Professional Documents
Culture Documents
130 48 82
9% 17%
0.1298276923
6.200%
Business & Corporate Finance (B&CF) End Term Exam: II (Q 1)
0 1 2 3 4 5
Debt 225000
Investment 500000
Depriciation 100000 100000 100000 100000 100000
Revenue 400000 420000 441000 463050 486202.5
EBIT 300000 320000 341000 363050 386202.5
Interest 22500 22500 22500 22500 22500
EBT 277500 297500 318500 340550 363702.5
Profit 194250 208250 222950 238385 254591.8
PV 180613.7 180038 179215.8 178171.1 176926.2
PV (Total) 894964.8
NPV 394964.8
AV stock
price Nifty 50
(Rs.)
104055.143939394 5.9884745461
0.05295099173574
y
Mean 11107.583333
Standard Error 404.67288433
Median 11328
Mode #N/A
Standard Deviation 1401.8279922
Sample Variance 1965121.7197
Kurtosis -1.0070952787
Skewness -0.1516107455
Range 4327
Minimum 9064
Maximum 13391
Sum 133291
Count 12