Professional Documents
Culture Documents
DATE
Exhibit P-40, BUDGET ITEM JUSTIFICATION
February 2010
APPROPRIATION/BUDGET ACTIVITY P-1 LINE ITEM NOMENCLATURE
OTHER PROCUREMENT, NAVY/BA 1 SUB PERISCOPES & IMAGING EQUIP
SUBHEAD NO. H1PL BLI: 0831
Program Element for Code B Items Other Related Program Elements
0204281N
BASELINE OCO TOTAL To
Prior Years ID Code FY 2009 FY 2010 FY 2011 FY 2011 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 Complete Total
Quantity 29 13 19 29 0 29 15 21 11 15 0 152
COST
( In Millions) 212.2 A 67.2 69.8 85.6 0.0 85.6 68.2 62.9 50.6 57.1 0.0 673.6
SPARES COST
( In Millions) 9.1 0 2.9 2.1 2.9 0.0 2.9 1.8 1.3 0.5 0.5 CONT 21.1
PROGRAM DESCRIPTION/JUSTIFICATION:
The Submarine Periscopes and Imaging Equipment Program procures the Type 18 and Type 8 periscopes, Photonics Mast Variant (PMV), improved imaging capabilities incorporated in the Integrated
Submarine Imaging System (ISIS), and VIRGINIA Class imaging upgrades and Photonics land based spares. Commander Naval Submarine Force (CNSF), Operations Review Group (ORG) selected the Patriot
Type 18 Periscope Rangefinder and the Night Owl Type 8 Infra-Red (IR) Periscope as high priority tactical control technologies to field. By OPNAV Ltr Ser. N77/3U629209, 12 June 2003, OPNAV N87
established the ISIS to rapidly field these systems and integrate existing periscope imagery systems into a single system for installation on board submarines. The ISIS baseline includes the Type
18 Periscope Patriot Automated Range Finder, the Type 8 IR Periscope, and the common control and display. ISIS supports high intensity operations in the littorals, providing the submarine force
with the tactical imaging systems necessary to safely and effectively employ its surveillance and weapons capabilities. The Infra-Red (IR)imaging capability improves imaging at night and in low
visibility conditions. The Patriot Automated Range Finder provides a 360 degree search independent of the visual search, enhanced situational awareness and provides a collision avoidance
capability. Tactical Imagery Technology Insertion includes the common control and displays hardware and software on all platforms regardless of imaging sensors, an integrated imaging system that
provides for operator alerts, imaging enhancement tools and contact analysis tools, and a fully Submarine Warfare Federated Tactical Systems (SWFTS) integrated system providing "any display
anywhere". Funding improves submarine imaging capability in the areas of: ship safety, Intelligence, Surveillance and Reconnaissance (ISR), tactical control (contact management in the littorals)
to provide high quality imaging 24 hours a day, 7 days a week in all weather conditions to support submarine operations worldwide. ISIS provides for the modernization of imaging systems to improve
imaging capabilities for the submarine force in support of ISR requirements. This includes the integration of new capabilities into the Type 18 and Type 8 Periscopes for LOS ANGELES Class and
SEAWOLF Class submarines, the Photonics Mast Variant (PMV) for SSGN, and Photonics Mast upgrades to the VIRGINIA Class AN/BVS-1 imaging systems including the AN/BVY-1 ISIS capability. Estimates
include competitive sourcing savings associated with consolidation of production support contracting efforts.
PL011
Imaging Block Upgrades/Technical Insertions - FY10 and outyear funding procures Imaging Technical Insertion kits to upgrade ISIS systems on LOS ANGELES, SEAWOLF, and OHIO Class SSGN platforms to
allow for obsolescence avoidance. Funding continues procurement of Periscopes and Imaging Equipment reliability and maintainability Block II upgrades (i.e.): Type 18 Eypiece Box, Training Handle
and Focusing Aid improvements, periscope mechanical hoisting mechanism upgrades and associated Integrated Logistics Support (ILS) and technical data. Variable quantities and types are bought in
each fiscal year.
PL012 PERISCOPE SPECIAL SUPPORT EQUIPMENT A 1.526 0 0.000 0.475 0 0.000 0.485 0 0.000 0.493
PL015 PERISCOPE INTERIM CONTRACTOR SUPPORT A 6.425 0 0.000 7.066 0 0.000 10.194 0 0.000 19.678
PL016 PERISCOPE TRAINING A 0.459 0 0.000 0.159 0 0.000 0.161 0 0.000 0.164
PL024 PHOTONICS BLK III SPARES A 0.000 0 0.000 0.000 0 0.000 0.000 1 5.446 5.446
PL830 PERISCOPE PRODUCTION ENGINEERING A 8.736 0 0.000 3.080 0 0.000 3.123 0 0.000 3.292
Remark: Due to the cancellation of the digital periscope, FY09 funding was shifted to Interim Contractor Support (ICS) to support photonics repair and FY11 funding was shifted to
ICS to support Type 18 Service Life Extension (SLE). Type 18 SLE is required in response to the cancellation of the digital periscope.
P-1 Line Item No 5 CLASSIFICATION:
PAGE 3 of 18 UNCLASSIFIED
CLASSIFICATION: UNCLASSIFIED
Weapon System DATE
EXHIBIT P-5 COST ANALYSIS (CONTINUATION)
February 2010
APPROPRIATION/BUDGET ACTIVITY ID Code P-1 LINE ITEM NOMENCLATURE
OTHER PROCUREMENT, NAVY/BA 1 A SUB PERISCOPES & IMAGING EQUIP
SUBHEAD NO. H1PL
COST ID TOTAL COST IN MILLIONS OF DOLLARS
CODE Code Prior
ELEMENT OF COST FY 2009 FY 2010 FY 2011
Years
Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost
PL900 PERISCOPE CONSULTING SERVICES - CSS A 1.596 0 0.000 0.543 0 0.000 0.551 0 0.000 0.560
WAXXX ACQUISITION WORKFORCE FUND 0.000 0 0.000 0.329 0 0.000 0.000 0 0.000 0.000
TOTAL EQUIPMENT 184.383 60.389 63.828 79.732
INSTALLATION
PL5IN PERISCOPE FMP INSTALLATION A 17.110 0 0.000 5.968 0 0.000 3.482 0 0.000 3.692
PL5IN PERISCOPE FMP INSTALLATION - DSA A 5.971 0 0.000 0.531 0 0.000 0.531 0 0.000 0.554
PL5IN PERISCOPE FMP INSTALLATION - ORDALTS A 4.733 0 0.000 0.291 0 0.000 1.971 0 0.000 1.641
TOTAL INSTALLATION 27.814 6.790 5.984 5.887
ISIS INCREMENT I CAPABILITY INSERTION 10 3.733 NAVSEA, WASH, DC SEP-08 C/CPIF LMC, MANASSAS, VA JUL-09 MAY-10 YES TBD
ISIS INCREMENT I CAPABILITY INSERTION SPARES/CCM 3 3.111 NAVSEA, WASH, DC SEP-08 C/CPIF LMC, MANASSAS, VA JUL-09 JUL-10 YES TBD
FY 2010
IMAGING ISIS TI-10 4 0.938 NAVSEA, WASH, DC SEP-09 O/CPIF LMC, MANASSAS, VA JUN-10 AUG-11 YES TBD
ISIS INCREMENT I CAPABILITY INSERTION 7 3.703 NAVSEA, WASH, DC SEP-09 O/CPIF LMC, MANASSAS, VA JUN-10 AUG-11 YES TBD
ISIS INCREMENT I CAPABILITY INSERTION SPARES/CCM 2 3.170 NAVSEA, WASH, DC SEP-09 O/CPIF LMC, MANASSAS, VA JUN-10 AUG-11 YES TBD
PL023 VIRGINIA CLASS IMAGING MODERNIZATION
AN/BVS-1 ISIS 1 8.412 NAVSEA, WASH, DC SEP-09 O/CPIF LMC, MANASSAS, VA JUN-10 AUG-11 YES TBD
AN/BVS-1 MAST TECH INSERTION 2 0.606 NAVSEA, WASH, DC SEP-09 O/FP KEO, NORTHAMPTON, MA MAR-10 MAY-11 YES TBD
AN/BVS-1 MAST TECH INSERTION SPARES 3 0.606 NAVSEA, WASH, DC SEP-09 O/FP KEO, NORTHAMPTON, MA MAR-10 MAY-11 YES TBD
FY 2011
IMAGING ISIS TI-10 11 0.923 NAVSEA, WASH, DC SEP-10 O/CPIF LMC, MANASSAS, VA FEB-11 APR-12 YES TBD
ISIS INCREMENT I CAPABILITY INSERTION 5 3.766 NAVSEA, WASH, DC SEP-10 O/CPIF LMC, MANASSAS, VA FEB-11 APR-12 YES TBD
ISIS INCREMENT I CAPABILITY INSERTION SPARES/CCM 2 3.224 NAVSEA, WASH, DC SEP-10 O/CPIF LMC, MANASSAS, VA FEB-11 APR-12 YES TBD
PL023 VIRGINIA CLASS IMAGING MODERNIZATION
AN/BVS-1 ISIS 2 3.596 NAVSEA, WASH, DC SEP-10 C/CPIF LMC, MANASSAS, VA FEB-11 APR-12 YES TBD
AN/BVS-1 MAST TECH INSERTION 4 0.616 NAVSEA, WASH, DC SEP-10 C/CPIF KEO, NORTHAMPTON, MA FEB-11 APR-12 YES TBD
AN/BVS-1 MAST TECH INSERTION SPARES 3 0.616 NAVSEA, WASH, DC SEP-10 C/CPIF KEO, NORTHAMPTON, MA FEB-11 APR-12 YES TBD
PHOTONICS BLK III SPARES 1 5.446 NAVSEA, WASH, DC SEP-10 C/CPIF KEO, NORTHAMPTON, MA MAR-11 MAY-12 YES TBD
Remarks: Spares/CCM Procurements are not scheduled to be installed. Prior Year unit was installed.