1 12.5 12.50 0
0.00 0
0.00 0
Total (1:02) 131.88 Total (1:03) 110

5.23 Total of (1:03)
____________________ 1.55 Hourly output: ________________
= A+B+C = 2005.49 Birr/m3

cal Mix) 1:2:3 LABOUR HOURLY OUTPUT: 0.69 m2/hr
EQUIPEMENT:

**
Indexed
1 12.5 12.50 mixer 1 85.00 85
1 10 60.00 vibrator 1 25.00 25
0.33 31.25 10.31 0
1 31.25 62.50 0
1 12.5 12.50 0
0.00 0
0.00 0
0 0
0 0
Total (1:02) 157.81 Total (1:03) 110

Total of (1:03)
____________________ Hourly output: _________________
= A+B+C = 587.99 Birr/m2
cal Mix) 1:2:3 LABOUR HOURLY OUTPUT: 0.69 m3/hr.

EQUIPEMENT: ,mixer,vibrator
**
Indexed
1 12.50 12.50 mixer 1 85.00 85
1 10.00 60.00 vibrator 1 25.00 25
0.33 31.25 10.31 0
1 31.25 31.25 0
1 12.5 12.50 0
0.00 0
0.00 0
0.00 0
0.00 0
Total (1:02) 126.5625 Total (1:03) 110

Total of (1:03)
Hourly output: ____________
= A+B+C = 2033.37 Birr/m3

ANALYSIS SHEET FOR DIRECT & IND
PROJECT: CARPENTRY & JOINERY
WORK ITEM ( 8.3 ) 8mm. thick chipwood Ceiling.
Cost per Labour by

Type of Material Unit Qty * Rate Unit Grade
Chip wood m2 1.05 79.05 83.0025 Foreman
Batten (4 X 5 cm) lm 4 10.00 40 Carpenter
Corner list lm 1.25 3.00 3.75 helper
Nail - 8mm kg 0.13 35.00 4.55 d.labour
- 6mm kg 0.06 35.00 2.1
0
0
0
0
Total (1:-01) 133.403 Total (1:02)
A= Material unit cost 133.40 Birr/m2 B=Manpower Unit Cost

Total of (1:02)
Hourly Output
Overhead Cost :
Profit Cost:
Total Unit Cost :
Remark ______________________________________________
ANALYSIS SHEET FOR DIRECT & INDIREC

PROJECT: ROOFING WORKS
Carpentary and joinery
WORK ITEM: ( 7.8 ) 8 cm. dia. Vertical & Diagonal Members and ceiling battens of a Truss
TOTAL QANTITY OF WORK ITEM: 8.78 ml. = 1 Trusse
Material Cost (1:01) Labour (1:

Cost per Labour by
O 8 cm. Eucaliptus Wood ml. 8.78 120.00 1053.60 Foreman
6 - 8 cm. Nails kg. 0.56 35.00 19.60 Carpenter1
0.00 Helper
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total (1:-01) 1073.20 Total ( 1: 02 )
A= Materials Unit Cost 122.23 Birr/ml. B= Manpower Unit Cost

Total of (1:02)
Hourly Output: _________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & INDIRECT

carpentary and joinery
WORK ITEM: ( 7.9 ) 5 X 7 cm. Tid Wood Roof Purlin
Cost per Labour by

5 X 7 cm. Tid Purlin ml. 14.11 120.00 1693.20 Foreman
6 - 8 cm. Nails kg. 0.56 35.00 19.60 Carpenter
0.00 Helper
0.00 D/L
0.00
0.00
0.00
0.00
0.00
0.00
Total (1:-01) 1712.80 Total ( 1: 02 )

Total of (1:02)
Hourly Output: _________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & INDIRECT

Carpentary and joinery
WORK ITEM: ( 7.7 ) 10 cm. dia. Upper & Lower Chords & diagonal rafter Eucaliptus Wood.
Cost per Labour by

O 10 cm. Upper Chord ml. 9.22 22.00 202.84 Foreman
O 10 cm. Lower Chord " 8.67 22.00 190.74 Carpenter
10 - 12 cm. Nails kg. 1.11 35.00 38.85 Helper
Fixing Bands " 1.78 30.00 53.40
0.00
0.00
0.00
0.00
0.00
0.00
Total (1:-01) 485.83 Total ( 1: 02 )
Total of (1:02)
Hourly Output: _________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & I

PROJECT: CARPETRY & JOINERY
WORK ITEM : ( 8.4 ) Kerero ply wood smooth finish flush wooden door.
Material Cost (1:01) Labor Cost (
Cost per
Type of Material Unit Qty * Rate Unit Labor by Trade
Flush wooden door m2 1 1000.00 1000.00 Foreman
Cylindrical lock Pcs. 1 420.00 420.00 Carpenter I
Helper
Total (1:-01) 1420.00 Total (1:02)
A= Material unit cost 1420 Birr/m2 B=Manpower Unit Cost

Total of (1:02)
Daily output:
Direct Cost of work item = A + B + C =
Overhead Cost :
Profit Cost:
Total :
Remark : _________________________________________ Total unit cost:
ET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 0.65 m2/hr
EQUIPEMENT:
RESULT 297.55 Birr/m2
Equipment Cost (1:03)
**
Indexed Type of
Hourly Equipme Hourly
No. UF Cost Hourly Cost nt No. Hourly Rental Cost
0.25 1 31.25 7.81 Tools 3 1.00 3
1 1 31.25 31.25 0
1 1 10.00 10 0
1 1 10.00 10 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 59.06 Total (1:03) 3

Total of (1:03)
Hourly output: _________________
ork item = A+B+C = 228.88 Birr/m2
15% 34.33 "
15% 34.33 "
297.55 Birr/m2
ED TO TARGETED OUTPUT.
OR DIRECT & INDIRECT UNIT COSTS

LABOUR HOURLY OUTPUT: 8.59 ml./hr.
ttens of a Truss EQUIPEMENT:
RESULT: 166.63 Birr/ml.

**
Indexed Type of
1 0.25 31.25 7.8125 Tools 2 1.00 2.00
1 1 31.25 31.25 0.00
1 1 10.00 10 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
Total ( 1: 02 ) 49.06 Total (1:03) 2.00
5.71 Birr/ml. C= Equipment Unit Cost 0.23

Total of (1:03)
tput: _________________ Hourly output: __________________
ork Item = A+B+C = 128.18 Birr/ml.
15% 19.23 "
15% 19.23 "
166.63 Birr/ml.
FOR DIRECT & INDIRECT UNIT COSTS

LABOUR HOURLY OUTPUT: 7 ml./hr.
EQUIPEMENT:
**
Indexed Type of
1 0.167 31.25 5.21875 0.00
1 1 31.25 31.25 0.00
1 1 10.00 10 0.00
3 1 10.00 30 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
Total ( 1: 02 ) 76.47 Total (1:03) 0.00
10.92 Birr/ml. C= Equipment Unit Cost

Total of (1:03)
15% 19.85 "
15% 19.85 "
172.01 Birr/ml.
FOR DIRECT & INDIRECT UNIT COSTS

LABOUR HOURLY OUTPUT: 8.59 ml./hr.
ucaliptus Wood. EQUIPEMENT:
**
Indexed Type of
1 0.25 31.25 7.8125 0.00
1 1 31.25 31.25 0.00
2 1 10.00 20 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
Total ( 1: 02 ) 59.06 Total (1:03) 0.00
6.88 Birr/ml. C= Equipment Unit Cost
Total of (1:03)
15% 5.10 "
15% 5.10 "
44.24 Birr/ml.
HEET FOR DIRECT & INDIRECT COSTS

LABOUR DAILY OUTPUT: 1.3 m2./hr
EQUIPEMENT DAILY OUT PUT: 1.3 m2./hr
Labor Cost (1:02) Equipment Cost (1:03)
**
Indexed Type of
daily Equipme Daily
No. UF wage Daily wage nt No. Daily Rental Cost
1 0.25 31.25 7.81 tools 2 1.00 2.00
1 1 31.25 31.25 5.00
1 1 10 10.00
Total (1:02) 49.06 Total (1:03) 7.00
37.74 Birr/m2 C=Equipment Unit Cost 5.38 Birr/m2

Total of (1:03)
Daily output:
1463.13 Birr/m2
15% 219.47 "
15% 252.39 "
1934.98 "
1934.98 Birr/m2
ANALYSIS SHEET FOR DIRECT & INDIRECT UN
PROJECT: FINISHING WORKS.
WORK ITEM: (11.1) 3 Coats of cement plastering ( 1:3 ) (both external and internal wall)
Material Cost (1:01) Labour Cost
Cost per Labour by

cement qt. 0.14 280.00 39.2 Foreman
sand m3 0.036 550.00 19.8 Plasterer
water m3 0.0065 9.00 0.059 Chilser
0 D/L
0
0
0
0
0
Total (1:01) 59.06 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.2) 3 Coats of cement plastering to soffit celling.

Cost per Labour by
sand m 3
0.0186 550.00 10.23 Plasterer
water m3 0.0007 9.00 0.006 Chilser
0 D/L
0
0
0
0
Total (1:01) 31.52 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.4) 1 coat (final coat) cement rendering.
Cost per Labour by

sand m3 0.012 550.00 6.6 Plasterer
3
water m 0.002 9.00 0.018 helper
0
0
0
0
Total (1:01) 20.06 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark 3.Coats of rendering ( 3+4 ) 218.53


WORK ITEM: (11.16) Ceramic tile flooring (1:3).
Cost per Labour by

sand m 3
0.025 550.00 13.75 tiler
water m3 0.005 9.00 0.045 D/L
cement grout qt. 0.014 300.00 4.2 helper
7mm thick ceramic tile m2 1.02 330.00 336.6
polish lit 0.1 20.00 2.00
0
0
0
Total (1:01) 384.88 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.20) 2mm. thick PVC flooring. (China.)
Cost per Labour by

PVC tile m2 1.02 130.00 132.6 Foreman
adhesive glue gal 0.11 98.00 10.78 tiler
polish lit 0.1 20.00 2.00 D/L
0
0
0
0
Total (1:01) 145.38 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.14) 3cm thick white marble flooring (1:3).
Cost per Labour by

sand m3 0.024 550.00 13.2 tiler
water m3 0.005 9.00 0.045 D/L
cement grout qt. 0.014 300.00 4.2 helper
3cm.thick white marble floor no 1.02 1200.00 1224
polish lit 0.1 20.00 2.00
0
0
Total (1:01) 1270.61 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.48) 30mm. thick white marble threads.(1:3)

Cost per Labour by
30mm white marble m2 1.05 1200.00 1260.00 Foreman
cement qt 0.03 280.00 8.40 masonii
sand m3 0.008 550.00 4.40 D/L
water m 3
0.01 9.00 0.090
cement grout qt 0.0003 300.00 0.090
0
0
0
Total (1:01) 1272.98 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.51) 20mm. thick Black marble riser. (1:3).
TOTAL QANTITY OF WORK ITEM: 1 ml
Cost per Labour by

granite marble m2 0.204 1,800.00 367.20 Foreman
sand m3 0.0053 550.00 2.92 D/L
water m3 0.01 9.00 0.090
cement grout qt 0.0003 300.00 0.090
0
0
0
Total (1:01) 375.90 Total (1:02)
A= Materials Unit Cost 375.90 Birr/ml B= Manpower Unit Cost

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: parquet tile flooring (tid)
Cost per Labour by

Parquet m2 1.02 700 714 tiler helper
polishing kg 0.04 16.00 0.64 Tiler
Forman
0
0
0
Total (1:01) 714.64 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.26) 15 x 100 mm. Marble skirting ( 1: 3 ).
Cost per Labour by

marble slate ml 1.05 360.00 378 Foreman
polish lit 0.003 20.00 0.06 masonii
cement qt 0.004 280.00 1.120 helper I
sand m3 0.001 550.00 0.55 D/L
water m3 0.001 9.00 0.009
0
0
Total (1:01) 379.74 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________
WORK ITEM: (11.27) ceramic tile skirting (1:3).
Cost per Labour by

ceramic tile skirting pc 7.24 40.00 289.60 Foreman
sand m3 0.001 550.00 0.55 helper I
water m 3
0.002 9.00 0.018 D/L
0
0
0
Total (1:01) 301.37 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.31) 8cm. high PVC tile skirting.(CHINA)
Cost per Labour by

2mm pvc skirting ml 1.02 15.00 15.30 Foreman
adhesive glue gal 0.009 98.00 0.88 tiler
polishing lit 0.008 16.00 0.128 D/L
0
0
0
0
Total (1:01) 16.31 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.32) 10cm. high wooden skirting.
Cost per Labour by

timber ml 1.1 35.00 38.50 Foreman
nail(=4cm) kg 0.0165 35.00 0.58 carpenterii
0 D/L
0
0
0
0
Total (1:01) 39.08 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________

WORK ITEM: (11.39) 30mm. thick white marble window cill (1:3)on HCB.
Cost per Labour by

white marble cill for HCB m2 0.204 360.00 73.44 Foreman
sand m3 0.005 550.00 2.75 D/L
3
water m 0.01 9.00 0.090
cement grout qt 0.0003 300.00 0.090
0
0
0
Total (1:01) 81.97 Total (1:02)

Total of (1:02)
Hourly Output: ____________________
Remark _____________________________________________________________________________
DIRECT & INDIRECT UNIT COSTS
rnal and internal wall) EQUIPEMENT:
**
Indexed Type of
Hourly Hourly Equipmen Hourly Hourly
No. UF Cost Cost t No. Rental Cost
1 0.5 31.25 15.63 tools 2 1.00 2
1 1 25.00 25 0
1 1 18.75 18.75 0
1 1 10.00 10 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 69.38 Total (1:03) 2
wer Unit Cost 64.24 Birr/m2 C= Equipment Unit Cost 1.85 Birr/m2
l of (1:02) Total of (1:03)
rly Output: _______________________ Hourly output: _________________
of Work Item = A+B+C = 125.15 Birr/m2
ATED TO TARGETED OUTPUT.

EQUIPEMENT:

**
Indexed Type of
1 0.33 31.25 10.31 Tools 2.00 1.00 2
1 1 25.00 25 0
1 1 18.75 18.75 0
1 1 10.00 10 0
0 0
0 0
0 0
0 0
Total (1:02) 64.06 Total (1:03) 2
l of (1:02) Total of (1:03)

EQUIPEMENT:
**
Indexed Type of
1 0.25 31.25 7.81 Tools 2 1.00 2
1 1 25.00 25 0
1 1 10.00 10 0
0 0
0 0
0 0
0 0
Total (1:02) 42.81 Total (1:03) 2
l of (1:02) Total of (1:03)

EQUIPEMENT:
**
Indexed Type of
1 0.25 31.25 7.81 Tools 2 1.00 2
1 1 31.25 31.25 0
1 1 10.00 10 0
2 1 16.25 32.5 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 81.56 Total (1:03) 2
l of (1:02) Total of (1:03)

EQUIPEMENT:
**
Indexed Type of
1 0.25 31.25 7.81 tools 1 1.00 1
1 1 31.25 31.25 0
2 1 10 20 0
0 0
0 0
0 0
0 0
Total (1:02) 59.06 Total (1:03) 1
l of (1:02) Total of (1:03)

EQUIPEMENT:
**
Indexed Type of
1 0.25 31.25 7.81 grinder 1 10.00 10
1 1 31.25 31.25 0
1 1 10.00 10 0
2 1 16.25 32.5 0
0 0
0 0
0 0
0 0
Total (1:02) 81.56 Total (1:03) 10
l of (1:02) Total of (1:03)

EQUIPEMENT:

**
Indexed Type of
1 0.25 31.25 7.81 grinder 1 10.00 10
1 1 31.25 31.25 0
2 1 10.00 20 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 59.06 Total (1:03) 10
l of (1:02) Total of (1:03)
of Work Item = A+B+C = 1351.46 Birr/ml
Total Unit Cost : 1756.90 Birr/ml

LABOUR HOURLY OUTPUT: 1.13 ml /hr
EQUIPEMENT:
RESULT : 568.12 Birr/ml
**
Indexed Type of
1 0.25 31.25 7.81 grinder 1 10.00 10
1 1 31.25 31.25 0
2 1 10 20 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 59.06 Total (1:03) 10
wer Unit Cost 52.27 Birr/ml C= Equipment Unit Cost 8.85 Birr/ml
l of (1:02) Total of (1:03)

LABOUR HOURLY OUTPUT: 6 m2/hr
EQUIPEMENT:
**
Indexed Type of
1 1 16.25 16.25 Tools 2 1.00 2
1 1 31.25 31.25 0
1 0.25 31.25 7.81 0
0
0
0 0
0 0
0 0
0 0
Total (1:02) 55.31 Total (1:03) 2
l of (1:02) Total of (1:03)

LABOUR HOURLY OUTPUT: 2.5 ml/hr
EQUIPEMENT:
**
Indexed Type of
1 0.25 31.25 7.81 grinder 1 10.00 10
1 1 31.25 31.25 0
1 1 10.00 10 0
1 1 10.00 10 0
0 0
0 0
0 0
Total (1:02) 59.06 Total (1:03) 10
l of (1:02) Total of (1:03)

LABOUR HOURLY OUTPUT: 2.5 ml/hr
EQUIPEMENT:
**
Indexed Type of
1 0.25 31.25 7.81 grinder 1 10.00 10
1 1 31.25 31.25 0
1 1 10 10 0
1 1 10 10 0
0 0
0 0
0 0
Total (1:02) 59.06 Total (1:03) 10
l of (1:02) Total of (1:03)

LABOUR HOURLY OUTPUT: 2 ml /hr
EQUIPEMENT:
**
Indexed Type of
1 0.25 31.25 7.81 tools 1 1.00 1
1 1 31.25 31.25 0
1 1 10.00 10 0
0 0
0 0
0 0
0 0
Total (1:02) 49.06 Total (1:03) 1
l of (1:02) Total of (1:03)
LABOUR HOURLY OUTPUT: 3 ml /hr

EQUIPEMENT:
**
Indexed Type of
1 0.25 31.25 7.81 tools 1.00 1.00 1
1 1 31.25 31.25 0
1 1 10 10 0
0 0
0 0
0 0
0 0
Total (1:02) 49.06 Total (1:03) 1
l of (1:02) Total of (1:03)

LABOUR HOURLY OUTPUT: 1.88 ml /hr
EQUIPEMENT:
**
Indexed Type of
1 0.33 31.25 10.31 grinder 1 10.00 10
1 1 31.25 31.25 0
2 1 10.00 20 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 61.56 Total (1:03) 10
l of (1:02) Total of (1:03)

PROJECT: FORM WORK
WORK ITEM: ( 5.1 ) For Foundation Footing & Column.
Cost per Labour by

2.5cm thick timber M2 1.05 80.00 84 Foreman 1
40 x 50 cm. battens M 0.32 10.00 3.2 Carpenter 1
Nails Kg 0.05 35.00 1.75 Helper 1
Mould Oil Lit. 0.015 30.00 0.45 D/L 1
Total (1:-01) 89.4 Total (1:02)

Total of (1:02)
Hourly Output: _______________________
Over head cost :
Pr Profit Cost:
To Total Unit Cost :
Remark ______________________________________

PROJECT: FORM WORK
WORK ITEM: ( 5.2 ) For Grade Beam.
TOTAL QUANTITY OF WORK ITEM : 1 m2

Cost per Labour by
2.5cm thick timber M2 1 80.00 80 Foreman 1
50 x 70 cm battens M 0.11 10.00 1.1 Carpenter 1
Nails Kg 0.25 35.00 8.75 Helper 1
Mould Oil Lit. 0.06 30.00 1.8 D/L 1
Total (1:-01) 91.65 Total (1:02)

Total of (1:02)
Hourly Output:
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

PROJECT: FORM WORK
WORK ITEM: ( 5.3 ) For Elevation Column.
Cost per Labour by

2.5cm thick timber M2 1 80.00 80 Foreman 1
Nails Kg 0.3 35.00 10.5 Helper 1
Mould Oil Lit. 0.06 30.00 1.8 D/L 1
Total (1:-01) 96.90 Total (1:02)

Total of (1:02)
Hourly Output:
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

PROJECT: FORM WORK
WORK ITEM: (5.4) For Suspended slab & shear & stair
Cost per Labour by

40 x 50 cm battens M 0.1 10.00 1 Helper 1
Nails Kg 0.3 35.00 10.5 D/L 1
Mould Oil Lit. 0.06 30.00 10.5
1.8
0
0
0
Total (1:-01) 116.20 Total (1:02)

Total of (1:02)
Hourly Output:
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

PROJECT: FORM WORK
WORK ITEM: ( 5.2 ) to floor Beams.
Cost per Labour by

Nails Kg 0.3 35.00 10.5 D/L 1
Mould Oil Lit. 0.06 30.00 1.8 Helper 1
Total (1:-01) 97.40

Total (1:02)
A= Materials Unit Cost 97.4 Birr/m 2
B= Manpower Unit Cost
Total of (1:02)
Hourly Output:
Profit cost :
Total unit cost :
Remark _____________________________________________________________________________ Total Unit Cost :
T & INDIRECT UNIT COSTS
EQUIPEMENT:
**
Indexed Type of
Hourly Hourly Equipme Hourly Hourly
UF Cost Cost nt No. Rental Cost
0.5 31.25 15.63 tool 2 1.00 2
1 31.25 31.25 0
1 10.00 10.00 0
1 10.00 10.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
Total (1:02) 66.88 Total (1:03) 2
111.46 Birr/m2 C=Equipment Unit Cost 3.33 Birr/m2

Total of (1:03)
_______________________ Hourly output: __________________
em = A+B+C = 204.19 Birr/m2
Over head cost : 15% 30.63 Birr/m2
Profit Cost: 15% 30.63 Birr/m2
TO TARGETED OUTPUT.

EQUIPEMENT:

**
Indexed Type of
0.33 31.25 10.31 tool 2 1.00 2
1 31.25 31.25 0
1 10.00 10.00 0
1 10.00 10.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
Total (1:02) 61.56 Total (1:03) 2
123.125 Birr/m2 C=Equipment Unit Cost 4 Birr/m2

Total of (1:03)
Hourly output: _________________
em = A+B+C = 218.78 Birr/m2
15% 32.82 Birr/m2
15% 32.82 Birr/m2
284.41 Birr/m2
TO TARGETED OUTPUT.

EQUIPEMENT:
**
Indexed Type of
0.33 31.25 10.31 tool 2 1.00 2
1 31.25 31.25 0
1 10.00 10.00 0
1 10.00 10.00 0
0.00 0
0.00 0
0.00
0.00
0.00
0.00
Total (1:02) 61.56 Total (1:03) 2.00

Total of (1:03)
Hourly output: _________________
em = A+B+C = 224.03 Birr/m2
15% 33.60 Birr/m2
15% 33.60 Birr/m2
291.23 Birr/m2
TO TARGETED OUTPUT.

LABOUR HOURLY OUTPUT: 1 M2/hr
EQUIPEMENT:
**
Indexed Type of
0.33 31.25 10.31 tool 2 1.00 2
1 31.25 31.25 0
1 10.00 10.00 0
1 10.00 10.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
Total (1:02) 61.56 Total (1:03) 2.00

Total of (1:03)
Hourly output: _________________
em = A+B+C = 179.76 Birr/m2
15% 26.96 Birr/m2
15% 26.96 Birr/m2
233.69 Birr/m2
TO TARGETED OUTPUT.

EQUIPEMENT:
**
Indexed Type of
0.33 31.25 10.31 tool 2 1.00 2
1 31.25 31.25 0
1 10.00 10.00 0
1 10 10.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
Total (1:02) 61.56 Total (1:03) 2
C=Equipment Unit Cost
111.9318 Birr/m2 Total of (1:03) 3.64 Birr/m2
Hourly output: _________________
em = A+B+C = 212.97 Birr/m2
15% 31.95 Birr/m2
15% 31.95 Birr/m2
276.86 Birr/m2
TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COS
PROJECT: WALLING
WORK ITEM: ( 6.9 ) 15 cm. thick HCB Wall Both Sides Left For Plastering.
Cost per Labour by

Type of Material Unit Qty * Rate Unit Grade No. UF
15 cm. Thick HCB Pcs. 13 11.49 149.37 Foreman 1 0.5
Cement Qt. 0.061 280.00 17.08 Mason 1 1
Sand m3 0.015 550.00 8.25 D/L 2 1
Water m3 0.0025 9.00 0.0225
0
0
0
Total (1:-01) 174.72 Total ( 1:02 )
A= Materials Unit Cost 174.72 Birr/m2 B= Manpower Unit Cost 83.59

Total of (1:02)
Hourly Output: _______________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark : Mortar Quantity ( 1:3 ) With 15 % Wastage = 0.0138 m 3/m2

PROJECT: WALLING
WORK ITEM: ( 6.11 ) 20 cm. thick HCB Wall Both Sides Left For Plastering.

Cost per Labour by
20 cm. Thick HCB Pcs. 13 12.80 166.4 Foreman 1 0.5
Cement Qt. 0.08 280.00 22.4 Mason 1 1
Sand m3 0.02 550.00 11 D/L 2 1
Water m3 0.004 9.00 0.0360
0
0
0
Total (1:-01) 199.84 Total ( 1:02 )
A= Materials Unit Cost 199.84 Birr/m2 B= Manpower Unit Cost 89.17

Total of (1:02)
Hourly Output: _______________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark : Mortar Quantity ( 1:3 ) With 15 % Wastage =0.0184 m /m2 3

DIRECT UNIT COSTS
EQUIPEMENT:
bour (1:02) Equipment Cost (1:03)
**
Indexed Type of
Cost Cost nt No. Rental Cost
31.25 15.63 Tools 2 1.00 2
31.25 31.25 0
10.00 20 0
0 0
0 0
0 0
0 0
:02 ) 66.88 Total (1:03) 2.00
Birr/m2 C=Equipment Unit C 2.5 Birr/m2

Total of (1:03)
Hourly output: __________________
260.82 Birr/m2
15% 39.12 "
15% 39.12 "
339.06 Birr/m2
O TARGETED OUTPUT.
DIRECT UNIT COSTS

EQUIPEMENT:
bour (1:02) Equipment Cost (1:03)

**
Indexed Type of
31.25 15.63 tools 2 1.00 2
31.25 31.25 0
10.00 20 0
0 0
0 0
0 0
0 0
:02 ) 66.88 Total (1:03) 2.00
Birr/m2 C=Equipment Unit C 2.67 Birr/m2

Total of (1:03)
Hourly output: __________________
291.67 Birr/m2
15% 43.75 "
15% 43.75 "
379.17 Birr/m2
O TARGETED OUTPUT.
PROJECT: MASONRY WORKS
WORK ITEM : ( 400 mm thick stone masonry bedded in cement mortar (1:3) mix
Type of Cost per Labour by

Material Unit Qty * Rate Unit Grade No. UF
Cement Qnt. 0.88 280.00 246.4 Foreman 1 0.5
3
Sand m 0.17 550.00 93.5 Masone 2 1
Stone m3 1 400.00 400 Chisler 1 1
D/L 6 1
Total (1:-01) 739.90 Total (1:02)
A= Material unit 739.9 Birr/m2 B=Manpower Unit Cost 251

Total of (1:02)
Hourly Output
Direct Cost of work item = A + B + C =
Overhead Cost :
Profit Cost:
Total Unit Cost :
Remark : ____________________________________________________
IRECT & INDIRECT UNIT COSTS
EQUIPEMENT:
**
Indexed
Hourly Type of Hourly Hourly
Cost Hourly Cost Equipment No. Rental Cost
31.25 15.63 tools 1 1.00
31.25 62.50
18.75 18.75
10.00 60.00
02) 156.88 Total (1:03)
Birr/m2 C=Equipment Unit Cost 0 Birr/m2

Total of (1:03)
Hourly output: _________________
990.90 Birr/m2
15% 148.64 "
15% 148.64 "
1288.17 Birr/m2

PROJECT : REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 10 kg/hr.
WORK ITEM: ( 4.1 ) dia. 6 & dia. 8 mm. plain bars EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 kg. RESULT: 44.64 Birr/kg.
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 6 - 0 8 mm plain bars kg 1.05 25.0 26.25 Foreman 1 0.50 31.25 15.63 0
1.5 mm black anneald wire " 0.05 33.00 1.65 Barbender 1 1 18.75 18.75 0
0 D/L 3 1 10.00 30.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 27.90 Total (1:02) 64.38 Total (1:03) 0
A= Materials Unit Cost 27.90 birr/kg B= Manpower Unit Cost 6.44 Birr/kg. Equipment Unit Cost 0.00 Birr/kg.
hourly output: 7.08/9=0.79 Hourly output: ____________
Direct Cost of Work Item = A+B+C = 34.34 Birr/kg.
Total Unit Cost : 44.64 Birr/kg.
Remark _____________________________________________________________________________

PROJECT : REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 12.5 kg./hr
WORK ITEM: ( 4.2 ) dia. 10 - dia. 16 mm. deformed bars EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: _ 1 kg RESULT: 37.68 Birr/kg.
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 10- 0 16 mm deformed bars kg 1.05 20.02 21.021 foreman 1 0.5 31.25 15.63 0
1.5 mm black Annealed wire " 0.0125 33.00 0.4125 bar bender 1 1 18.75 18.75 0
0 D/L 6 1 10.00 60.00 0
0 0
0
0 0
0 0
0 0
0 0
0 0
Total (1:-01) 21.4335 Total (1:02) 94.375 Total (1:03) 0
A= Materials Unit Cost 21.4335 Birr/kg. B= Manpower Unit Cost 7.55 Birr/kg. C= Equipment Unit Cost 0 Birr/kg.
Hourly Output: _______________________11.25/12.5=0.90 Hourly output: ___________
Direct Cost of Work Item = A+B+C = _ 28.9835 Birr/kg.
Total Unit Cost : 37.679 Birr/kg.
Remark _____________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT C
WORK ITEM: ( 7.10 ) EGA 300 & 4mm. Thick Roof cover
Cost per Labour by

EGA 300 & 4mm. Thick m2 1 152 152.00 Foreman 1
Cranc Bolt pcs 5 15.00 75.00 Carpenter 1
0.00 Helper 1
0.00 D/L 2
0.00
0.00
0.00
0.00
0.00
0.00
Total (1:-01) 227.00 Total ( 1: 02 )

Total of (1:02)
Hourly Output: _________________
41.97+4.8Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

WORK ITEM: (7.15) Gutter Development Size 60 cm.
TOTAL QANTITY OF WORK ITEM: 1m

Cost per Labour by
G28 Sheet Metal Gutter 0.00 Foreman 1
Dev. Size 60 cm. m 1.05 175.00 183.75 Carpenter 1
Staffa For Gutter pcs. 2 50.00 100.00 Helper 1
0.00 D/L 1
0.00
0.00
0.00
0.00
0.00
0.00
Total (1:-01) 283.75 Total (1:02)
A= Materials Unit Cost 283.75 birr/m. B= Manpower Unit Cost

Total of (1:02)
Hourly Output: 7.73/2.6
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

WORK ITEM: (7.19) Down Pipe Development Size 50 cm.
Cost per Labour by

G28 Sheet Metal Down Foreman 1
Pipe Dev. Size 50 cm. ml. 1.05 175.00 183.75 Carpenter 1
Staffa For Down Pipe pcs. 2 50.00 100 Helper 1
0 D/L 1
0
0
0
0
0
0
Total (1:-01) 283.75 Total (1:02)
A= Materials Unit Cost 283.75 birr/m. B= Manpower Unit Cost

Total of (1:02)
Hourly Output: 7.73/3.4
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
LABOUR HOURLY OUTPUT: 2 m2/hr.
EQUIPEMENT:
**
Indexed Type of
0.2 31.25 6.25 Tools 2 1.00 2.00
1 31.25 31.25 0.00
1 10.00 10 0.00
1 10.00 20 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
Total ( 1: 02 ) 67.50 Total (1:03) 2.00
33.75 Birr/m2 C= Equipment Unit Cost 1

Total of (1:03)
________________ Hourly output: __________________
m = A+B+C = 261.75 Birr/m2
15% 39.26 "
15% 39.26 "
340.28 Birr/m2
LATED TO TARGETED OUTPUT.

LABOUR HOURLY OUTPUT: 2.6 m./hr.
EQUIPEMENT:
RESULT: 398.63 Birr/m.

**
Indexed Type of
0.2 31.25 6.25 Tools 2 1.00 2.00
1 31.25 31.25 0.00
1 10.00 10.00 0.00
1 10.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Total (1:02) 57.50 Total (1:03) 2.00
22.12 Birr/m C= Equipment Unit Cost 0.77 Birr/m

Total of (1:03)
Hourly output: _________________
m = A+B+C = 306.63 Birr/m.
15% 46.00 Birr/m.
15% 46.00 Birr/m.
398.63 Birr/m.

LABOUR HOURLY OUTPUT: 3.4 m
EQUIPEMENT:
RESULT: 391.63 Birr/m.
**
Indexed Type of
0.2 31.25 6.25 Tools 2 1.00 2
1 31.25 31.25 0
1 10.00 10.00 0
1 10.00 10.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
Total (1:02) 57.50 Total (1:03) 2.00
16.91 Birr/m C=Equipment Unit Cost 0.59 Birr/m

Total of (1:03)
m = A+B+C = 301.25 Birr/m.
15% 45.19 Birr/m.
15% 45.19 Birr/m.
391.63 Birr/m.

PROJECT: PAINTING.
WORK ITEM: ( 12.1) Three coats of plastic paint to wall.
Cost per Labour by

plastic paint lit 0.25 29.5 7.375 foreman 1
stucco kg 0.05 6 0.3 painter 1
animal glue kg 0.013 13.64 0.17732 DL 1
brush pcs 0.01 22 0.22
sand paper pcs 0.01 5 0.05
gypsum kg 0.03 80 2.4
0
0
0
Total (1:-01) 10.52232 Total (1:02)

Total of (1:02)
Hourly Output:
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

PROJECT: PAINTING.
WORK ITEM: ( 12.3) Three coats of plastic paint to ceilling.

Cost per Labour by
plastic paint lit 0.23 29.5 6.79 foreman 1
stucco kg 0.1 6 0.6 painter 1
animal glue kg 0.013 13.64 0.17732 DL 1
brush pcs 0.01 22 0.22
gypsum kg 0.04 80 3.2
0
0
0
Total (1:-01) 11.03232 Total (1:02)

Total of (1:02) 4.75
Hourly Output: 1.5
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

PROJECT: PAINTING.
WORK ITEM: ( 12.4) Three coats of synthetic paint to metal surface.
Cost per Labour by

anti-rust lit 0.04 15.6 0.62 foreman 1
thinner lit 0.035 4 0.14 painter 1
synthetic paint kg 0.22 57.34 12.61 DL 1
brush pcs 0.01 22 0.22
0
0
0
Total (1:-01) 13.60 Total (1:02)

Total of (1:02) 4.75
Hourly Output: 1.3
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

PROJECT: PAINTING. 3 COAT PLASTIC EMULSION
WORK ITEM: To chip wood ceiling
Cost per Labour by

plastic paint gal 0.24 150 36.00 foreman 1
animal glue kg 0.0125 13.64 0.1705 painter 1
stucco lit 0.05 5 0.25 DL 1
brush pcs 0.01 22 0.22
gypsum kg 0.04 80 3.2
0
0
0
Total (1:-01) 39.88 Total (1:02)

Total of (1:02) 4.75
Hourly Output: 1.25
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

PROJECT:PAINTING
WORK ITEM: Quartz paint to External Wall.
TOTAL QANTITY OF WORK ITEM: 5.50 m2 /16 lit
Cost per Labour by

Paint 20 LIT Lit 1.00 26.69 26.69 Forman 1.00
Primer Coat Lit 0.48 39.12 18.78 Plasterer 1.00
0.00 D/L 1.00
0.00
0.00
0.00
0.00
0.00
0.00
Total (1:-01) 45.47 Total (1:02)

Total of (1:02)
Hourly Output:
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
EQUIPEMENT: Tool
**
Indexed Type of
0.5 31.25 15.63 tools 1 1.00 1
1 18.75 18.75
1 10 10 0
0 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 44.375 Total (1:03) 1

Total of (1:03)
em = A+B+C = 34.66 Birr/m2

EQUIPEMENT: Tool

**
Indexed Type of
0.5 31.25 15.63 tools 1 1.00 1
1 18.75 18.75
1 10 10 0
0 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 44.375 Total (1:03) 1

Total of (1:03)
Hourly output: _______________
em = A+B+C = 41.28 Birr/m2

EQUIPEMENT: Tool
**
Indexed Type of
0.5 31.25 15.63 Tools 2 1.00 2
1 18.75 18.75 0
1 10 10 0
0 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 44.375 Total (1:03) 2

Total of (1:03)
em = A+B+C = 49.27 Birr/m2

EQUIPEMENT: Tool
**
Indexed Type of
0.2 35 7.00 tools 1 1 1
1 18.75 18.75 0
1 10 10 0
0 0
0 0
0 0
0 0
0 0
0 0
Total (1:02) 35.75 Total (1:03) 1

Total of (1:03)
Hourly output: _____________
em = A+B+C = 54.58 Birr/m2

EQUIPEMENT: Tool
36.06 Birr/m2
**
Indexed Type of
0.25 31.25 7.81 tools 1.00 1.00 1.00
1.00 25.00 25.00 0.00
1.00 10.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
42.81 Total (1:03) 1.00

Total of (1:03)
Hourly output: _______________
em = A+B+C = 27.74 Birr/m2
PROJECT: GLAZING WORKS
WORK ITEM: (Fixing 6mm. seclear glass
TOTAL QANTITY OF WORK IT 1 m2
Type of Cost per Labour by

Material Unit Qty * Rate Unit Grade No. UF
6mm clear glas m2 1.1 330.00 363 Foreman 1 0.33
Putty kg. 0.4 21.00 8.4 Glazer 1 1
0 D/L 1 1
0
0
0
0
Total (1:01) 371.4 Total (1:02)
A= Materials Uni 371.4 Birr/m2 B= Manpower Unit Cost

Total of (1:02)
Hourly Output: ______________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________
EQUIPEMENT:
ur Cost (1:02) Equipment Cost (1:03)
**
Indexed Type of
31.25 10.3125 tools 2 1.00 2
18.75 18.75 0
10 10 0
0 0
0 0
0 0
0 0
1:02) 39.06 Total (1:03) 2

5.23 Total of (1:03)
1.55 Hourly output: ________________
397.89 Birr/m2
15% 59.68 "
15% 59.68 "
517.26 Birr/m2

PROJECT: METAL WORKS
WORK ITEM: Handrail
Cost per Labour by

Dia 30mm handrail ml 1.05 50.00 52.5 Foreman 1 0.25
30x30 balusters ml 4.5 22.00 99 Welder 1 1
electrode pcs 5 0.30 1.5 helper 2 1
0
0
0
0
Total (1:01) 153 Total (1:02)
A= Materials Unit Cost 153 Birr/m B= Manpower Unit Cost

Total of (1:02)
Hourly Output: ______________________
Over head cost :
Profit Cost:
Total Unit Cost :
Remark _____________________________________________________________________________

PROJECT: METAL WORKS
WORK ITEM 2 windows and doors(AL)
TOTAL QANTITY OF WORK ITEM: 1 PCS=2.25m2
Cost per Labour by

L ml 6 30.00 180 Foreman 1 1
T ml 1 30.00 30 Welder 3 1
Z ml 4 30.00 120 D/L 3 1
LOCK pcs 1 420.00 420 Helper 5 1
HING pcs 3 12.00 36 Carpenter 1 1
SCREW pcs 18 0.60 10.8 Chiseler 1 1
ELECTRODE pcs 25 0.30 7.5
sheet metal m2 0.95 102.50 97.375
Total (1:-01) 901.675 Total (1:02)
A= Material unit cost 901.68 Birr/pcs B=Manpower Unit Cost 248.75

Total of (1:02)
Hourly Output
Overhead Cost :
Profit Cost:
Total Unit Cost :
& INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 0.25 m/hr
EQUIPEMENT: 2
RESULT: 513.46 Birr/m
bour Cost (1:02) Equipment Cost (1:03)
**
Indexed
Cost Hourly Cost Equipment No. Rental Cost
31.25 7.8125 tool 1 1.00 1
25 25 0
12.5 25 0
0
0
0
0
1:02) 57.8125 Total (1:03) 1
231.25 Birr/m C= Equipment Unit Cost 4 Birr/m

5.23 Total of (1:03)
1.55 Hourly output: _________________
388.25 Birr/m
15% 58.24 "
15% 66.97 "
513.46 Birr/m
TO TARGETED OUTPUT.
& INDIRECT UNIT COSTS

LABOUR HOURLY OUTPUT: 1 pcs/hr
EQUIPEMENT:
RESULT 1543.65 Birr/pcs
**
Indexed
Cost Hourly Cost Equipment No. Rental cost
31.25 31.25 Weld mach 1 32.00 32
25.00 75 tools 5 1.00 5
10.00 30
12.5 63
31.25 31.25
18.75 18.75
0
0
1:02) 248.75 Total (1:03) 37
birr/pcs C= Equipment Unit Cost 37 birr/pcs

Total of (1:03)
Hourly output: _________________
1187.43 Birr/pcs
15% 178.11 "
15% 178.11 "
1543.65 Birr/pcs

Project Example

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Project Example

Uploaded by

Copyright:

Available Formats

TAKE OFF SHEET PREPARATION

1.2 bulk excavation

bulk excavation to a depth of 50cm for the main building by leaving

pit excavation for footing pad at a depth of 1.55m by leaving 0.25m

trench excavation at a depth of 1.00m below the bulk excavation by

Backfill=volume of foundation excavation-volume of foundation work

( volume of lean concrete+vol. of footing pad+vol. of column+vol. of

Cart away=volume of site clearing + volume of foundation work

26.56 m2 total area of form work for footing pad

2 3.37 for soffit slab with thickness of 15cm

2 3.37 for soffit slab with thickness of 15cm

2.6 Add area inside door and window

F-2 12 1.9 11 1 1 11 20.90

F-3 12 1.6 9 4 1 36 57.60

F-4 10 1.3 14 3 1 42 54.60

Total weight - - 65.16 139.49

Reinforcement for foundation column

Total weight - 29.14 - -

Reinforcement for Grade beam

Reinforcement for first floor beam

Reinforcement for top tie beam

8 1.1 7.7 1 1 7.7 8.47

8 1.1 7.7 1 1 7.7 8.47

Reinforcement for stair

1.209 1.580 2.468 3.554

1.209 1.580 2.468 3.554

1.3 Pit Excavation

Total carried to summary……………………. 63,927.73

Total carried to summary……………………. 62,121.04

Dia 8 kg 416.73 44.64 18,602.39

Total carried to summary……………………. 53,014.51

Total carried to summary……………………. 25,196.61

a) elevation columns m3 5.508 2827.79 15,575.47

Total carried to summary……………………. 157,852.38

Total carried to summary……………………. 102,275.31

Total carried to summary……………………. 211,249.94

Total carried to summary……………………. 67,674.42

Total carried to summary……………………. 104,903.88

Total carried to summary……………………. 70,220.49

Total carried to summary……………………. 27,065.60

Total carried to summary……………………. 51,039.80

1 Excavation and earth work …………………………………………

2 Concrete work ……………………………………………………………………………………. 62,121.04 ETB

3 Formwork ……………………………………………………………………..……………. 23,956.45 ETB

Total of A …………………………………… 200,398.44 ETB

1 Concrete work …………………………………………………………………………………………. 157,852.38 ETB

2 Formwork ………………………………………………………………………………………….. 102,275.31 ETB

3 Reinforcement …………………………………………………………………………………………. 211,249.94 ETB

4 Block work …………………………………………………………………………………………. 138,602.97 ETB

5 Roofing …………………………………………………………………………………………. 67,674.42 ETB

6 Carpentary and joinery ……………………………………………………………………….. 104,903.88 ETB

7 Finishing …………………………………………………………………………………………. 466,272.82 ETB

8 Metal work …………………………………………………………………………………………. 70,220.49 ETB

9 Glazing …………………………………………………………………………………………. 27,065.60 ETB

10 Painting …………………………………………………………………………………………. 51,039.80 ETB

Total of B ……………………………………………….. 1,397,157.60 ETB

Total A+B …………………………………… 1,597,556.04 ETB

TOTAL SUM WITH VAT…………………………… 1,837,189.45 ETB

A. SUB STRUCTURE 1.5 Back filling

1.EXCAVATION AND EARTH WORK a. Around footing and trench

1.1 site clearing

250.00 m2 Total area of site clearing volume of total excavation = 112.4 m3

( volume of lean concrete+vol. of footing pad+vol. of column+vol. of

112.4m3 - 30m3 = 82.4 m3