PROJECT : Indore-Licious

GENERAL CONTRACT WORKS

CARPET AREA :

COLD ROOM 250 Sq ft

SL NO PACKAGE AMOUNT COST/SFT REMARKS
(INR)

1 Civil Works 345,605.00 -

2 Electrical 278,760.00 -

3 Plumbing Works 25,925.00 -

4 Signages & Branding 6,000.00 -

TOTAL Civil & Interior 656,290.00 -

GST 18% 118,132.20 -

GRAND TOTAL 774,422.20 -

Excluding GST Including GST

Budgeted C&I 656,290.00 774,422.20
Budgeted Cold room (incl. ante room) 706,000.00 833,080.00
Budgeted BOI 375,000.00 442,500.00
Budgeted IT Assets 250,000.00 295,000.00
Total Budgeted Cost 1,987,290.00 2,345,002.20

1 of 22
 RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY REMARKS
(INR) (INR)

TOTAL AMOUNT EXCLUDING TAXES -

0.01 Supply & Installation of Full Height Aluminium Partitions systems of 60 Sqm 54.75 4,090.00 223,927.50
x 35 mm thick section for the partitions using Jindal material as
verticals at the solid partition junction & Horizontals at top & at bottom
with snap on option for installing glass & using 'T' Section, including
corner Section & Vertical "I" Section between Glass to glass joint from
FFL up to ceiling. Complete in all respect considering 10mm thick clear
glass with four side gridding and polish top glass & Prelam Particle
Board /12mm novapanboard with double sided adhesive tapes for butt
joints.

0.01 Providing, fixing ,fabricating and erecting in position mild Steel Kgs 650.00 133.00 86,450.00
structure preparation with ISMC, ISMB, M.S Plate angle, T and any
other section Built-up / single / hot rolled/ cold rolled of approved
make for all works up to 10meter height as per drg including getting
approval of fabrication drawings and /or welding / grouting of joints ,
painting with two coats of red-oxide zinc chromate primer(35 micron)
and three or more coats of synthetic enamel paint of approved make &
shade. Fixing in line or level with temporary staging complete for all
depths and heights for structural steel including all necessary
hardware's and accessories.

0.01 Paint on walls and gyp board/ POP/ ceiling - Acrylic Plastic Emulsion Sqm 333.25 226.04 75,327.83
To prepare & finish 3 coats of Acrylic plastic emulsion paint of
approved quality & shade by sand papering the surface, applying one
coat of primer, prepare the surface with two coats of full putty, sand
papering again, repeating a coat of primer, applying one coat of plastic
emulsion paint, touching up with putty & applying two final roller coats
of plastic emulsion paint, to internal wall / ceilings, masonry concrete
surfaces incl. preparing the surface by cleaning scrapping, if any hair
cracks shall be filled, smoothen out the surface by using ICI Ready-mix
Water Filler (33-500) followed by a coat of water based cement primer
- ( 32-168 ) as per manufacturer’s specification fully to give an even
shade before painting as directed. ,scaffolding, staging, etc.
The roller to be textured roller as approved

0.02 Providing and fixing of Manager's Table of overall size 4 'X 2' with Nos 2.00 14,500.00 29,000.00
panel frame, fabricated out of 19mm thick commercial board. Table
top to have 1.0 mm thick laminate & 2mm PVC strip on all edges.
Table to have 2 nos. 5 " high drawers with multipurpose locks and
powder coated aluminium handles and 2 no keyboard drawer. Table to
have 2 no. Integrated side
storage unit, having 2 Nos of 5" high drawer with laminated
commercial board shutter and laminated shelf inside complete with
lock handle & all fixing accessories. Side verticals to have 2 nos. 4" high
3/4" dia .S legs. All drawers faces & internal surfaces to be laminated
and edge to be of laminate or PVC strip Table to have integrated 4 "
high laminated back fascia as indicated on drawing & dimensions as per
drawings.

0.02 OVER HEAD STORAGE Supplying Sqm 3.25 12,500.00 40,625.00

and fixing of over head storage cabinet 15 " deep, dimensions as per
drawing, made out of 19mm Commercial board in sides, shelves,
partitions, shutters etc . 12mm thick commercial ply backing , 6 " high
pelmet, all exposed & concealed surfaces to be laminated including
necessary hardware like auto hinges, tower bolt inside, multipurpose
lock, powder coated aluminium handles, PVC strip or laminate lipping
etc.

0.03 Internal Plaster Sqm 34.50 1,130.21 38,992.25

Preparing the surface, Providing and applying in one coat, 12 - 15 mm
thick plaster on internal surfaces of RCC / brick/ block walls in cement
mortar 1:4 (1 part of cement & 4 parts of river sand), finished rough
and ready to receive POP punning / tiles. Rate shall include for cost of
materials, labour, curing, all lead and lifts at all levels, loading and
unloading, scaffolding, staging, grooves, sills, pattas, surface
preparation before the application of plaster and all other incidental
charges etc., providing GI chicken mesh to a width of 150mm at the
junctions of masonry and concrete works, over electrical & Plumbing
conduiting and wherever applicable as per manufacturer's
specifications, including tying in position by using suitable nails /
clamps / screws and as directed etc. complete at all heights, levels &
plumb. The contractor shall make good the grooves, pockets etc. after
the scaffolding is removed.

2 of 22
 RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY REMARKS
(INR) (INR)
0.03 3mm thick Aluminium Composite sheet cladding of approved make as Sqm 11.25 3,229.17 36,328.16
per details and drawing for signage, incl all scaffolding/wastage, joint
filling with silicon, etc. complete. Trapdoor for rolling shutters will also
be measured under same heading- no extra cost to be paid for hinges,
locks, etc. Rate to include scaffolding till 1st floor

0.04 100 mm thick Block Masonry Sqm 17.25 1,883.68 32,493.48

Providing & Constructing 100mm thick Solid Concrete Blocks masonry
walls with cement mortar 1:4(1 part of cement & 4 parts of crushed
sand) using standard size of blocks in proper line and level, at all levels
including all lead and lift, as per approved manufacturer's sizes,
including all scaffolding, staging, curing, all lifts, raking of joints, all
labour, hire and fuel charges for all tools and plants employed etc.
complete and as directed. The junction of existing & new wall or new
wall and RCC surface to be plastered after placing wire mesh 150mm
wide on either side. The blocks used should be of minimum
compressive strength of 35 Kg/ sqcm.
The rate includes 100mm thick PCC band in mix proportion of 1:2:4
with 8mm rod put at either edges, all along the length of the wall to be
constructed after every 5th course. The rate to be inclusive of cost of
reinforcement and formwork, cover blocks for reinforcement and all
other incidental charges etc., Rate to also be inclusive of filling of voids
created by chasing of walls for water supply and electrical works with
appropriate material as directed, etc. complete.

0.04 MODULAR FALSE CEILING (Grid) Sqm - 950.00 -

ARMSTRONG, T Profile grid system, 600 x 600mm powder coated grid
all exposed surfaces shall be galvanized and tee cap to be of bake
enamel finish. Ceiling Suspension: Shall consist of M6 expansion eye
bolts attached to RCC slab at a distance not exceeding 1250mm centre
to centre, shall adhere to ASTM C635 loading & deflection criteria. The
grid shall be suspended from the eye bolts using 4mm dia GI twin rods
coupled through a spring steel butterfly clip for easy height & level
adjustment. Wall angle support system for the grid ceiling shall be
Shadow Line System of 19mm x 19mm powder coated along the
perimeter of the grid meeting wall/partition to hold tiles of approved
make.
Modular ceiling - 600mm x 600 tiles - ARMSTRONG, USG, AMF,
MINERAL FIBRE TILES with tegular edge , NRC 0.2, CLASS 1 Fire
performance, humidity resistance RH 95. Tile finishes needs to be
approved by the architect before quoting.

0.05 Water proofing treatment (Tape create) : Providing and applying Sqm 35.50 753.47 26,748.19
water proofing treatment on sunken / raised areas of toilets, etc. with
three coats of tape Crete and sealing all junction, corners and joints of
pipes after first coat with epoxy mortar as per approved specifications
of the specialist agency including providing 10 years written guarantee
against any defects and leakage. (Tape Crete is polymer modified
Cementous material being manufactured in collaboration with FRC
Composite Ltd. Canada. It shall have low permeability with a high
resistance to cracking. Quoted rate also including preparation of
surface as required for treatment etc. Including applying of protective
plaster 1:4 (1 cement : 4 Sand) as per advised by Architect. The given
quantity inclusive of floor & wall up to ht of 450 mm.

0.05 Delivery boys daily routing bags and lunch box storages cabinet - 6 ' x 2 Nos 4.00 6,500.00 26,000.00
' with 4 no's shelves inbuilt
0.06 Executive Chair Nos 4.00 6,500.00 26,000.00
Suppling of Chair to have Back Flexor made out of Grey colour mesh
back with adjustable lumber support and cushion seat with approved
upholstery.
The chair mechanism to have multi-level lockable gas lift, upright lock,
mid-stop recline & full recline with weight activated tension back
support for natural & fluid movement, Combined recline tension and
variable back stop control. Seat flexors to be dynamically (forward &
backward) adjustable. Arms to be Height ,Width, Pivot and depth
adjustable. Base to be 5 point spider in grey colour with level
adjustable castors suitable for carpet flooring and tile flooring.

915mm X 2100mm Nos 3.00 8,500.00 25,500.00

3 of 22
 RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY REMARKS
(INR) (INR)
0.07 BANK OPENING: An opening of size 450mm x 450mm in a Aluminium Nos 4.00 6,200.00 24,800.00
glass partition system The 10mm thick toughened glass to be fixed
around opening with edges grinding to nosing for transactions to be
made smoothly.

0.01 PCC Flooring : Providing & laying plain cement concrete 1:3:6 nominal Sqm 30.00 753.47 22,604.10
mix (1 cement :3 coarse sand : 6 graded stone aggregate 25 mm
nominal size) of approved quality with all lead & lift below/above the
ground level as per drawing including the cost of cement, levelling of
surface of concrete with al lead and lift, labour, material as per
specifications. . Top may require to be finished with power trowel /
manually to required finish as per site conditions as directed by
Architect/ Project Manager.
Note : Average thickness Considered 90-100mm.

0.08 Slotted angle shelf - Providing and fixing full height, open steel slotted Nos 6.00 3,700.00 22,200.00
angle racks with powder quoted finish of size 915mm L x 450mm D x
2400mm H. The angles shall be of 40mm x 40mm. Rate to include
providing necessary rack panels, screws, hardware's, face plates, corner
brackets, other accessories etc as detailed in the technical
specifications.
The finish shall be powder coated paint finish as approved by architect.

600mm X 600mm Nos 4.00 4,500.00 18,000.00

0.09 Delivery executive Chair Supplying Nos 6.00 2,700.00 16,200.00 Chairs with
& Fixing of SS glossy finish 3 seater waiting room chairs with hand rest openable
on either side and back rest & seater shall have slotted SS smooth flap as desk
glossy finished surface to be
considerd

0.01 Tile Flooring Sqm 111.75 123.00 13,745.25

Providing and laying Vitrified Floor Tiles of minimum thickness 8 mm
of approved make and colour, laid to pattern as per drawing, set in rich
cement mortar 1:4, min 30-40 mm thick including cement slurry
complete with oxalic acid wash. Joints to run continuous horizontally
and vertically. Rate to include levelling of the existing floor if required.
Tile joints to have 3 mm spacers in between and to be finished with
approved make tile epoxy grout in thickness as directed. (The quoted
rate should includes protecting the tile from polyethene & POP
covering as required).

1200mm X 2100mm Nos 1.00 11,000.00 11,000.00

0.02 Supply & Installation Cash locker-10 litre Digital electronic safe locker Nos 1.00 9,500.00 9,500.00
Make- Godrej
1050mm X 2100mm Nos 1.00 9,500.00 9,500.00
0.03 Suppling of LED Fly Catcher Nos 1.00 6,500.00 6,500.00
0.01 Debris Shifting : Debris generated should cleared off from site and Load 3.00 2,000.00 6,000.00
dumped away from site at designated dumping yard
0.02 KOTA Stone flooring Providing Sqm 30.00 145.00 4,350.00
and laying 25 mm thick Pre-Polished Kota Stone Flooring, size
560mm X 560 mm of approved quality and shade for flooring over a
bed of 20 mm thk cement mortar 1:4 (1 cement : 4 coarse sand) , laid
to pattern , including necessary cutting, metering, grouting of joints
between the junction of floor & wall, etc. with mirror polishing the
finished surface, complete as per detailed drawings at all levels.

a Size of core cut up to 150 mm x 150 mm x 150 mm dia. Nos 2.00 2,000.00 4,000.00
0.02 Tile wall dadoing Sqm 16.50 125.00 2,062.50
Providing and fixing Vitrified Wall tiles 8 mm thick of approved shade
over a base of 20-25mm thick cement plaster 1:3 (1 cement : 3 coarse
sand) including laying tiles to approved pattern with grooves setting the
tiles in cement slurry joints filled and finished with neat white
antifungal grout as per requirement. Tile joints to have 3 mm spacers
in between and to be finished with approved make tile epoxy grout in
thickness as directed.

### Supply & Installation of pin up board / Soft board of the required size Nos 1.00 1,000.00 1,000.00
of 3 ' X 4 ', made up of using 12 mm thick ply , 12 thick soft board with
fabric covering with half round 25 x 25 mm teak wood beading
complete with all the hardware's and fixing arrangements . Basic rate
of fabric- Rs 500 Per Sqm

0.03 Supply and fixing of monitor arm to hold 17 inches TFT screen with in- Nos 5.00 -
built UPS .

4 of 22
 RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY REMARKS
(INR) (INR)
### Supply and fixing of UPS trolley under table to hold the UPS under Nos 5.00 -
neath .
0.04 Supply & Installation of Ceramic magnetic Writing Board - of size Nos 1.00 -
1200mmL x 1200mmH fixed onto existing wall / partition with a ready
made pvc frame of size 50-75mm wide with either wooden/silver
finish/ any approved finish.
Basic rate of PVC frame is Rs 1000/Rmt

### Supply & installation of fire proof cabinet for electrical panels made of Sqm 2.00 -
12 mm thick fire proof board
0.05 Supplying & Installation of PUF Panel Partition of 80mm thick. Sqm 33.92 -
Installation using necessary aluminium farming work and PUF sheeting
on both sides of the farming and infill to insulation wool, in order to
maintain required temperature. Panel surface material GIPP, SS304 (2B
& Matte Finish), Sheet thickness of 0.5 to 0.6 mm

### Supplying & Installation of PUF Panelling on wall & Ceiling of 25mm Sqm 73.50 -
thick. Installation using necessary aluminium farming work and PUF
sheeting on both sides of the farming and infill to insulation wool, in
order to maintain required temperature. Panel surface material GIPP,
SS304 (2B & Matte Finish), Sheet thickness of 0.5 to 0.6 mm

750mm X 2100mm Nos 1.00 -

1050mm X 2100mm Nos 2.00 -
0.01 Providing and fixing 8mm thick Calcium silicate Modular Gird false Sqm 1.50 -
ceiling on G.I.framework inclusive of soffits, diffuser grille box, light
fixture box, cutting, remaking & finishing with taped joints and joint
compound as recommended by the manufacturer. The G.I.vertical
supports are placed at every 450mm c/c and horizontal runners at
every 900mm c/c, self taping metal screws to proper line and level.
Cost to include for making cut-outs for light fixtures,diffusers,grills
which shall also include by providing extra supporting system to hold all
services items to make them stable where ever required for the ceiling
item etc. (the cost of painting not to be included)

0.01 Providing and fixing of Gypsum false Ceiling - using of Gyproc Moisture Sqm 2.00 -
resistant gypsum plasterboard(12.5mm thick) on G.I.framework
inclusive of soffits, diffuser grille box, light fixture box, cutting,
remaking & finishing with taped joints and joint compound as
recommended by the manufacturer. The G.I.vertical supports are
placed at every 450mm c/c and horizontal runners at every 900mm c/c,
self taping metal screws to proper line and level. Cost to include for
making cut-outs for light fixtures,diffusers,grills which shall also include
by providing extra supporting system to hold all services items to make
them stable where ever required for the ceiling item etc. (the cost of
painting not to be included)

0.01 POP Punning Sqm 194.00 -

Providing and applying Plaster of Paris punning of average 8 mm to 10
mm thick over the existing and newly plastered wall surfaces or
wherever specified to prepare the surface even and smooth and in true
level and proper plumb complete as directed including all levels and
heights, leads and lifts, surface preparation, with all incidental cost etc.
complete. The rate to include cost for making grooves up to 12mm
wide & 6 mm deep if required in horizontal or vertical direction near
doors, windows, skirting etc. The finished surface should be smooth
and in perfect level so as to avoid unevenness and ready to take on
paint/wall paper.
The rate to include protecting corners/edges of wall with Saint Gobain
India Gypsum make Edge guards.

Providing and applying three or more coats to plastered brick or RCC Sqm 11.75 -
surfaces by exterior acrylic based paint, (APEX WEATHER SHIELD or
equivalent as per project manager's approval) of approved colour and
shade to give an even finish including cost of preparing the surface,
curing, scaffolding etc. complete.

0.02 Cement Flooring Sqm 64.00 -

Providing and laying 12 to 15 mm thk neat cement flooring 1:4
nominal mix ( 1 cement : 4 coarse sand ) with neat cement finish as
per advised / specified complete with all lead and lift as directed by
Architect. Eventually the entire surface is to be TRUE HORIZONTAL as
measured through a water - level so as to attain an evenness/
horizontal surface to an extent of +-5mm (minimum-to-maximum) to
provide a finished horizontal surface.

b Size of core cut above 150 mm x 150 mm & up to 300 mm x 300 mm or Nos 2.00 -
300 mm dia.

5 of 22
 RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY REMARKS
(INR) (INR)
0.02 RCC Lintel : Rmt 5.00 -
Providing, compacting and laying in position 100mm wide RCC Lintels
cast in situ in mix proportion 1:2:4 (M15) with 200 mm bearing on
either side and 200 mm height with 4 Nos of 10mm diameter, FE 500
bars with 8 mm diameter for steel tie bars at 200 mm c/c, including
12mm cover, bending of steel reinforcement, laying, fixing steel
reinforcement, necessary shuttering, de-shuttering, curing, compacting,
etc. RCC Lintel to be casted as stated in the drawings including cost of
reinforcement and formwork, scaffolding, all labour, hire and fuel
charges for all tools and plants employed, proper cover blocks for
reinforcement and all other incidental charges etc., all complete and as
directed. as per specifications etc. All complete to satisfaction of
Project Manager.

### For drain-inc floor cutting, dismantling, and removal of debris from Rmt 2.00 -
drain
### Kota stone Skirting Rmt 15.00 -
Providing & fixing of 75 mm hight Kota stone skirting with
necessary grouting etc...with the same stone as per item no 2.03(i)
complete with edge chamfering & polish

### Tile Skirting Rmt 39.25 -

Providing & fixing of 75 mm hight tile skirting with necessary
grouting etc…
0.03 P/F GI Corrugated sheet on existing MS frame of up to 2" x 2" SHS Sqm 10.00 -
inclusive of 200x200 MS gutter and drain pipe as per drawings. TCT-
0.5MM
### Supply Of Mosquito Killer Uv-4 Pesto Flash Light, Fly Bug, Insect Zapper, Nos 1.00 -
Trap Catcher Lamp 18/20 Watt Led Tubular Type, 2 Feet Long. Make -
Philips, Orient, Surya, Bajaj Only
0.04 Supplying of Helmet rack Nos 1.00 -
### Supplying Sanitizer Stand (Foot operated) Nos 1.00 -
0.05 Dismantling of existing wall/floors/partitions/Tile/ceilings/plaster etc Sqm 20.00 -

### House Keeping : House Keeping services to maintain the site clean of all LS 1.00 -
debris throughout the duration of the project. House Keeping services
shall encompass all general cleaning on behalf of all agencies. Cost to
be inclusive of providing necessary industrial vacuum machine and
consumables. Cost to include deep cleaning before handing over of site

0.06 SS Grating- size-12"x12" with frame in SS 304 Nos 1.00 -

### SS TABLE 3 SHELVES ( Vertical / horizontal division as per the Nos 4.00 -
requirement ) -2'X 4'-0" X 3'-0"
0.07 SS TABLE 3 SHELVES ( Vertical / horizontal division as per the Nos 2.00 -
requirement ) -2' X 3'-0" X 3'-0"
### Fish Seafood Driping Trolly -6' X 2' X 16" Nos 1.00 -
0.08 FG Trolley including SS wheels -2' X 1'-5" X 6' Nos 34.00 -
### Service Trolley with wheels and as per the specification required -AS Nos 1.00 -
per Specification
0.09 SS Table With Lockable Shutter For Chemical Storage Under Neath-Bag Nos 1.00 -
Sanitization -4'-0"X2'-0"X2'-6"
### 600 mm x 600 mm x 730 mm water cooler stand in stainless steel Nos 1.00 -
0.10 SS table in cold storage for holding the material of size - 2.5 ' X 5 ' x 32" Nos 1.00 -
with 2 no's of shelves
### Foot operated SS sink outside wash room with dimension of 450 x 450 Nos 1.00 -
mm in ss -304
1.00 FIXED FURNITURE WORK

### ALUMINIUM WORK

6 of 22
 RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY REMARKS
(INR) (INR)

1.00 DOORS AND WINDOWS

1.01 ALUMINUM DOOR with vsison glass til half height '

0.01 Flush Door

0.01 PUF Panelled Door

0.01 PUF Panelled Aluminium Frame Window

600mm X 600mm Nos 2.00

0.02 Aluminium Framed Window

1.00 CEILING WORKS

1.00 PAINTING WORKS

All paints to be of low VOC content ( 250g/l)as per green building

standards GC-03.
In white/ Off White colour

0.01 Exterior paint

1.00 CIVIL WORKS

0.01 Making Core cuts of required size and shape in post RCC work at
designated locations if not mentioned in the drawings but required by
Project Manager including cutting of reinforcement, finishing edges
smooth with 1:3 ( 1 Cement : 3 Coarse Sand ) cement mortar and
plugging the open spaces around sleeves/puddle flanges with concrete
1:1.5 :3 ( 1 Cement : 1.5 Coarse Sand : 3 graded stone aggregate 20 mm
nominal size ) admixed with waterproofing compound of Grace / CICO
or equivalent make etc. complete. for all leads lift and heights. Note:-
The Core cutting would be done with machine and coordinated with
the structural drawings provided by the base builder) The cost to
include covering the joints with silicon sealant to check water seepage.
The core cuts to be supported at the top and the soffit of the slab with
10mm thick MS plates ( 450mmx450mm) and secured with appropriate
Hilti Bolts as specified by the structural engineer.

1.00 FLOORING WORKS

General & Mandatory:

1. All natural stones to be of best quality & selected closest matching
the approved samples, in colour, pattern and shade. The
Granites/Natural stones should be of uniform texture and shade,
devoid of any blotches or spots. Italian marbles to be of uniform
consistency and shade & free from cracks, webbings, patches etc.

2. All stones to receive superior quality mirror/ granite polish using

Silicate polish materials from Ardex or equivalent . Filling material
would be standard epoxy complete with appropriate polishing
material . Cost of polish to be included in all flooring and cladding
Items.

7 of 22
 RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY REMARKS
(INR) (INR)
3. The contractor to ensure that the flooring is protected from any
damage or scratch and for this if any POP protection as deemed
necessary should be done by the contractor, and this activity should
not be charged separately

4. Sealer polish to be considered above & below as per requirement

only on Italian marble.
5. Basic rates of items means cost without taxes, transport and wastage
of material.

Size :- 600x600 mm (Base rate Rs 60/- per sft)

Size :- 600x300 mm (Base rate Rs 55/- per sft) up to 8'0" height

1.00 MISCELLANEOUS
Steel work
( FOR DG base & Outdoor unit cages )

GI SHEET ROOFING

0.01 Supply of Dust Bins - Small Size Nos 2.00

0.02 Supply of Dust Bins - Large Size Nos 2.00

0.01 Supplying of Pen Thermometer Nos 1.00

0.02 Supplying of Probe Thermometer Nos 1.00

0.03 Supplying & Installation of PVC Strip Curtain Sqm 13.25

0.04 Supply & Installation Door Open Buzzer for cold room door Nos 2.00

1.00 DISMANTLING

ACP (ALUMINIUM COMPOSITE SHEET) CLADDING

1.03 SS GRATING

1.04 SS Grating- size-9"X24" with 2 layers as discussed with frame in SS 304 Nos 1.00

0.01 Egg Storage Rack 5'0" x 7'0" Nos 1.00

8 of 22
 RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY (INR) (INR) REMARKS

1.00 FIXED FURNITURE WORK

1.01 Supply & Installation of pin up board / Soft board of the required size Nos 1.00 1,000.00 1,000.00
of 3' x 2'

1.02 Normal 1200 x 900 white notice board Nos 1.00 1,000.00 1,000.00

Wall Mounted Shelf (2ft x 5ft) Sqft 10.00 450.00 4,500.00

2.00 ALUMINIUM WORK

2.01 Supply & Installation of Full Height Aluminium Partitions systems of 60 Sq ft 341.00 325.00 110,825.00
x 35 mm thick section for the partitions using Jindal material as
verticals at the solid partition junction & Horizontals at top & at bottom
with snap on option for installing glass & using 'T' Section, including
corner Section & Vertical "I" Section between Glass to glass joint from
FFL up to ceiling. Complete in all respect considering 10mm thick clear
glass with four side gridding and polish top glass & Prelam Particle
Board /12mm novapanboard with double sided adhesive tapes for butt
joints.

3.00 DOORS AND WINDOWS

3.01 ALUMINUM DOOR with vsison glass til half height '
1200mm X 2100mm Nos 1.00 11,000.00 11,000.00
1050mm X 2100mm Nos 2.00 9,500.00 19,000.00

Door Closure Nos 3.00 2,800.00 8,400.00

3.02 Aluminium Framed Service Window - Slider-Two Track

900mm X 450mm Nos 3.00 4,500.00 13,500.00

4.00 PAINTING WORKS

4.01 Paint on walls and gyp board/ POP/ ceiling - Acrylic Plastic Emulsion Sq ft 960.00 21.00 20,160.00
To prepare & finish 3 coats of Acrylic plastic emulsion paint of
approved quality & shade by sand papering the surface, applying one
coat of primer, prepare the surface with two coats of full putty, sand
papering again, repeating a coat of primer, applying one coat of plastic
emulsion paint, touching up with putty & applying two final roller coats
of plastic emulsion paint, to internal wall / ceilings, masonry concrete
surfaces incl. preparing the surface by cleaning scrapping, if any hair
cracks shall be filled, smoothen out the surface by using ICI Ready-mix
Water Filler (33-500) followed by a coat of water based cement primer
- ( 32-168 ) as per manufacturer’s specification fully to give an even
shade before painting as directed. ,scaffolding, staging, etc.
The roller to be textured roller as approved

In white/ Off White colour

4.02 PCC Flooring : Providing & laying plain cement concrete 1:3:6 nominal Sq ft 250.00 70.00 17,500.00
mix (1 cement :3 coarse sand : 6 graded stone aggregate 25 mm
nominal size) of approved quality with all lead & lift below/above the
ground level as per drawing including the cost of cement, levelling of
surface of concrete with al lead and lift, labour, material as per
specifications. . Top may require to be finished with power trowel /
manually to required finish as per site conditions as directed by
Architect/ Project Manager.
Note : Average thickness Considered 90-100mm.

9 of 22
 RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY (INR) (INR) REMARKS
4.03 KOTA Stone flooring Providing Sq ft 250.00 140.00 35,000.00
and laying 25 mm thick Pre-Polished Kota Stone Flooring, size
560mm X 560 mm of approved quality and shade for flooring over a
bed of 20 mm thk cement mortar 1:4 (1 cement : 4 coarse sand) , laid
to pattern , including necessary cutting, metering, grouting of joints
between the junction of floor & wall, etc. with mirror polishing the
finished surface, complete as per detailed drawings at all levels.

5.00 MISCELLANEOUS
Steel work

RCC Concrete DG Base / 6 inch. Height (5 x 7 x 0.5) Nos 1.00 5,000.00 5,000.00

Supply & Installation Door Open Buzzer for cold room door Nos 1.00 6,000.00 6,000.00

6.00 DISMANTLING
6.01 Debris Shifting : Debris generated should cleared off from site and Sft 704.00 80.00 56,320.00
dumped away from site at designated dumping yard

Deep Cleaning Nos 1.00 10,000.00 10,000.00

ACP (ALUMINIUM COMPOSITE SHEET) CLADDING

6.02 3mm thick Aluminium Composite sheet cladding of approved make as Sq ft 80.00 330.00 26,400.00
per details and drawing for signage, incl all scaffolding/wastage, joint
filling with silicon, etc. complete. Trapdoor for rolling shutters will also
be measured under same heading- no extra cost to be paid for hinges,
locks, etc. Rate to include scaffolding till 1st floor

TOTAL AMOUNT EXCLUDING TAXES ₹ 345,605

10 of 22
PROJECT : Indore-Licious

GENERAL CONTRACT WORKS

AREA

ELECTRICAL WORKS

BILL OF QUANTITIES

SL NO DESCRIPTION UNIT QUANTITY RATE AMOUNT REMARKS

(INR) (INR)

ELECTRICAL WORK

1 POINT WIRING

1.01 Three points controlled by one switch. Nos 7.00 970 6,790

1.02 One socket one Switch - 6/16amps flush type PVC moulded Nos 12.00 210 2,520
socket and 6/16 amps flush type PVC moulded switch, cover
plate 5 side 1.6 mm thick GI outlet box to house switch and
socket

1.03 Two socket two switch -2 nos 6/16amps flush type PVC Nos 10.00 435 4,350
moulded socket and 2 nos 6/16 amps flush type PVC
moulded switch, cover plate 5 side 1.6 mm thick GI outlet
box to house switch and socket

1.04 20 / 25 mm dia heavy duty PVC conduit Rmt 180.00 60 10,800

1.05 Supply & installation of 3 x 1.5 Sqmm wires for switches & Rmt 400.00 92 36,800
electrical Fittings

1.06 Supply & installation of 3 x 2.5 Sqmm wires switches & Rmt 330.00 120 39,600
electrical Fittings

2 CABLES,MAINS AND SUB-MAINS -

2.01 Providing and laying the following 1100V grade aluminium Rmt 55.00 280 15,400
conductor armoured cables in cable trench/clamped to wall
including making proper connections - Cable 3.5X35 sq mm
including required termination with respective glands -
( Including 6 nos . terminstion )

Meeter - stablizer= 1 nos.

stablizer - Panel - 1 nos.
DG - Panel = 2 nos.

2.02 4cX4 sqmm PVC insulated FRLS copper conductor wires in Rmt 160.00 215 34,400
25 mm dia 14 swg PVC conduit including providing 1X1.5
PVC FRLS insulated green copper earth wire including
required termination with respective glands

3 LIGHTING FIXTURES -
3.01 Providing & Fixing tube light T5 LED -36watt Nos 12.00 750 9,000

3.02 IP-65 Light-36w ( Not from Clod Room PO) Nos 6.00 1,200 7,200

11 of 22
 4 DISTRIBUTION BOARDS

4.01 4 Way VTPN DB with 32 Amp 4 Nos. Outcommer, 63 Amp Nos 1.00 18,000 18,000
Incommer 1 Nos,

4.02 Providing & Fixing DTH 100A / 63 MCCB in sheet steel Nos 1.00 5,400 5,400
enclosure surface mounted on the wall

4.03 12 way TPN DB with 63 A 4pole MCB as main incomer, along Nos 1.00 26,000 26,000
with 3 nos. 32 amp DP ELCB / MCB and 30 nos. SP MCB's of
various rating between 6A to 16 A as per the design
requirement .

4.04 Industrial socket with 32 Amp MCB (Havells)- Complete Nos 4.00 1,800 7,200
with Mcb/socket/male & female TOP including Box

5 EARTHING
5.01 Providing chemical earthing stations complete as instructed Nos 3.00 9,500 28,500
as per IS 3043
5.02 1 X 10 sqmm copper wire in 25 mm dia PVC conduit for Rmt 50.00 200 10,000
earthing
6 Fans
6.01 Ceiling/Wall Fan Nos 6.00 2,800 16,800
TOTAL AMOUNT EXCLUDING TAXES 278,760

12 of 22
PROJECT : Indore-Licious

GENERAL CONTRACT WORKS

AREA 1,200 Sft

HVAC WORKS

BILL OF QUANTITIES - OPTION - 1

RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY (INR) (INR) REMARKS

HVAC Works

1.00 Supply, Installation, Testing & Commissioning of Inline industrial Nos -

fan/blower for basic ventilation of almost 600 sq. ft area of sitting
lounge

2.00 Duct fabrication & installation - 26G with 8mm Hilti make Fastener, Sft - -
8mm full threaded GI rod and GI slotted C-channel, GI washer, nuts and
check nuts.

3.00 Round Duct fabrication & installation - 26G/24G/22G with 8mm/10mm Sft - -
Hilti make Fastener, 8mm/10mm full threaded GI rod and round GI
supports, GI washer, nuts and check nuts. (Only GI sheets by Fairair).

4.00 250 mm dia flexible connection align with canvas . Rmt - -

5.00 LOUVERS
Fresh and Exhaust air louvers in 20 G extruded aluminium construction
with 18 G extruded aluminium blades, stainless steel-304 bird screen,
rain cowl & necessary supporting arrangement.
Louver will be provided with stainless steel-304 wire mesh of 6.35 X
6.35 mm (i.e. 0.8 mm wire dia). Louvers shall have minimum 60% clear
opening area.
Fresh air louvers shall be provided with washable G-4 filter with filter
mounting frames.
Louvers installation with necessary structural supporting arrangement
shall be in scope of contractor.

5.01 Louvers Sft - -

TOTAL AMOUNT EXCLUDING TAXES -

13 of 22
PROJECT : Indore-Licious

GENERAL CONTRACT WORKS

AREA

PLUMBING WORKS

BILL OF QUANTITIES - OPTION - 1

RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY (INR) (INR) REMARKS

1 SANITARY FIXTURES, FAUCETS & TOILET REQUISITES

Providing and fixing vitreous China wash basin with foot operating
hardware with special C.I brackets, including C.P. brass waste of
standard pattern, 32 mm C.P brass bottle trap, complete including
cutting and making good the walls and floors, wherever required of
the following make and type: (or equal approved) (with foot padel
operating)

Make : Hindware/Cera
Model. : Constellation (wall hung with pedestal)
Colour : White Nos 1.00 9,000.00 9,000.00

Providing, jointing and fixing CPVC Cold and Chilled Water Supply
System including provisioning of ball valve, CP fitting & necessary
accessories.
a) 2" N.D. M
b) 1" N.D. M 45.00 345.00 15,525.00

Cockroach trap (2inch Dia) Nos 1.00 1,400.00 1,400.00

TOTAL AMOUNT EXCLUDING TAXES 25,925

14 of 22
CAPEX
Rate Amount
Particulars Required quantity Classification
Deep Freezer 1 24270 24,270 Cap-Ex
Cash Locker 1 8400 8,400 Cap-Ex
Cupboard - Almirah ( cabinet - 6 ' x 2 ' with 4 no's 13850 27,700
shelves inbuilt) 2 Cap-Ex
Helmet Stand ( Min Provision 12 ) 1 3300 3,300 Cap-Ex
Fly Catcher 1 4800 4,800 Cap-Ex

Powder Fire Extinguisher (Stored Pressure type)

capacity: 6kg duly ISI marked conforming to IS:
15683:2006, with IS 14609 ISI marked ABC powder 9262
complete with squeeze grip release valve, discharge
pipe, locking arrangement, pressure gauge,
operation manual and floor stand or Wall Mount
Bracket and service tag. 1 ABC, Cap-Ex
18,524

Powder Fire Extinguisher (Stored Pressure type)

capacity: 6kg duly ISI marked conforming to IS:
15683:2006, with IS 14609 ISI marked ABC powder
complete with squeeze grip release valve, discharge
pipe, locking arrangement, pressure gauge,
operation manual and floor stand or Wall Mount
Bracket and service tag. 1 CO2 Cap-Ex
Service Trolly 1 9000 9,000 Cap-Ex
FG trolly including SS wheels -2' X 1'-5" X 6' 8 13000 104,000 Cap-Ex
Executive Table 2 5500 11,000 Cap-Ex
SS TABLE 3 SHELVES ( Vertical / horizontal division 16000 32,000
as per the requirement ) -2' X 3'-0" X 3'-0" 2 Cap-Ex
DE's sitting chair sets-3 Seater 3 8500 25,500 Cap-Ex
Executive Chairs 2 4500 9,000 Cap-Ex
Hand Dryer 1 3130 3,130 Cap-Ex
Stabilizer for DC 35 KVA 1 55930 55,930 Cap-Ex
M S Slotted Angle Rack 2 5600 11,200 Cap-Ex
Anovi/Elixia Temperature Sensors 1 3600 3,600 Cap-Ex
SS Table With Lockable Shutter For Chemical
Storage Under Neath-Bag Sanitization -4'-0"X2'- 19000 19,000
0"X2'-6" 1 Cap-Ex
370,354

OPEX
Rate Amount
Particulars Required quantity Classification
Dust Bin (Small) 2 450 900 Op-Ex
Dust Bin (Big) 2 900 1,800 Op-Ex
Pallets 4 2750 11,000 Op-Ex
Probe Thermometer 1 7350 7,350 Op-Ex
Rental DG 1 - Op-Ex
Water Dispenser Stool 1 800 800 Op-Ex
Foot Pedal Sanitizer Stand 2 850 1,700 Op-Ex
FG Crates 178 21360 42,720 Op-Ex
Delivery bags 15

66,270
Remarks
24270
8400

27700
3300
4800

18,524

Yes 9000
Yes 104000
Yes 11000

Yes 32000
Yes 25500
Yes 9000
3130
55930
11200
3600

19000

Remarks
PROJECT : Indore-Licious

GENERAL CONTRACT WORKS

AREA 1,500 Sft

CCTV WORKS

BILL OF QUANTITIES - OPTION - 1

RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY (INR) (INR) REMARKS

1 IP CCTV SYSTEM & IT works

SMPS as per the given items

1.01 SITC of IP based 2.5 HD MP, 30IR Fixed 2/4mm lens Dome camera, Nos 6.00
WDR, POE. Outdoor, IP67, wether proof with mounting accessories.
Suitable for -20Degree also. Defog.

1.02 SITC of IP based 2.5 Hd MP, 30IR Fixed 2/4mm lens Bullet camera, Nos Rate Only
WDR, POE. Outdoor, IP67, wether proof with mounting accessories.
Suitable for -20Degree also. Defog.

1.03 SITC of 04CH DVR with 4 SATA Interface, each sATA have 6TB HDD Nos 1.00
provision

1.04 SITC of Wall Mount racks-2U rack Nos 1.00

1.05 SITC of PC with i7 Intel processor, 4GB RAM. Nos 1.00

1.06 SITC of Cat-6 Cable Rmt 200.00

1.07 SITC of 25mm Dia GI Conduit with accessories Rmt Rate Only

1.08 SITC OF 32mm Dia GI Conduit with accessories Rmt Rate Only

1.09 SITC of 25mm Dia PVC Conduit with accessories Rmt 200.00

1.10 SITC OF 32mm Dia PVC Conduit with accessories Rmt Rate Only

1.11 SITC of 32 Inch Monitor with HDMI Port. Nos 1.00

1.12 4U rack Cabinet Nos 1.00

1.13 RJ45 Nos 12.00

1.14 Supply & Laying of CAT6 cable for Networking works concealed with Rmt 50.00
PVC Conduits with all necessary works

TOTAL AMOUNT EXCLUDING TAXES -

19 of 22
PROJECT : Indore-Licious

GENERAL CONTRACT WORKS

AREA 1,200 Sft

SIGNAGE WORKS

BILL OF QUANTITIES - OPTION - 1

RATE AMOUNT
SL NO DESCRIPTION UNIT QUANTITY (INR) (INR) REMARKS

Signages
1.00 General Signages -flex board with light-GSB Board Sqm 1.50 4,000.00 6,000.00
TOTAL AMOUNT EXCLUDING TAXES 6,000

20 of 22
Tracker Heads
Printer (Invoice-Barcode-Other) & Scanner
Desktop
Other Asset Count/ Hub Cost per item Total Cost
Printers- invoice 2 8300 16,600
Printer- barcode 2 10400 20,800
Scanners 4 4550 18,200
CCTV cameras 5 1900 9,500
Desktop 4 31500 126,000
Landline 1 0 -
HP printer 1 9200 9,200
Total (Excluding GST) 200,300
Total (Including GST) 236,354
 500 700
11000 5600

3 Printer & Scanner 64,800.00

2 Desktop 126,000.00
6 Other IT Asset 9,500.00
5 200,300.00
3