DUPLEX RESI. BUILDING ( 6.85m X 9.

6m ) SCHEDULE OF RATES PW,P & IWTD,

DETAILED ESTIMATE & ABSTRACT NORTH ZONE , DHARWAD
WORK NAME:-DUPLEX RESIDENTIAL BUILDING @ HAGARIBOMMANAHALLI - BELLARY
APPROX COST:- Rs 3500000 ENGINEERS NAME: SUJEEL YALIGAR
ESTIMATED BY LONGWALL SHORTWALL METHOD & ABSTRACT ESTIMATE

BREADTH

QUANTITY
DEPTH IN
ITEM NO

AMOUNT
LENGTH

IN CUM

RATE
PARTICULARS
SL NO

IN 'm'

in 'M'
NOS

'm'
1 2.30 KSRB 2-2.1Earthwork excavation by manual means for foundation of Buildings.etc either in pits or in trenches1.5m above
in width in ordinary soil not exceeding 1.5m.in depth including dressing the bottom and sides of trenches,
stacking the excavated soil clear from edges of excavation with lead upto 50m.including breaking of clods
complete as per specifications No.KBS 2.1(a)/2.3.5
COLUMNS FOUNDATION 12 1.5 1.2 1.53 33.048 188 6213.02
2 1.2 1 1.53 3.672 188 690.34
2 0.8 0.8 1.53 1.9584 188 368.18
2 2.30 KSRB 2-2.1 : Earthwork excavation by manual means for foundation of buildings, either in pits and trenches
1.5m and above in width, in ordinary soil not exceeding 1.5 m and stacking the excavated earth upto 50 m .
Speci No : KBS 2.1 (a)/2.3.5
EARTH WORK IN EXCAVATION BBM
LONG WALL 1 29.87 0.83 1.2 29.751
SHORT WALL 1 32.66 0.83 1.53 41.475 PER CUM
TOTAL 71.225 188 13390.385
EARTH WORK FOR COMPOUND WALL
LONG WALL 2 11.9 0.43 1.1 11.257
SHORT WALL 2 8.9 0.43 1.1 8.419 PER CUM
TOTAL 19.677 188 3699.2384
EARTH WORK FOR WATER SUMP 1 3 1.9 2.5 14.250 188 2679
EARTH WORK FOR SEPTIC TANK 1 2.8 1.7 4 19.040 188 3579.52
3 4.10 KSRB 4-1.1 : Providing and laying plain cement concrete of mix 1:2:4 with OPC cement @240kg's, with 40mm
down size graded granite metal coarse aggregate @0.878cum and fine aggregate @0.459cum machine mixed
concrete layed in layers not exceeding 15 cm thick. Speci No : KBS 4.1,4.2
PCC BED CONCRETE
LONG WALL 1 30.47 0.83 0.15 3.794
SHORT WALL 1 28.81 0.83 0.15 3.587 PER CUM
FOR COLUMN FOUNDATION 12 1.5 1.2 0.15 3.240
2 1.2 1 0.15 0.36
2 0.8 0.8 0.15 0.192
FOR WATER SUMP 1 3 1.9 0.15 0.855
TOTAL 12.027 5518 66366.972

4 5.50 KSRB 5.2-2 Providing and constructing granite/trap/basalt size stone masory in foundation with cment
mortar 1:8, stone hammered dressed in courses not less than 20cms high, bond stones at 2m.apart in
each courses including cost of labour, material,curing completed as per specificatios. KBS 5.1.13
SSM - FIRST FOOTING
LONG WALL 1 30.27 0.63 0.8 15.256
SHORT WALL 1 29.01 0.63 0.8 14.621
SSM -SECOND FOOTING
LONG WALL 1 30.07 0.43 0.58 7.499
SHORT WALL 1 29.21 0.43 0.58 7.285
PLINTH TOTAL 44.662
LONG WALL 1 30.04 0.4 1.2 14.419
SHORT WALL 1 29.24 0.4 1.2 14.035 PER CUM
 COMPOUND WALL
LONG WALL 2 11.9 0.43 1.1 11.257
SHORT WALL 2 8.9 0.43 1.1 8.419
TOTAL 92.793 3888 360778.22

5 4.11 KSRB 4.2.2: Providing and laying in position RCC of design mix M20 with OPC cement
@ 320kgs, with 20mm and down size graded granite metal coarse aggregate @ 0.69cumand
fine aggregate @ 0.460cum. Compacted to 15cm in layers by vibrater.including cost of
materials, labours, curing but excluding cost of reinforcement as per specicications.
Specifi no : KBS 4.1,4.6
PLINTH BEAM
LONG WALL 1 29.87 0.23 0.3 2.061
SHORT WALL 1 29.41 0.23 0.3 2.029 PER CUM
TOTAL 4.090 6229 25478.603
6 2.10 KSRB 2.3 : Filling available excavated earth (excluding rock) in sides of trenches of
foundations wupto plinth in layers not exceeding 20cms in depth, compacting each deposited
layers by ramming after watering with lead up 50m.and lift upto1.5m. including cost of all
labour as per specifications. Specification No: KBS 2.9 PER CUM
SOIL FILLING AT SIDE OF TRENCH 1 - - - 26.564 127 3373.6156
( SL .NO 1 - SL . NO 3)
SOIL FILLING WITHIN THE PLINTH 1 1 51.749 0.76 39.329 127 4994.8135

PER-SQM
8 14.47.1 SILVER GREY GRANITE 1200mm 1 1 97.6 97.600 2610 254736

9 14.15 SKIRTING UP TO 30 cms 1 112.89 0.3 33.868 1192 40370.179

10 6.31 Providing and constructing approved quality of standard size precast flyash bricks masonry with compressive
strength not less that 3.5 N/sq mm with CM 1:6 for superstructure with cost of materials,labours charges,
scaffolding,curing complete as per specifications.
FAB IN CM 1:5
LONG WALL 1 59.74 0.23 3.6 49.465
SHORT WALL 1 58.82 0.23 3.6 48.703
TOTAL 98.168
DEDUCTIONS
DOOR ALL APPROX 12 1.25 0.23 2.5 8.625
WINDOWS ALL APPROX 12 1.5 0.23 1.25 5.175
VENTILATOR 2 0.76 0.23 0.24 0.083904
COLUMNS 16 0.3 0.45 3.6 7.776
SLAB BEAM
LONG WALL 1 59.74 0.23 0.6 8.244
SHORT WALL 1 58.82 0.23 0.6 8.117
LINTEL ALLAROUND
LONG WALL 1 59.74 0.23 0.15 2.061
SHORT WALL 1 58.82 0.23 0.15 2.029
DEDUCTIONS TOTAL 42.028 PER CUM
FAB IN CM 1:5 56.140 5335
299507.33
ROOF PARAPET WALL 1 33 0.1 1.2 3.96
21126.6
STAIRE ROOM AT TOP ROOF 1 12 0.23 2.5 6.900
 6.10 BBM WALL WITH PARAPET 67.000 8540 572180.68

11 4.11 KSRB 4.2.2: Providing and laying in position RCC of design mix M20 with OPC cement
@ 320kgs, with 20mm and down size graded granite metal coarse aggregate @ 0.69cumand
fine aggregate @ 0.460cum. Compacted to 15cm in layers by vibrater.including cost of
materials, labours, curing but excluding cost of reinforcement as oer specicications.
Specifi no : KBS 4.1,4.6
LINTEL ALLAROUND
LONG WALL 1 59.74 0.23 0.15 2.061
SHORT WALL 1 58.82 0.23 0.15 2.029 PER CUM
TOTAL 4.090 6229 25478.603

12 4.11 KSRB 4.2.2: Providing and laying in position RCC of design mix M20 with OPC cement
@ 320kgs, with 20mm and down size graded granite metal coarse aggregate @ 0.69cumand
fine aggregate @ 0.460cum. Compacted to 15cm in layers by vibrater.including cost of
materials, labours, curing but excluding cost of reinforcement as oer specicications.
Specifi no : KBS 4.1,4.6
SLAB BEAM
LONG WALL 1 59.74 0.23 0.6 8.244
SHORT WALL 1 58.82 0.23 0.6 8.117 PER CUM
CORRIDOR BEAMS 2 1.575 0.23 0.4 0.290
TOTAL 16.651 6229 103719.58

13 4.13 KSRB 4.2.8 : Providing and laying in position RCC of design mix M20 OPC @320kgs,with 20mm and down
size graded granite metal coarse aggregates @0.69cum and fine aggreegate @0.46cum, machine mixed,
concrete laid in layers not exceeding 15cms thickand vibrated.including cost of all materials,labours,
HOM machineries,curing complete but excluding cost of reinforceent, as per specification.
Specification No: KBS 4.1,4.6 PER CUM
RCC ROOF SLAB (Including Canopy Slab) 1 1 47.894 0.15 7.184 6375 45798.638

14 RCC CHEJJA 12 1.6 0.6 0.125 1.44 6375 9180

15 COLUMNS 12 0.23 0.45 12.7 15.773 6375 100555.43
2 1.2 1 1.53 3.672
2 0.8 0.8 1.53 1.9584
16 RCC STAIRECASE 2 6.512 6375 41514

17 235.00 KSRB Material components - Mild steel bars, page No: VIII
REINFORCEMENT ALL WORKS
(3 % TO VOLUME OF CONCRETE)
TOTAL VOLUME OF CONCRETE IN CUM 73.399 PER TONNE
STEEL IN TONN 17.285 44500 769203

18 15.18 KSRB 15-3.10 : Providing 20mm thick cement plater in single coat with cement mortar 1:3 to stone masonry
& concrete surface including rounding off corners whereever erquired smooth rendering, including
providing and removing scaffolding, cost of materials, labours, curing etc., comple as per specifications.
INSIDE WALL PLASTERING IN sq-m 1 112.89 - 3.6 406.404
L=(6.094+4.573)X2=21.334m
OUTSIDE WALL PLASTERING
1 32.98 - 8.6 283.628

DEDUCTIONS
 DOOR 12 1.5 - 2.5 45
WINDOW 12 1.5 - 1.25 22.5 PER sqm
VENTILATORS 2 1.2 - 0.3 0.72
PLASTERING IN sq-m TOTAL 621.812 254 157940.25

19 15.38 KSRB 15.10.1 : Providing white washing to new wall surface in two coats with lime of approved quality, to give an
even shade including cost of materials, labours, complete as per specification
WHITE WASHING IN sq-m
INSIDE
LIVING L=(6.40+3)X2=18.80m 1 112.89 - 3.6 406.404
OUTSIDE
1 32.98 - 4.8 158.304
DEDUCTIONS
DOOR 12 1.5 - 2.5 45
WINDOW 12 1.5 - 1.25 22.5 PER sqm
VENTILATORS 2 1.2 - 0.3 0.72
TOTAL 496.488 8.2 4071.2016

20 7.26 Supplying and fixing prestressed steel door frames size 125x65 mm manufatured from 1.25mm thick carbon
steel for door openings and shutters made out of seasoned Honne wood, styles of 30mm thick with all
fixture and fastenings
WOOD WORK IN sq-m PER sqft
DOOR 12 1.5 - 2.5 45 2550 114750
WINDOW 12 1.5 - 1.25 22.5 2550 57375
VENTILATORS 2 1.2 - 0.3 0.72 2550 1836
21 ELECTRICAL & PLUMB WORKS (APPROX) - - - - - - 306467.9
22 WATER TANK (SYNTEX) MS GATE - - - - - - 30000
23 POP WORKS (INTERIOR) + PAINTING 298239
1HP MOTAR AND PIPES (APPROX) 20000.0
ENGINEERS CHARGES 18000
MISCELLANEOUS 36972
TOTAL 3499999.33
ROUNDUP TOTAL 3500000.0

Engineer Signature
 PACK HOUSE SCHEDULE OF RATES PW,P & IWTD,
DETAILED ESTIMATE NORTH ZONE 2016-17, DHARWAD
WORK NAME:- PACK HOUSE @ MALANAYAKANAHALLI-KOTTUR
APPROX COST:- Rs 7,05,162 ENGINEERS NAME: RAMESH D V & PRADEEP KUMAR DV
SL NO PARTICULARS NOS L (m) B (m) H (m) QUANTITY-RATE (Rs) AMOUNT (Rs)