Professional Documents
Culture Documents
I certify that all information furnished by me is true; and that I and any of my dependent have not
borrowed any money under subsidy linked scheme from any Central / State Government or bank for
establishing any such project
Place:
Date: Signature of the Applicant
For Official Use only: (Rejected / to be placed before District Task force Committee)
Reason (if Rejected):
Taluk/Block: DACHNIPORA
District: ANANTNAG Pin: 192401
State: J&K
Email: hilalfarooq99@gmail.com Mobile: 7051125916
4 Qualification
Academic Technical
Graduate 6 months diploma in computer
Manu-
Whether the
√
Service
6 facturing
Unit
project (mark √) Unit
8 Name of the project / business activity proposed :
Legal Status:
Land ###
BUILDING DETAILS
Particulars Area Rate/Sq.ft Amount in Rs.
shop 140 9000.00
0.00
0.00
0.00
0.00
0.00
0.00
MACHINERY DETAILS
Particulars Qty. Rate Amount in Rs.
DESKTOP 4 35000.00 140000.00
PRINTER 2 24000.00 48000.00
PVC PRINTER 1 40000.00 40000.00 Male
ZEROX MACHINE 1 18000.00 18000.00
LAMINATION MACHINE 1 5000.00 5000.00
0.00 KVIC
0.00
0.00 DIC (
0.00
0.00
0.00 Rura
0.00
Total 251000.00 No
f. Contingency/Others/Miscellaneous 10000.00
Total 725000.00
RAW MATERIALS
Particulars Unit Rate/Unit Reqd. Unit Amount In Rs.
A4 PAPER 7 180.00 10 1800.00
PHOTO PAPER 5 40.00 10 400.00
INK 1 750.00 2 1500.00
LIMINATION SHEET 1 300.00 2 600.00
INTERNET CHARGES 500.00 500.00
0.00
0.00
0.00
0.00
Total 4800.00
WAGES
No. of Wages Per Month Amount in Rs.
Particulars
Worker Total Month 12
MANAGER(SELF) 1 10000.00 120000.00
ASSOCIATE 1 6000.00 72000.00
0.00
0.00
0.00
0.00
0.00
Total 2 192000.00
SALARY DETAILS
No. of Wages Per Month Amount in Rs.
Particulars
Staff Total Month 12
MANAGER(SELF) 1 10000.00 120000.00
ASSOCIATE 1 6000.00 72000.00
0.00
0.00
0.00
Total 2 192000.00
Stock in process
Finished goods
Receivable by
POWER ESTIMATE
Power Requirement
Depreciation
On Building 5.00%
On Machinery 10.00%
INTRODUCTION
3 Father's/Spouce's Name 0
8 Debt Service :
Coverage Ratio
10 Project : 0 Months
Implementation
Period
12 Employment : 4
13 Power Requirement : 0
3 COST OF PROJECT
A. Fixed Capital Investment
a. Land : 0 Own
Margin Money Subsidy received From KVIC will be kept in term deposit as per norms of
PMEGP in the name of Beneficiary for three years in the financing branch.
3.2 STATEMENT SHOWING THE REPAYMENT OF TERM LOAN & WORKING CAPITAL :
TERM LOAN
Interest @
Year Opening Balance Installment Closing Balance
0.00%
1st 324000 0 324000 0
2nd 324000 64800 259200 0
3rd 259200 64800 194400 0
4th 194400 64800 129600 0
5th 129600 64800 64800 0
6th 64800 64800 0 0
7th 0 0 0 0
8th 0 0 0 0
WORKING CAPITAL
Interest @
Year Opening Balance Installment Closing Balance
0.00%
1st 0 0 0 0
2nd 0 0 0 0
3rd 0 0 0 0
4th 0 0 0 0
5th 0 0 0 0
6th 0 0 0 0
7th 0 0 0 0
8th 0 0 0 0
5 Rawmaterials :
Particulars Unit Rate/unit Reqd.Unit Amount in Rs.
A4 PAPER 7 180.00 10 1800.00
PHOTO PAPER 5 40.00 10 400.00
INK 1 750.00 2 1500.00
LIMINATION SHEET 1 300.00 2 600.00
INTERNET CHARGES 0 500.00 0 0.00
0 0 0.00 0 0.00
0 0 0.00 0 0.00
0 0 0.00 0 0.00
0 0 0.00 0 0.00
Total 4300.00
5.1 Wages :
No. of Wages Amount in Rs.
Particulars Worker Per Month (Per Annum)
MANAGER(SELF) 1 10000.00 120000.00
ASSOCIATE 1 6000.00 72000.00
0 0 0.00 0.00
0 0 0.00 0.00
0 0 0.00 0.00
0 0 0.00 0.00
0 0 0.00 0.00
Total 2 192000.00
6 Administrative Expenses :
6.1 Salary
MANAGER(SELF) 1 10000.00 120000.00
ASSOCIATE 1 6000.00 72000.00
0 0 0.00 0.00
0 0.00 0.00
0 0.00 0.00
Total 2 192000.00
Manufacturing Expenses
Raw Material 4300.00
Wages 192000.00
Repair & Maintenance 600.00
Power & Fuel 0.00
Other Overhead Expenses 1000.00
Affix latest
attested
Photograph
District : DACHNIPORA
Pin: 192401 State: #REF!
Phone #REF!
E-Mail #REF!
8.1 How the activity was financed so far : ( To be filled up in case of existining unit Only )
*Source of Funds Security Rate of Repayment per Present O/s Amount of Default
Interest Month ( Rs. in '000 ) (if any)
9 Project Details for Proposed New Unit : Copy of detailed project report is enclosed.
a Expansion / Mordenisation :
9.1 Capacity (Furnish the details of Installed capacity & production : (No. in Units/ Qty. in Kg./Volume in liter per annum)
Capacity is arrived at on the basis of Days working on shift basis
Product & Present Installed Maximum Prod. Proposed Installed Maximum Prod.
By-product if any Capacity Achieved Capacity of 1st Year envisaged
70.00% 164080
Administrative Manpower
Accounting personnel
Ancillary Building
Storage
9.9 Plant and Machinery Existing (Value in Rs.) Proposed (Value in Rs.)
Indigenous 251000.00
Imported
Total 0.00
9.11 Utilities (Furnish details on requirement, availability, adequacy, qualitative aspects etc..)
Particulars of Utilities Contracted Load Connected Load Further requirement
in HP/KW/W in HP/KW/W in HP/KW/W
Power
Water
Fuel
Others (Specify)
9.12 Environment Aspect of the Project :
J Provision for
1. Buildings 0.00
2. Plant & Machinery 0.00
3. Other Fixed Assets 0.00
B Reserves 0.00
F Subsidy
Central Government 90000.00 90000.00
State Government 0.00
14 Projected Cash flow Statement : Projected Cash flow Statement given in the
Detailed Project Report.
3. Occupation :
4. Details of movable & immovable
properties owned by him /her/other
family members
18 Government Consents :
(Give deatails of various licenses / consents required to be obtained from various authorities for the proposed project)
19 DECLARATION
I / We hereby declare that the information given herein before and the statements and other
papers enclosed are, to the best of our knowledge and belief, true and correct in all particulars
Prepared By:
#REF!
District Industries Center
#REF!
#REF!
#REF! State: #REF!
e-Mail:
Ph. No.: Fax: