SHIP NAME: DATE: 2/16/2022

SPEED (mph) ROTATION DISTANCE/miles

BALLAST 15.5 Commencing samsun BALLAST 5362
LADEN 15.3 Load port mersin LADEN 4321
Load port
Discharging Port aqaba
Discharging Port
TOTAL MILES 9683

CARGO DISCRIPTION
QUANTITY LOADING DISCHARGING
CARGO TYPE units/mts/cbm DAYS DAYS
CARGO1 Buses 95 Units 1 2
CARGO2
CARGO3

FUEL CONSUMPTION
LOADED BALLAST PORT and/or ANCHOR
IFO 18 17.5
MGO 1.9 1.9 1.9

VOYAGE CALCULATION
DISTANCE DAYS IFO/mts MGO/mts
BALLAST 5362 15.00 262.50 28.50
LADEN 4321 11.77 211.81 22.36
L/D PORTS 3.00 0.00 5.70
Weather Days 1.00 0.00 1.90
TOTAL 9683 30.77 474.31 58.46

COST Price/mts TOTAL COST

IFO 135 64,032
MGO 105 6,138

Load Ports D/A mersin 15,000

0
Discg Ports D/A aqaba 20,000
0
OTHER COSTS 150,000
GENERAL TOTAL 255,170
T/C EXPENSE 8,294

Comission : 1.25
Alternative Freight
3,825 Alternative T/C Rate 377,517
3,960 Alternative T/C Rate 381,722
4,095 Alternative T/C Rate 385,928
4,230 Alternative T/C Rate 390,133
4,365 Alternative T/C Rate 394,339
Daily T/C Rate 4,500 Lumpsum FRT 398,544
4,635 Alternative T/C Rate 402,750
4,770 Alternative T/C Rate 406,955
4,905 Alternative T/C Rate 411,161
5,040 Alternative T/C Rate 415,366
5,175 Alternative T/C Rate 414,392