Chemicals Sector Note - Crude Oil Inflation to Hit Bulk Chemical Margins

Sector Note Chemicals │ India │ March 03, 2022
India
Chemicals - Overall
Underweight (no change)
Crude oil inflation will hit all bulk chemicals
Highlighted Companies
Aarti Industries ■ Standalone refiners’ average spread on ethylene and propylene is below the
REDUCE, TP Rs625, Rs903 close historical average, while benzene’s is just around average over naphtha.
Lack of pricing power makes it vulnerable ■ Given the nature of listed entities in the bulk chemical space, it doesn’t appear
to input price shocks and high valuation that any rise in base chemical prices can be passed on to consumers.
makes stock price susceptible to a steep ■ Margin pressures are already visible, and valuations are sky-high. Retain
correction.
Underweight on chemicals sector. Deepak Nitrite remains our top Reduce.
Deepak Nitrite Ltd
REDUCE, TP Rs1514, Rs1942 close
Base chemical makers struggled but users made money
Timely execution, and sales ramp-up can
Base chemical manufacturers struggled in 1Q/2QFY22 as the gross spreads over naphtha
lead gross profit to rise by ~1.8x by FY27F declined for benzene. Ethylene-making standalone refineries were losing money while the
(vis-à-vis FY22F), which, in our view, is profitability of standalone propylene makers was below historical average. Benzene was
more than priced-in. The risk-reward ratio near its historical average. Bulk chemicals like phenol, acetone, para dichloro benzene,
is unfavorable. PVC and others enjoyed extraordinary margins because of supply chain disruption -
shortage of end-products. Pricing power was not across the value chain as petrochemical
Summary Valuation Metrics makers were witnessing much less than average margins. 3Q supply chain issues were
P/E (x) Mar22-F Mar23-F Mar24-F sorted out and margins were already on the decline, may be because of high prices as
Aarti Industries 31.93 51.15 35.51 well. However, with the Russian attack on Ukraine and subsequent rise in crude oil prices,
Deepak Nitrite Ltd 25.46 26.57 25.65
the refineries are in no position to take any hit on their margins that will result in higher
ethylene, propylene, methanol, and benzene prices. In effect, this will mean that input
P/BV (x) Mar22-F Mar23-F Mar24-F costs of bulk chemical makers will go up further. The products of most Indian chemical
Aarti Industries 7.59 6.79 5.9
makers witness discretionary demand and high inflation won’t make it easy for them to sell
Deepak Nitrite Ltd 8.11 6.33 5.16
their products. We expect a further margin decline in the coming quarters.
Dividend Yield Mar22-F Mar23-F Mar24-F Margins of phenol and PVC will be worst-hit QoQ
Aarti Industries 0.65% 0.41% 0.59% Benzene, propylene, and ethylene prices will rise in sync with crude oil prices as refineries
Deepak Nitrite Ltd 0.3% 0.3% 0.3%
cannot absorb even a partial cost inflation. Phenol margins were a sum of the margins of
acetone+ iso propyl alcohol (IPA)+ phenol. With a rapid decline in Covid-19 infections, the
demand for IPA has fallen and hence, acetone prices are declining. At the same time, with
high inflation, pushing price hike to industrial consumers doesn’t seem plausible. PVC is
used in consumer products which will bear the first burnt of high inflation and consequent
demand decline. Integrated PVC margins have already collapsed. As regards methanol,
along with phenol it is used as an input material for MEHQ and BHA which are consumer
discretionary products and hence, passing on cost inflation doesn’t seem plausible.
Valuation too high

Clean Science (Unrated) is trading at 100x FY22F consensus earnings and Deepak Nitrite
(Reduce rating) is trading at 27x FY22F consensus earnings. Please note that we expect
Deepak Nitrite’s margins to decline next year.
Figure 1: Our chemical universe with valuations on FY23F PE

Company Name Rating P/E (FY23F)
Aarti Industries Ltd REDUCE 51.2
Aether Industries Ltd NON-RATED NA
Alkyl Amines Chemicals Ltd ADD 45.2
Ami Organics Ltd* NON-RATED 30.8
Anupam Rasayan India Ltd REDUCE 46.6
Atul Ltd REDUCE 35.5
Bayer Cropscience Ltd ADD 27.3
Analyst(s) Camlin Fine Sciences Ltd ADD 14.8
Chemplast Sanmar Ltd* NON-RATED 10.7
Clean Science and Technology Ltd* NON-RATED 75.2
Deepak Nitrite Ltd REDUCE 26.6
Gujarat Fluorochemicals Ltd REDUCE 47.8
Jesons Industries Ltd NOT RATED NA
Jubilant Ingrevia Ltd ADD 16.9
Laxmi Organic Industries Ltd REDUCE 52.7
Meghmani Finechem Ltd* NON-RATED 28.9
Satish KUMAR Navin Fluorine International Ltd HOLD 50.8
T (91) 22 4161 1562 SRF Ltd HOLD 44.1
E satish.kumar@incredcapital.com Vinati Organics Ltd HOLD 41.4
NOTE: * MARKED COMPANIES VALUATION ARE BASED ON CONSENSUS ESTIMATES.
Shaily RUPARELIA SOURCES: INCRED RESEARCH, COMPANY REPORTS
T (91) 22 4161 1556
E shaily.ruparelia@incredcapital.com
IMPORTANT DISCLOSURES, INCLUDING ANY REQUIRED RESEARCH CERTIFICATIONS, ARE PROVIDED AT THE END OF THIS REPORT. IF THIS REPORT IS DISTRIBUTED IN Powered by
THE UNITED STATES IT IS DISTRIBUTED BY CGS-CIMB SECURITIES (USA), INC. AND IS CONSIDERED THIRD-PARTY AFFILIATED RESEARCH. EQUITEC
Chemicals │ India
Chemicals - Overall │ March 03, 2022
Figure 2: The flow chart of chemicals from crude oil is depicted in the flow chart
SOURCES: INCRED RESEARCH, COMPANY REPORTS
2
Chemicals │ India
Crude oil inflation will hit all bulk chemicals

We haven’t subscribed to the theme of speciality chemicals and China+1 theory
for long. This report shows how all chemicals made by Indian companies are
simple by-products of crude oil and these companies have no pricing power as
such. Retain Reduce rating on all darling stocks of the current Bull market- Deepak
Nitrite, Gujarat Fluorochemicals and Aarti Industries. We also find newly-listed
stocks like Clean Science and Tattva Chintan extremely costly, although we don’t
have any rating on them
Crude oil is the mother of all chemicals
When crude oil is an input into a fractional distillation tower, there is an overall
increase in volume of the product. If a single barrel of crude oil - equal to about
159L - was refined, the volume of the final product is actually greater than the
volume of the initial crude oil. In fact, 170L of refined petroleum products can be
obtained from 159L of crude oil. There is an increase in volume through the
refining process as a result of an effect known as processing gain. Processing
gain simply refers to the volume by which output increases compared to the input
that occurs as a result of processed petroleum products having a lower specific
gravity than the initial crude oil. This results in the final products "taking up more
space" than the initial crude oil.
Figure 3: Pictorial representation of crude oil cracking and by- Figure 4: Volume-wise break-up of distillation of crude oil
products
Petrochemical Lubricants
Feedstock 2% Kerosene
2% Others
1% 1%
Asphlat
3%
Still gas
4%
Gasoline
Liquified 43%
Refinery gas
3%
Heavy fuel oil

4%
Heating oil
Coke Jet fuel 23%
5% 9%
SOURCES: INCRED RESEARCH, HTTPS://WWW.BPF.CO.UK/PLASTIPEDIA/HOW-IS- SOURCES: INCRED RESEARCH,
PLASTIC-MADE.ASPX HTTPS://ENERGYEDUCATION.CA/ENCYCLOPEDIA/IN_A_BARREL_OF_OIL
3
Chemicals │ India
Petrochemical feedstock along with natural gas forms the base

for petrochemicals
Figure 5: Heavy naphtha directly produces aromatics, and light naphtha along with
natural gas produces a host of other chemicals
The base for most petrochemicals is either naphtha or natural gas.
1. On an industrial scale, methanol is produced from natural gas by reforming

the gas with steam and then converting and distilling the resulting synthesized
gas mixture to create pure methanol.
2. Ethylene is manufactured by catalytic cracking of naphtha at elevated
temperature in an oxygen-free environment.
3. BTX aromatics (benzene, toluene and xylenes) are major fundamental
building blocks for a large segment of the petrochemical industry. The largest-
volume aromatics are benzene and paraxylene. BTX aromatics are obtained
by extraction from catalytic reformate and pyrolysis gasoline.
4. Toluene disproportionation (TDP) and hydrodealkylation (HDA) processes
provide a swing supply of benzene and xylenes. The gasoline pool competes
with BTX chemical usage because aromatics are a major contributor to pool
octane. In some regions, the phase-out of lead from gasoline is increasing the
role of aromatics in gasoline. But several countries worldwide are following
the US lead in moving towards gasoline that is low in benzene and other
aromatics. As a result, some refiners will extract additional benzene from the
gasoline pool for the chemical market (at the expense of high-cost benzene
production by HDA).
Ethyelene, propylene and natural gas are base for

multiple chemicals used in industries such as:
1. Ethylene dichloride - used to make poly vinyl chloride (PVC).
2. Ethylene di oxide.
3. Ethyl benzene.
4. Polyethylene.
5. Ammonia.
6. Methanol.
These six base chemicals are used to form multiple earlier chemicals. In this
section, we try to arrive at the sustainable average spread based on historical
gross profit trends for agrochemicals
4
Chemicals │ India
For standalone refiners, propylene profitablity is much below

historical average
Figure 6: For standalone refiners, propylene spreads are much below historical average; the recent rise in crude oil prices would
have exacerbated it
SE Asia Gross Profits Average +1 SD +2 SD +3 SD -1 SD -2 SD
700
600
500
400
US$/tonne
300
200
100
0
-100
-200
-300
Nov-06
Sep-07
Dec-08
May-09
Aug-10
Nov-11
Sep-12
Dec-13
May-14
Aug-15
Nov-16
Sep-17
Dec-18
May-19
Aug-20
Nov-21
Apr-07
Oct-09
Apr-12
Oct-14
Apr-17
Oct-19
Mar-20
Jan-06
Jun-06
Feb-08
Mar-10
Jan-11
Jun-11
Feb-13
Jul-13
Mar-15
Jan-16
Jun-16
Feb-18
Jan-21
Jun-21
Jul-08
Jul-18
Even benzene is not making money like it used to do so

earlier
Figure 7: Benzene spreads over naphtha are just around their historical average
Benzene Spreads over Naphtha Average +1 SD +2 SD +3 SD -1 SD -2 SD

1000
900
800
700
US$/tonne
600
500
400
300
200
100
0
May-16
May-09
May-10
May-11
May-12
May-13
May-14
May-15
May-17
May-18
May-19
May-20
May-21
Sep-09
Sep-10
Sep-11
Sep-12
Sep-13
Sep-14
Sep-15
Sep-16
Sep-17
Sep-18
Sep-19
Sep-20
Sep-21
Jan-17
Jan-10
Jan-11
Jan-12
Jan-13
Jan-14
Jan-15
Jan-16
Jan-18
Jan-19
Jan-20
Jan-21
Jan-22
SOURCES: COMPANY REPORTS, INCRED RESEARCH
5
Chemicals │ India
Ethylene, being one of the base chemicals, is highly in demand

despite global GDP growth/decline
Figure 8: Operating rates of ethylene plants went down in CY20 which led to extremely high profitability and hence, not surprising
that gross profit in ethylene went up
180 94%
%
m tonne
LHS:Demand LHS:Supply RHS:Capacity Utilisation

160 92%
140
90%
120
88%
100
86%
80
84%
60
82%
40
20 80%
0 78%
CY05
CY06
CY07
CY08
CY09
CY10
CY11
CY12
CY13
CY14
CY15
CY16
CY17
CY18
CY19
CY20
SOURCES: INCRED RESEARCH, IHSMARKIT
Figure 9: Ethylene gross profit witnessed a sustained decline since last six-to-seven months to a level not even seen during the
2008-09 recession
1200
S Korea profits
1000
800
600
US$/tonne
400
200
-200
-400
-600
-800
5-Jan-06
5-Jun-06
5-Feb-08
5-Mar-10
5-Jan-11
5-Jun-11
5-Feb-13
5-Mar-15
5-Jan-16
5-Jun-16
5-Feb-18
5-Mar-20
5-Jan-21
5-Jun-21
5-Jul-08
5-Jul-13
5-Jul-18
5-Sep-07
5-Nov-06
5-Dec-08
5-Dec-13
5-Apr-07
5-May-09
5-Aug-10
5-Nov-11
5-Sep-12
5-May-14
5-Aug-15
5-Nov-16
5-Sep-17
5-Dec-18
5-May-19
5-Aug-20
5-Nov-21
5-Oct-09
5-Apr-12
5-Oct-14
5-Apr-17
5-Oct-19
One of the primary usage of ethylene is to make EDC---→ VCM-

------→ PVC
Ethylene is reacted with chlorine at to make EDC which is then pyrolyzed to form
VCM. VCM is immediately cooled down to stop the further disintegration of VCM
into smaller molecules.
6
Chemicals │ India
Overall gross profit in PVC value chain (from ethylene to PVC)

is declining
Figure 10: Gross profit in PVC value chain is trending towards Figure 11: EDC mark-up over ethylene is up, but as ethylene
long-term average recovers it will trend downwards putting further pressure on
PVC value chain profit
1200 Diff Betweeb EDC and Ethylene
Total GM for PVC Average Average
1100 +1 SD +2 SD +1 SD
+ 3 SD -1 SD 800 +2 SD
1000 + 3 SD
-1 SD
900 600 -2 SD
-3 SD
US$/tonne
800
400
US$/tonne
700
600 200
500
0
400
300 -200
200
-400
Oct-10
Oct-13
Apr-09
Apr-12
Apr-15
Apr-94
Oct-95
Apr-97
Oct-98
Apr-00
Oct-01
Apr-03
Oct-04
Apr-06
Oct-07
Oct-16
Apr-18
Oct-19
Apr-21
Oct-07
Apr-15
Apr-94
Oct-95
Apr-97
Oct-98
Apr-00
Oct-01
Apr-03
Oct-04
Apr-06
Apr-09
Oct-10
Apr-12
Oct-13
Oct-16
Apr-18
Oct-19
Apr-21
SOURCES: INCRED RESEARCH, COMPANY REPORTS SOURCES: INCRED RESEARCH, COMPANY REPORTS
Figure 12: PVC profitability over VCM is still around the long- Figure 13: EBITDA of Indian PVC manufacturer Chemplast
term average depends on overall value chain profitability
700 Diff VCM and PVC Average 4000 800
+1 SD +2 SD EBITDA Gross profits in US$/tonne
600 + 3 SD -1 SD 3500 700
-2 SD -3 SD
500
Gross profirs in US$/tonne

3000 600
400
US$/tonne
2500 500
Rs million
300
2000 400
200
1500 300
100
1000 200
0
500 100
-100
Oct-16
Apr-94
Oct-95
Apr-97
Oct-98
Apr-00
Oct-01
Apr-03
Oct-04
Apr-06
Oct-07
Apr-09
Oct-10
Apr-12
Oct-13
Apr-15
Apr-18
Oct-19
Apr-21
0 0
Q3FY21 Q2FY22 Q3FY22
Ethylene is also used to make ethyl alcohol

Ethylene is hydrolysed at a high temperature (3000C) in the presence of diluted
H2SO4 to make ethyl alcohol. Ethyl alcohol for ethanol is one of the widespread
usages of ethylene.
7
Chemicals │ India
Figure 14: Gross profit of ethyl alcohol over ethylene at an all- Figure 15: …but standalone ethylene producers are losing
time high… money and hence, end-to-end profitability is near average
Ethyl alcohol over Ethylene Average Integrated player profits Average
+1 SD +2 SD +1 SD +2 SD
+ 3 SD -1 SD + 3 SD -1 SD
1000
800 -2 SD -3 SD
900
600 800
700
US$/tonne
400 600
US$/tonne
500
200
400
300
0
200
-200 100
0
May-09
Dec-09
May-16
Sep-11
Apr-12
Nov-12
Aug-14
Oct-15
Dec-16
Sep-18
Apr-19
Nov-19
Aug-21
Feb-11
Mar-15
Jul-17
Feb-18
Jul-10
Jun-13
Jan-14
Jun-20
Jan-21
-400 Nov-19
Oct-15
May-09
Dec-09
Sep-11
Nov-12
Aug-14
May-16
Dec-16
Sep-18
Aug-21
Apr-12
Apr-19
Feb-11
Jun-13
Jan-14
Mar-15
Feb-18
Jun-20
Jan-21
Jul-10
Jul-17

Natural gas is used to make methanol

In a typical plant, methanol production is carried out in two steps. The first step is
to convert the feedstock natural gas into a synthesis gas stream consisting of
carbon monoxide, carbon dioxide (CO2), water (H2O) and hydrogen. This is
usually accomplished by the catalytic reforming of feed gas and steam. Partial
oxidation is another possible route. The second step is the catalytic synthesis of
methanol from the synthesis gas. Each of these steps can be carried out in several
ways and various technologies offer a spectrum of possibilities which may be most
suitable for any desired application. The typical gas consumption for a world-scale
methanol plant ranges from 28-31 MMBtu.
Methanol with coke is used to make acetic acid

Figure 16: Methanol makers’ profitability over natural gas is Figure 17: …but acetic acid makers are making significantly
within the historical range… higher profit
600 Spread over natural gas Average Acetic acid Spreads over methanol
+1 SD +2 SD 2000 Average
+ 3 SD -1 SD +1 SD
500 1800 +2 SD
-2 SD -3 SD
1600 +3 SD
400 + 4SD
1400
300 1200
US$/tonne
Rs/kg
200 1000
800
100
600
0 400
200
-100
0
May-08
May-10
May-12
May-14
May-16
May-18
May-20
Sep-09
Sep-11
Sep-13
Sep-15
Sep-17
Sep-19
Sep-21
Jan-19
Jan-09
Jan-11
Jan-13
Jan-15
Jan-17
Jan-21
-200
May-05
Dec-09
Nov-10
May-16
Dec-20
Nov-21
Apr-06
Oct-11
Sep-12
Aug-13
Apr-17
Feb-08
Jun-04
Mar-07
Jan-09
Jun-15
Mar-18
Feb-19
Jan-20
Jul-03
Jul-14

8
Chemicals │ India
Ethyl acetate makers are normally standalone units that are

price-takers and have little control over raw material prices
Naturally, their gross profit is highly volatile and the same is visible in gross profit
of ethyl acetate makers.
Figure 18: Ethyl acetate makers’ profits are highly volatile, which is understandable as
they don’t have any control, either on cost or on prices
Ethyl acetate Spreads Average +1 SD

450 +2 SD + 3 SD -1 SD
-2 SD
400
US$/toonne 350
300
250
200
150
100
Nov-21
Oct-14
May-09
Nov-11
Dec-13
May-14
Nov-16
Dec-18
May-19
Oct-09
Aug-10
Apr-12
Sep-12
Aug-15
Apr-17
Sep-17
Oct-19
Aug-20
Mar-10
Feb-13
Mar-15
Feb-18
Mar-20
Jan-11
Jun-11
Jul-13
Jan-16
Jun-16
Jul-18
Jan-21
Jun-21
Ethyl acetate makers’ profitablity is highly volatile and in this

regard their trading multiples are really surprising
A major portion of the profit for a company like Laxmi Organics comes from ethyl
acetate.
Figure 19: With such volatile earnings, Laxmi Organics trades at 30x one-year forward
earnings on consensus estimates (please note that consensus earnings estimates are
likely to be revised downwards)
80 12-mth Fwd Rolling FD Core P/E (x) (lhs)
70
60
50
40
X
30
20
10
0
May-21
May-21
Apr-21
Apr-21
Aug-21
Aug-21
Sep-21
Sep-21
Oct-21
Oct-21
Nov-21
Nov-21
Dec-21
Dec-21
Dec-21
Mar-21
Feb-22
Feb-22
Jun-21
Jun-21
Jul-21
Jul-21
Jul-21
Jan-22
Jan-22
SOURCES: COMPANY REPORTS, BLOOMBERG
9
Chemicals │ India
Ammonia is directly produced from natural gas

Normally, around 33mmbtu of natural gas is needed to produce 1t of ammonia.
Ammonia spreads have fallen, which indicates that demand for the product is
weak. High natural gas price is the biggest hurdle for ammonia producers.
Figure 20: Internationally, ammonia is used in a variety of by-products and is the base
chemical for multiple industries; its spreads over natural gas are falling
100 Spread of Ammonia over natural gas Average
+1 SD +2 SD
80 +3 SD + 4SD
-1 SD -2 SD
60
40
US$/tonne
20
-20
-40
-60
-80
Dec-17
Dec-18
Dec-14
Sep-15
Dec-15
Sep-16
Dec-16
Sep-17
Sep-18
Sep-19
Dec-19
Sep-20
Dec-20
Sep-21
Dec-21
Mar-15
Mar-16
Mar-17
Mar-18
Mar-19
Mar-20
Mar-21
Jun-15
Jun-16
Jun-17
Jun-18
Jun-19
Jun-20
Jun-21
Amines are other direct descent products of ethylene, ammonia

and methanol - if ammonia is showing weakness then its the
courtesy of these products
The path goes like this: naphtha------→ ethylene-----→ ethyl amines. Ethyl amines
are used to make multiple other products. In various compounds of ethylene apart
from ammonia is used. If ammonia is showing weakness, then it’s the courtesy
of these products.
10
Chemicals │ India
Figure 21: Amines have widespread usage and decline in amine margins doesn’t bode well for global demand as such
Name of the molecule Usage
2-Pyrrolidone itself is used in inkjet cartridges. A variety of pharmaceutical drugs are 2-pyrrolidone derivatives,
2-Pyrrolidone
including cotinine, doxapram, povidone, and ethosuximide, and the racetams.
Diethylamine has a variety of applications:
Manufacturing of DEET (an active ingredient in most insect repellent products), Alkyl alkanolamine, rubber
Diethylamine
accelerator, pharmaceuticals, agricultural market, resin market, coating and dye markets. It is also used as a
corrosion inhibitor.
Dimethylaminoethanol (DEAE) is a clear liquid. It is used as a neutralizing amine for boiler water, coatings, etc.
Diethylamino ethanol The ideal vapour pressure and vapour-liquid distribution properties of DEAE make it the best choice for pH
adjustment of process water.
1,3-dimethylurea is used for synthesis of caffeine, theophylline, pharma chemicals, textile aids, herbicides, and
Dimethyl urea others. In textile processing industry 1,3-dimethylurea is used as an intermediate to produce formaldehyde-free
easy-care finishing agents for textiles.
Dimethylacetamide is commonly used as a solvent for fibres (e.g., polyacrylonitrile, spandex) or in the adhesive
Dimethylacetamide industry. It is also employed in the production of pharmaceuticals and plasticizers as a reaction medium. A
solution of lithium chloride in DMAc (LiCl/DMAc) can dissolve cellulose.
Dimethylamine is used as an dehairing agent in tanning, in dyes, in rubber accelerators, in soaps and cleaning
Dimethylamine compounds and as an agricultural fungicide. In industry, dimethylamine is converted to dimethylformamide and
the surfactant lauryl dimethylamine oxide.
Dimethylamine hydrochloride is used as an intermediate in the manufacture of pharmaceuticals like ranitidine
Dimethylamine hydrochloride and metformin, tramadol and amlodipine. It is used as a precursor of atrazine. It is associated with sodium
acetate and is used to carry out the Willgerodt- Kindler reaction to prepare amides.
Gamma-butyrolactone (GBL) has widespread industrial use. It is a common solvent found in paint strippers, nail
Gamma butyrolactone polish removers, stain removers and circuit board cleaners. It is also a common intermediate in industrial
chemistry, including the manufacture of pyrrolidines and in some pharmaceuticals.
Electronic chemicals.
Monoethylamine
Herbicides - intermediate for atrazine.
Morpholine is used as a separating agent for volatile amines; an intermediate for textile lubricants; in the
Morpholine synthesis of rubber accelerators and pharmaceuticals. It is also used as a solvent, as a boiler water additive,
and in the formulation of waxes, polishers, and cleaners.
N-methyl-2-pyrrolidone (NMP) and its substitute N-ethyl-2-pyrrolidone (NEP) are aprotic solvents used in many
N-Ethyl-2-pyrrolidone technical applications, but also in carpets, and consumer products such as cleaning agents, and cosmetics.
NMP and NEP are classified as reproductive toxicants.
N,n-dimethylformamide is a colourless, odourless water-miscible liquid solvent used in the production of acrylic
n-n-dimethyl formamide
fibres, plastics, pesticides, and synthetic leather. It is also used in the manufacture of paint, film, and adhesives.
Triethylamine is mainly used in the production of quaternary ammonium compounds for textile auxiliaries and
Triethylamine quaternary ammonium salts of dyes. It is also a catalyst and acid neutralizer for condensation reactions and is
useful as an intermediate for manufacturing medicines, pesticides, and other chemicals.
Monomethylamine Used for making pharmaceuticals, insecticides, paint removers, surfactants and rubber chemicals.
Polyvinylpyrrolidone, also known as povidone or PVP, is used in the pharmaceutical industry as a synthetic
Polyvinyl pyrrolidone
polymer vehicle for dispersing and suspending drugs.
Trimethyl amine is used in the synthesis of choline, tetramethylammonium hydroxide, plant growth regulators,
Trimethyl amine herbicides, strongly basic anion exchange resins, dye-levelling agents and a number of basic dyes. Gas
sensors to test for fish freshness detect trimethylamine.
Acetonitrile is used to make pharmaceuticals, perfumes, rubber products, pesticides, acrylic nail removers and
Acetonitrile
batteries. It is also used to extract fatty acids from animal and vegetable oils.
It is an important additive in fee, especially for chickens, where it accelerates growth. It forms a deep eutectic
Choline chloride solvent with urea, ethylene glycol, glycerol, and many other compounds. It is also used as a clay control
additive in fluids used for hydraulic fracturing.
Its good solvency properties have led to NMP's use to dissolve a wide range of polymers. Specifically, it is used
N-methyl-2-pyrrolidone as a solvent for surface treatment of textiles, resins, and metal-coated plastics or as a paint stripper. It is also
used as a solvent in the commercial preparation of polyphenylene sulphide.
Trimethylamine hydrochloride Plating agents and surface treating agents.
Used as a solvent for plastics and dyes and in chemical synthesis. Diethylenetriamine is a triamine and a
Diethylene triamine
polyazaalkane.
Ethylenediamine is an organic compound that is used as a building block for the production of many other
Ethylenediamine chemical products. It is also used as an excipient in many pharmacological preparations such as creams.
Notably, ethylenediamine is a contact sensitizer capable of producing local and generalized reactions.
In coordination chemistry, it serves as a tridentate ligand forming complexes such as Co(dien)(NO2)3. Like
Tri ethyl amine diethylene triamine some related amines, it is used in oil industry for the extraction of acid gas. Like ethylenediamine, DETA can
also be used to sensitize nitromethane, making a liquid explosive compound similar to PLX.
11
Chemicals │ India
The spreads of various amine compounds are coming down,

indicating an imminent demand threat
Figure 22: Choline chloride spreads are coming off after Figure 23: …but di methyl amine spreads are still high
peaking in 1QFY22…
160 40
Choline Chloride Spreads Dimethyl AmineSpreads
140 35
120 30
100 25
Rs/kg
80 20
Rs/kg
60 15
40 10
20 5
0 0
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
-5
Figure 24: Diethyl amino ethanol spreads are at a 19-quarter Figure 25: Similarly, diethyl amino ethanol spreads are at a 19-
high quarter high
140 160
Diethyl Amino Ethanol Spreads Di methyl Amino Ethanol Spreads
120 140
120
100
100
80
Rs/kg
Rs/kg
80
60
60
40
40
20 20
0 0
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
SOURCES: COMPANY REPORTS, INCRED RESEARCH SOURCES: COMPANY REPORTS, INCRED RESEARCH
Figure 26: Gamma butyrolactone is a simple product and Figure 27: The rise in gamma butyrolactone costs led to the fall
hence, the rise in butanediol prices led to margin erosion in methyl pyrrolidone margins
250 200
Gamma Butyrolactone Spreads N-Methyl Pyrrolidone Spreads
180
200 160
140
150 120
Rs/kg
Rs/kg
100
100 80
60
50 40
20
0 0
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
12
Chemicals │ India
Figure 28: Like in methyl pyrrolidone, ethyl pyrrolidone spreads Figure 29: Scorching diethyl amino ethanol margins in 3QFY22
are also down are set to come down in 4QFY22F
200 120
N-Ethyl Pyrrolidone Spreads Di Ethyl Amino Ethanol Spreads
100
150
80
100
Rs/kg
Rs/kg
60
50
40
0 20
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
-50 0
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
Figure 30: The rise in acetic acid prices has dampened di Figure 31: Despite rising coke prices, DMF margins have
methyl acetamide margins expanded as shipping crisis led to product scarcity
120 160
Di methyl acetamide Spreads Di Methyl Formamide Spreads
100 140
120
80
100
60
Rs/kg
Rs/kg
80
40
60
20
40
0 20
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
-20 0
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
Figure 32: Diethyl amine hydrochloride is tracking margins of Figure 33: Similarly, rising ammonia and acetic acid prices are
diethyl amine leading to a decline in acetonitrile spreads
60 350
Diethyl Amine Hydrochloride Spreads Aceto nitrile Spreads
50 300
250
40
200
Rs/kg
Rs/kg
30
150
20
100
10 50
0 0
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
FY18 Q1
FY18 Q2
FY18 Q3
FY18 Q4
FY19 Q1
FY19 Q2
FY19 Q3
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
13
Chemicals │ India
Amid such volatility in base chemicals and absolutely no

pricing power, Balaji Amines (Unrated) and Alkyl Amines
(Unrated) have extremely high P/E multiples
Figure 34: Alkyl amine trades at 60x one-year forward Figure 35: ...while Balaji Amines has a little saner multiple of
consensus EPS… 25x
100 60
Alkyl Amine 12-mth Fwd P/E (x) Balaji Amine 12-mth Fwd P/E (x)
90
80 50
70
40
60
50
X
30
X
40
30 20
20
10 10
0
May-17
Aug-17
Nov-17
May-18
Aug-18
Nov-18
May-19
Aug-19
Nov-19
May-20
Aug-20
Nov-20
May-21
Aug-21
Nov-21
Feb-17
Feb-18
Feb-19
Feb-20
Feb-21
Feb-22
May-…
May-…
May-…
May-…
May-…
0
Nov-19
Aug-19
Aug-17
Nov-17
Aug-18
Nov-18
Aug-20
Nov-20
Aug-21
Nov-21
Feb-20
Feb-17
Feb-18
Feb-19
Feb-21
Feb-22
Alkanes - the backbone of phenol, acetone and

multiple other base chemicals
Propylene and methanol form the backbone of phenol, acetone, BIS phenol-A,
BIS phenol-S, polycarbonate, epoxy resins, polypropylene, acrylic acid, nylon and
SPA (super absorbent materials)
Propylene is one of the base chemicals from naphtha

Being a naphtha derivative, its gross profit is highly volatile.
Figure 36: Volatility of propylene profitability is visible in the graph below
700 SE Asia Gross Profits Average +1 SD +2 SD +3 SD -1 SD -2 SD
600
500
400
300
US$/tonne
200
100
-100
-200
-300
Nov-06
Sep-07
Dec-08
May-09
Aug-10
Nov-11
Sep-12
Dec-13
May-14
Aug-15
Nov-16
Sep-17
Dec-18
May-19
Aug-20
Nov-21
Apr-07
Oct-09
Apr-12
Oct-14
Apr-17
Oct-19
Mar-20
Jan-06
Jun-06
Feb-08
Mar-10
Jan-11
Jun-11
Feb-13
Jul-13
Mar-15
Jan-16
Jun-16
Feb-18
Jan-21
Jun-21
Jul-08
Jul-18
14
Chemicals │ India
Propylene forms a base material for acrylonitrile, and even

acrylonytrile profitablity is much below historical level
Figure 37: Neither propylene is making money over naphtha nor acrylonitrile is
making money on historical level
Acrylonitrile Spread over Propylene and Ammonia
Average
+1 SD
+2SD
2500 +3SD
-1SD
-2SD
2000
US$/tonne
1500
1000
500
Aug-17
Apr-13
Aug-13
Dec-13
Apr-14
Aug-14
Dec-14
Apr-15
Aug-15
Dec-15
Apr-16
Aug-16
Dec-16
Apr-17
Dec-17
Apr-18
Aug-18
Dec-18
Apr-19
Aug-19
Dec-19
Apr-20
Aug-20
Dec-20
Apr-21
Aug-21
Dec-21
Even the user industry of acrylonitrile is struggling

Figure 38: The margin of ATBs is also declining. - ATBS is one of the main users of
acrylonitrile
130
ATBS Spreads
125
120
115
110
Rs/kg
105
100
95
90
85
80
FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
15
Chemicals │ India
Propylene is also used to manufacture phenol, but even phenol

will struggle in the coming quarters
Figure 39: Phenol spreads have fallen to their historical Figure 40: … as acetone has normalized after a rapid COVID-
average… driven rise in prices
1000 Spreads Average +1 SD 1800
+2 SD + 3 SD -1 SD Acetone
1600
800
1400
600
1200
US$/tonne
US$/tonne
400 1000
800
200
600
0
400
-200 200
May-14
May-21
Aug-12
Oct-13
Dec-14
Sep-16
Apr-17
Nov-17
Aug-19
Oct-20
Dec-21
Feb-16
Mar-13
Mar-20
Jan-12
Jul-15
Jun-18
Jan-19
Jul-14
Jan-12
Jul-12
Jan-13
Jul-13
Jan-14
Jan-15
Jul-15
Jan-16
Jul-16
Jan-17
Jul-17
Jan-18
Jul-18
Jan-19
Jul-19
Jan-20
Jul-20
Jan-21
Jul-21
Jan-22
Is benzene trading near its historical high vis-à-vis naptha? No

way it’s near to it
Figure 41: Benzene is made from heavy naphtha in a refinery and hence, its
profitability has to be seen vis-à-vis naphtha where it is near historical average
900 Difference of Benzene over Naphtha Average

+1 SD +2 SD
800 + 3 SD -1 SD
700
600
500
US$/tonne
400
300
200
100
-100
Dec-99
Dec-04
Dec-09
Dec-14
Dec-19
Apr-98
Oct-00
Aug-01
Apr-03
Oct-05
Aug-06
Apr-08
Oct-10
Aug-11
Apr-13
Oct-15
Aug-16
Apr-18
Oct-20
Aug-21
Feb-99
Feb-04
Feb-09
Jun-12
Feb-14
Feb-19
Jun-02
Jun-07
Jun-17
16
Chemicals │ India
Are naphtha producers making money (i.e. refiners who buy

crude oil from oil producers)? No, their 12-month average has
been below average
Figure 42: Naphtha is not making even average money over last 12 months
600 Naphtha Spread over Brent Average

+1 SD +2 SD
+ 3 SD -1 SD
500
400
US$/tonne
300
200
100
0
Apr-98
Dec-99
Oct-00
Aug-01
Apr-03
Dec-04
Oct-05
Aug-06
Apr-08
Dec-09
Oct-10
Aug-11
Apr-13
Dec-14
Oct-15
Aug-16
Apr-18
Dec-19
Oct-20
Aug-21
Feb-99
Feb-04
Feb-09
Feb-14
Feb-19
Jun-02
Jun-07
Jun-12
Jun-17
What about C4 stream – the critical component in any refinery

for the production of petrochemcials?
Heavy naphtha is used to make aromatics and light naptha is used to make
alkanes and alkenes. C4 stream is the mother material for alkanes and alkenes.
Figure 43: Even C4 Stream is not making money over naphtha; current profitability is way below the historical mean
600 C4- Naphtha pice Average +1 SD +2SD +3SD -1SD
500
400
US$/tonne
300
200
100
-100
Dec-07
May-08
May-13
May-18
Oct-18
Nov-05
Apr-06
Sep-06
Oct-08
Aug-09
Nov-10
Apr-11
Sep-11
Dec-12
Oct-13
Aug-14
Nov-15
Apr-16
Sep-16
Dec-17
Aug-19
Nov-20
Apr-21
Sep-21
Feb-07
Jul-07
Mar-09
Feb-12
Mar-14
Feb-17
Mar-19
Feb-22
Jan-05
Jun-05
Jan-10
Jun-10
Jul-12
Jan-15
Jun-15
Jul-17
Jan-20
Jun-20
SOURCES: INCRED RESEARCH, IHSMARKIT
There are many users of C4 stream and aromatics in Indian

market
There are multiple users of C4 stream by-products and aromatic compounds in
Indian markets. They are: 1) Clean Science (Unrated), 2) Deepak Nitrate (Reduce
rating), 3) Aarti Industries (Reduce rating), 4) Meghmani Finechem (Unrated), 5)
Atul Limited (Reduce rating) , and 6) Camlin Fine Sciences (Add rating).
Phenol and phenol-related companies

These six companies make products which are by-products of 1) propylene, 2)
methanol, and 3) benzene. We have analysed all the products as well as future
expansion potential of these chemicals.
17
Chemicals │ India
Deepak Nitrite is one of the major phenol and phenol-related

chemical manufacturers
Deepak Nitrite will make multiple phenol-based products under its new project.
Some of them are 1) BIS phenol-A, 2) BIS phenol-S, 3) liquid and solid phenolic
resins, 4) cyclohexanone oxime, 5) para-tert-butyl phenol, and 6) 2,4-di-tert-
butylphenol, 7) di acetone alcohol, 8) phenol ethoxylate, 9) salicylic acid, and 10)
other chemicals. It will also sell excess acetone from the project, which can be to
the extent of ~50KT. Our material balance indicates that if Deepak Nitrite makes
all the products as mentioned in its EC document, then it will have to produce
50KT of phenol from the other plant as phenol capacity will not be sufficient to
manufacture all the products under the new project. We have calculated spreads
for 72% of sales, in volume terms, from the new project. The gross profit, in our
view, in an average spread scenario from 72% of the sales volume is around
Rs22bn. For other products, we have arrived at a gross spread of Rs4bn by
assuming current prices as cyclical average price.We have covered all these
chemicals and their spreads in great details in our note published on 8 Jan 2022.
Clean Science will be impacted badly because of the rise in

base petrochemical prices
Most of the product of Clean Science go into consumer applications like:
• MEHQ is used to make BHA, which in turn is used to make antioxidants for
food. Hence, inflation in base crude oil prices will be negative for the company.
• On a standalone basis, MEHQ is used to make super absorbent polymer (SAP)
which has consumer application and hence, limited pricing power.
• 4-methoxy-acetophenone is an important spice, medicine, and make-up
intermediate. 4-MAP is an aromatic chemical compound with an aroma
described as sweet, fruity, nutty, and like vanilla.
• Ascorbyl palmitate is produced from ascorbic acid, or vitamin C. Ascorbyl
palmitate has vitamin C activity approximately equal to that of ascorbic acid (L-
form). Ascorbic acid in the form of sodium ascorbate or ascorbyl palmitate (AP)
is extensively used as an ingredient in anti-aging cosmetic products. AP is part
of Vitamin C derivatives of anti-aging active ingredients.
Figure 44: BHA spreads are high as of now, but the rise in Figure 45: Acetone and anisole prices will rise in sync with
crude oil prices will lead to high prices of MEHQ and hence, crude oil and given the usage of MEHQ, cost inflation will not
spreads will fall be passed on
700 600
BHA spread MEHQ Spread
600
500
500
400
400
Rs/kg
Rs/kg
300
300
200 200
100 100
0
Jan-…
Jan-…
Jan-…
Jan-…
Jan-…
0
Apr-18
Oct-18
Apr-19
Oct-19
Apr-20
Oct-20
Apr-21
Oct-21
Jan-18
Jan-19
Jan-20
Jan-21
Jan-22
Jul-18
Jul-19
Jul-20
Jul-21
Apr-18
Oct-18
Apr-19
Oct-19
Apr-20
Oct-20
Apr-21
Oct-21
Jul-18
Jul-19
Jul-20
Jul-21
18
Chemicals │ India
Figure 46: 4 MAP spreads are already on the decline Figure 47: Anisole is used in consumer products whose
spreads are already on the decline
250 120
4 MAP spread Anisole spread
100
200
80
150
60
Rs/kg
Rs/kg
40
100
20
50
0
Oct-19
Apr-18
Oct-18
Apr-19
Apr-20
Oct-20
Apr-21
Oct-21
Jul-18
Jan-19
Jul-19
Jan-20
Jul-20
Jan-21
Jul-21
Jan-22
0 -20
May-18
Nov-18
May-19
Nov-19
May-20
Nov-20
May-21
Nov-21
Aug-18
Aug-19
Aug-20
Aug-21
Feb-19
Feb-20
Feb-21
-40
Figure 48: Ascorbyl palmitate is used in face creams which Figure 49: Decline in guaiacol prices is a little bit surprising to
have limited pricing power us, as it is used to make medicines
1600 360
Ascoryl spread over palmitic Guaiacol
1400 350
1200 340
330
1000
Rs/kg
320
Rs/kg
800
310
600
300
400
290
200
280
0 270
Oct-21
Aug-19
Oct-19
Dec-19
Apr-20
Aug-20
Oct-20
Dec-20
Apr-21
Aug-21
Dec-21
Feb-20
Feb-21
Jun-20
Jun-21
Oct-19
Apr-18
Oct-18
Apr-19
Apr-20
Oct-20
Apr-21
Oct-21
Jan-19
Jan-20
Jan-21
Jan-22
Jul-18
Jul-19
Jul-20
Jul-21
Meghmani Finechem’s (UNRATED) earnings are future-

dependent as it is a price-taker, and rising crude oil and base
chemcials prices will hit it hard
In the current environment, stocks that derive value from future cash flows will be
punished a lot and Meghmani Finechem is one such chemical company. It’s claim
to fame is epichlorohydrin which is manufactured from glycerine as well as through
the propylene route.
19
Chemicals │ India
Figure 50: While ECH spreads over raw material through the Figure 51: …they are well over historical average when made
glycerin route is becoming negative… through the propylene route
160 ECH Spreads over RM Average
ECH Spreads over RM Average 3000 +1 SD +2 SD
140 +1 SD +2 SD +3 SD
-1 SD -2 SD
2500
120
100 2000
Rs/tonne
US$/tonne
80
1500
60
40 1000
20
500
0
-20 0
Sep-20
Nov-14
Sep-15
Dec-16
May-17
Aug-18
Nov-19
Dec-21
Apr-15
Oct-17
Apr-20
Jan-14
Jun-14
Feb-16
Mar-18
Jan-19
Jun-19
Feb-21
Jul-16
Jul-21
Nov-19
May-19
May-20
May-21
Sep-18
Nov-18
Sep-19
Sep-20
Nov-20
Sep-21
Nov-21
Mar-19
Mar-20
Mar-21
Jul-18
Jan-19
Jul-19
Jan-20
Jul-20
Jan-21
Jul-21
Jan-22
Aarti Industries is a spot seller of chemicals

Aarti Industries is a spot seller of chemicals and is a buyer of benzene from the
spot market. Lack of pricing power makes it vulnerable to input price shocks and
high valuation makes its stock price susceptible to a steep correction. We have
six molecule spreads which show the spot nature of its business and how it gets
impacted by the rise in raw material prices.
Figure 52: PDCB spreads have risen a bit in Jan 2022 (4Q) but Figure 53: MMA has remained a pain point for Aarti for past
will fall in coming months as benzene rises several months and will remain so as aniline rises
45 60
PDCB Spread MMA Spread
40
50
35
40
30
25 30
Rs/kg
Rs/kg
20
20
15
10
10
5 0
0 -10
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
20
Chemicals │ India
Figure 54: ONA is also dependent on aniline prices and as Figure 55: DMS can keep doing well
aniline prices rise its margin will fall
180 ONA Spread 30 Di Methyl Sulphate Spreads
160
25
140
120 20
100
Rs/kg
Rs/kg
15
80
60 10
40
20 5
0
0
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
Figure 56: Di chloro aniline margins are already under pressure Figure 57: Di methyl phthalate takes methanol as an input,
and will fall further as aniline prices rise which is bad news for margins
1020 35
3,5 Di Chloro Aniline Spreads Dimethyl Phthalate Spreads
1000 30
980 25
960 20
Rs/kg
Rs/kg
940 15
920 10
900 5
880 0
FY21
FY21
FY21
FY21
FY22
FY22
FY22
FY22
FY19 Q4
FY20 Q1
FY20 Q2
FY20 Q3
FY20 Q4
FY21 Q1
FY21 Q2
FY21 Q3
FY21 Q4
FY22 Q1
FY22 Q2
FY22 Q3
FY22 Q4
Q3
Q1
Q2
Q4
Q1
Q2
Q3
Q4
Camlin Fine Sciences (Add rating) has remained an enigma to

us
We have gone wrong on Camlin Fine Sciences because its margins have not
improved despite the captive production of hydroquinone, which is key input
material for MEHQ (Hydroquinone monomethyl ether) and BHA (butylated
hydroxy anisole). Despite all the promises, HQ (hydroquinone) and catechol
capacities are not ramping up to the potential, which will exert pressure on
margins. Management has again given guidance of a further improvement in
capacity utilisation of captive HQ capacity which should do away the imports of
HQ and hence, higher margins despite increased input cost. We await next two
quarters’ performance.
21
Chemicals │ India
DISCLAIMER
This report (including the views and opinions expressed therein, and the information comprised therein) has been prepared for and is distributed by
CGS-CIMB, Incred Research Services Private Limited (formerly known as by Earnest Innovation Partners Private Limited (hereinafter referred to as
“IRSPL”) pursuant to an arrangement between IRSPL and CGS-CIMB. IRSPL is not an affiliate of CGS-CIMB. IRSPL is held 76% by InCred Capital
Wealth Portfolio Managers Private Limited and 24% by EIP Holdings Private Limited. IRSPL is registered with SEBI as a Research Analyst vide
Registration No. INH000007793. Pursuant to a trademark agreement, IRSPL has adopted “InCred Equities” as its trademark for use in this report.
The term “IRSPL” shall, unless the context otherwise requires, mean IRSPL and its affiliates, subsidiaries and related companies. The term “CGS-
CIMB” shall denote, where appropriate, the relevant entity distributing or disseminating the report in the particular jurisdiction referenced below, or, in
every other case except as otherwise stated herein, CGS-CIMB Securities International Pte. Ltd. and its affiliates, subsidiaries and related corporations
This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state,
country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation and remains subject to the
“Restrictions on Distribution” set out below. If your status has changed or the distribution restrictions set out below impact your ability to receive this
report please contact your usual CGS-CIMB representative.
By accepting this report, the recipient hereof represents and warrants that he is entitled to receive such report in accordance with the restrictions set
forth below and agrees to be bound by the limitations contained herein (including the “Restrictions on Distributions” set out below). Any failure to
comply with these limitations may constitute a violation of law and limit our ability to provide reports to you.
This report is being supplied to you strictly on the basis that it will remain confidential. No part of this report may be (i) copied, photocopied, duplicated,
stored or reproduced in any form by any means; or (ii) redistributed or passed on, directly or indirectly, to any other person in whole or in part, for any
purpose without the prior written consent of IRSPL or CGS-CIMB.
The information contained in this report is prepared from data believed to be correct and reliable at the time of issue of this report.
Under the terms of the agreement between IRSPL and CGS-CIMB, IRSPL is not required to issue regular reports on the subject matter of this report
at any frequency and it may cease to do so or change the periodicity of reports at any time. Neither IRSPL nor CGS-CIMB is under any obligation to
update this report in the event of a material change to the information contained in this report. Neither IRSPL nor CGS-CIMB has any and will accept
any, obligation to (i) check or ensure that the contents of this report remain current, reliable or relevant; (ii) ensure that the content of this report
constitutes all the information a prospective investor may require; (iii) ensure the adequacy, accuracy, completeness, reliability or fairness of any views,
opinions and information, and accordingly, IRSPL and its affiliates/group companies and/or CGS-CIMB, its affiliates and related persons including
China Galaxy International Financial Holdings Limited (“CGIFHL”) and CIMB Group Sdn. Bhd. (“CIMBG”) and their respective related corporations
(and their respective directors, associates, connected persons and/or employees) shall not be liable in any manner whatsoever for any consequences
(including but not limited to any direct, indirect or consequential losses, loss of profits and damages) of any reliance thereon or usage thereof. In
particular, CGS-CIMB disclaims all responsibility and liability for the views and opinions set out in this report.
Unless otherwise specified, this report is based upon reasonable sources. Such sources will, unless otherwise specified, for market data, be market
data and prices available from the main stock exchange or market where the relevant security is listed, or, where appropriate, any other market.
Information on the accounts and business of company(ies) will generally be based on published statements of the company(ies), information
disseminated by regulatory information services, other publicly available information and information resulting from our research. Whilst every effort is
made to ensure that statements of facts made in this report are accurate, all estimates, projections, forecasts, expressions of opinion and other
subjective judgments contained in this report are based on assumptions considered to be reasonable as of the date of the document in which they are
contained and must not be construed as a representation that the matters referred to therein will occur. Past performance is not a reliable indicator of
future performance. The value of investments may go down as well as up and those investing may, depending on the investments in question, lose
more than the initial investment. No report shall constitute an offer or an invitation by or on behalf of IRSPL and its affiliates/group companies and/or
CGS-CIMB or their respective affiliates (including CGIFHL, CIMBG and their respective related corporations) or IRSPL and its affiliates/group
companies, to any person to buy or sell any investments.
By IRSPL producing this report for CGS-CIMB, IRSPL has confirmed to CGS-CIMB that the opinions expressed are based on information it believes
to be accurate and complete and obtained through reliable public or other non-confidential sources at the time made. (Information barriers and other
arrangements may be established where necessary to prevent conflicts of interests arising. However, the analyst(s) may receive compensation that is
based on his/their coverage of company(ies) in the performance of his/their duties or the performance of his/their recommendations. In reviewing this
report, an investor should be aware that any or all of the foregoing, among other things, may give rise to real or potential conflicts of interest. Additional
information is, subject to the duties of confidentiality, available on request.
The report is not a “prospectus” as defined under Indian Law, including the Companies Act, 2013, and is not, and shall not be, approved by, or filed or
registered with, any Indian regulator, including any Registrar of Companies in India, SEBI, any Indian stock exchange, or the Reserve Bank of India.
No offer, or invitation to offer, or solicitation of subscription with respect to any such securities listed or proposed to be listed in India is being made, or
intended to be made, to the public, or to any member or section of the public in India, through or pursuant to this report
The research analysts, strategists or economists principally responsible for the preparation of this research report are segregated from the other
activities of IRSPL. Information barriers and other arrangements have been established, as required, to prevent any conflicts of interests.
IRSPL may have issued other reports (based on technical analysis, event specific, short term views etc.) that are inconsistent with and reach different
conclusion from the information presented in this report.
Holding of Analysts/Relatives of Analysts, IRSPL and Associates of IRSPL in the covered securities, as on the date of publishing of this report
Analyst/ Entity/
22
Chemicals │ India
Relative Associates
any financial interests in the company covered in this report (subject company) and nature of such financial
NO NO
interest
actual/beneficial ownership of 1% or more in securities of the subject company at the end of the month
immediately preceding the date of publication of the research report NO NO
or date of the public appearance;
any other material conflict of interest at the time of publication of the research report
NO NO
or at the time of public appearance
received any compensation from the subject company in the past twelve months
for investment banking or merchant banking or brokerage services or investment advisory or depository or
distribution from the subject company in the last twelve months for products/services other than investment NO NO
banking or merchant banking or brokerage services or investment advisory or depository or distribution from
the subject company in the last twelve months
managed or co-managed public offering of securities for the subject company in the last twelve months NO NO
received any compensation or other benefits from the subject company or third party in connection with the
NO NO
research report
served as an officer, director or employee of the subject company NO NO
been engaged in market making activity for the subject company NO NO
Analyst declaration
• The analyst responsible for the production of this report hereby certifies that the views expressed herein accurately and exclusively reflect his
or her personal views and opinions about any and all of the issuers or securities analysed in this report and were prepared independently and
autonomously in an unbiased manner.
• No part of the compensation of the analyst(s) was, is, or will be directly or indirectly related to the inclusion of specific recommendations(s) or
view(s) in this report or based any specific investment banking transaction.
• The analyst(s) has(have) not had any serious disciplinary action taken against him/her(them).
• The analyst, strategist, or economist does not have any material conflict of interest at the time of publication of this report.
• The analyst(s) has(have) received compensation based upon various factors, including quality, accuracy and value of research, overall firm
performance, client feedback and competitive factors.
CGS-CIMB DISCLOSURES
Country CGS-CIMB Entity Regulated by
Hong Kong CGS-CIMB Securities (Hong Kong) Limited Securities and Futures Commission Hong Kong
India CGS-CIMB Securities (India) Private Limited Securities and Exchange Board of India (SEBI)
Indonesia PT CGS-CIMB Sekuritas Indonesia Financial Services Authority of Indonesia
Malaysia CGS-CIMB Securities Sdn. Bhd. Securities Commission Malaysia
Singapore CGS-CIMB Securities (Singapore) Pte. Ltd. Monetary Authority of Singapore
South Korea CGS-CIMB Securities (Hong Kong) Limited, Financial Services Commission and Financial Supervisory Service
Korea Branch
Thailand CGS-CIMB Securities (Thailand) Co. Ltd. Securities and Exchange Commission Thailand
Other Significant Financial Interests:

As of the end of 28th February 2022 immediately preceding the date of this report CGS-CIMB does not:
(i) have a proprietary position in the securities (which may include but not be limited to shares, warrants, call warrants and/or any other derivatives)
in the company(ies) covered in this report except for the following:
(a) Nil
(ii) act as market maker or have assumed an underwriting commitment in securities of the company(ies) covered in this report except for the following:
(a) Nil
(iii) perform or seek to perform significant investment banking, advisory, underwriting or placement services for or relating to the company(ies) covered
in this report and/or solicit such investment, advisory or other services from the company(ies) covered in this report except for the following:
(a) Nil
23
Chemicals │ India
CGS-CIMB, its affiliates, related corporations (including CGIFHL, CIMBG and their respective related corporations) and/or their respective directors,
associates, connected parties and/or employees and/or IRSPL and/or its affiliates and/or its Directors/employees may own or have positions in
securities of the company(ies) covered in this report or any securities related thereto and may from time to time add to or dispose of, or may be
materially interested in, any such securities.
CGS-CIMB, its affiliates and related corporations (including CGIFHL, CIMBG and their respective related corporations) and/or IRSPL and/or its affiliates
and/or its Directors/employees may do and seek to do business with the company(ies) covered in this research report and may from time to time (a)
buy/sell the securities covered in this report, from time to time and/or (b) act as market maker or have assumed an underwriting commitment in
securities of such company(ies), and/or (c) may sell them to or buy them from customers on a principal basis and/or (d) may also perform or seek to
perform significant investment banking, advisory, underwriting or placement services for or relating to such company(ies) and/or (e) solicit such
investment, advisory or other services from any entity mentioned in this report and/or (f) act as a lender/borrower to such company and may earn
brokerage or other compensation. However, Analysts are forbidden to acquire, on their own account or hold securities (physical or uncertificated,
including derivatives) of companies in respect of which they are compiling and producing financial recommendations or in the result of which they play
a key part
This report does not purport to contain all the information that a prospective investor may require. Neither CGS-CIMB nor any of its affiliates (including
CGIFHL, CIMBG and their related corporations) make any guarantee, representation or warranty, express or implied, as to the adequacy, accuracy,
completeness, reliability or fairness of any such information and opinion contained in this report. Neither CGS-CIMB nor any of its affiliates nor their
related persons (including CGIFHL, CIMBG and their related corporations) shall be liable in any manner whatsoever for any consequences (including
but not limited to any direct, indirect or consequential losses, loss of profits and damages) of any reliance thereon or usage thereof.
This report is general in nature and has been prepared for information purposes only. It is intended for circulation amongst CGS-CIMB’s and its
affiliates’ (including CGIFHL’s, CIMBG’s and their respective related corporations’) clients generally and does not have regard to the specific investment
objectives, financial situation and the particular needs of any specific person who may receive this report. The information and opinions in this report
are not and should not be construed or considered as an offer, recommendation or solicitation to buy or sell the subject securities, related investments
or other financial instruments or any derivative instrument, or any rights pertaining thereto.
Investors are advised to make their own independent evaluation of the information contained in this report, consider their own individual investment
objectives, financial situation and particular needs and consult their own professional and financial advisers as to the legal, business, financial, tax and
other aspects before participating in any transaction in respect of the securities of company(ies) covered in this report. The securities of such
company(ies) may not be eligible for sale in all jurisdictions or to all categories of investors.
The report is not a “prospectus” as defined under Indian Law, including the Companies Act, 2013, and is not, and shall not be, approved by, or filed or
registered with, any Indian regulator, including any Registrar of Companies in India, SEBI, any Indian stock exchange, or the Reserve Bank of India.
No offer, or invitation to offer, or solicitation of subscription with respect to any such securities listed or proposed to be listed in India is being made, or
intended to be made, to the public, or to any member or section of the public in India, through or pursuant to this report
Restrictions on Distributions
Australia: Despite anything in this report to the contrary, this research is prepared for and provided in Australia by CGS-CIMB Securities (Singapore)
Pte. Ltd. and CGS-CIMB Securities (Hong Kong) Limited. This research is only available in Australia to persons who are “wholesale clients” (within
the meaning of the Corporations Act 2001 (Cth) and is supplied solely for the use of such wholesale clients and shall not be distributed or passed on
to any other person. You represent and warrant that if you are in Australia, you are a “wholesale client”. This research is of a general nature only and
has been prepared without taking into account the objectives, financial situation or needs of the individual recipient. CGS-CIMB Securities (Singapore)
Pte. Ltd. and CGS-CIMB Securities (Hong Kong) Limited do not hold, and are not required to hold an Australian financial services license. CGS-CIMB
Securities (Singapore) Pte. Ltd. and CGS-CIMB Securities (Hong Kong) Limited rely on “passporting” exemptions for entities appropriately licensed
by the Monetary Authority of Singapore (under ASIC Class Order 03/1102) and the Securities and Futures Commission in Hong Kong (under ASIC
Class Order 03/1103).
Canada: This report has not been prepared in accordance with the disclosure requirements of Dealer Member Rule 3400 – Research Restrictions and
Disclosure Requirements of the Investment Industry Regulatory Organization of Canada. For any research report distributed by CIBC, further
disclosures related to CIBC conflicts of interest can be found at https://researchcentral.cibcwm.com .
China: For the purpose of this report, the People’s Republic of China (“PRC”) does not include the Hong Kong Special Administrative Region, the
Macau Special Administrative Region or Taiwan. The distributor of this report has not been approved or licensed by the China Securities Regulatory
Commission or any other relevant regulatory authority or governmental agency in the PRC. This report contains only marketing information. The
distribution of this report is not an offer to buy or sell to any person within or outside PRC or a solicitation to any person within or outside of PRC to
buy or sell any instruments described herein. This report is being issued outside the PRC to a limited number of institutional investors and may not be
provided to any person other than the original recipient and may not be reproduced or used for any other purpose.
France: Only qualified investors within the meaning of French law shall have access to this report. This report shall not be considered as an offer to
subscribe to, or used in connection with, any offer for subscription or sale or marketing or direct or indirect distribution of financial instruments and it is
not intended as a solicitation for the purchase of any financial instrument.
Germany: This report is only directed at persons who are professional investors as defined in sec 31a(2) of the German Securities Trading Act
(WpHG). This publication constitutes research of a non-binding nature on the market situation and the investment instruments cited here at the time
of the publication of the information.
The current prices/yields in this issue are based upon closing prices from Bloomberg as of the day preceding publication. Please note that neither the
German Federal Financial Supervisory Agency (BaFin), nor any other supervisory authority exercises any control over the content of this report.
Hong Kong: This report is prepared for and distributed in Hong Kong by CGS-CIMB Securities (Hong Kong) Limited (“CHK”) which is licensed in Hong
Kong by the Securities and Futures Commission for Type 1 (dealing in securities) and Type 4 (advising on securities) activities. Any investors wishing
to purchase or otherwise deal in the securities covered in this report should contact the Head of Sales at CHK. The views and opinions in this report
are our own as of the date hereof and are subject to change. If the Financial Services and Markets Act of the United Kingdom or the rules of the
Financial Conduct Authority apply to a recipient, our obligations owed to such recipient therein are unaffected. CHK has no obligation to update its
24
Chemicals │ India
opinion or the information in this report.

This publication is strictly confidential and is for private circulation only to clients of CHK.
India: This report is prepared by IRSPL for and distributed in India by IRSPL or CGS-CIMB Securities (India) Private Limited (“CGS-CIMB India”), as
the case may be. CGS-CIMB India is a subsidiary of CGS-CIMB Securities International Pte. Ltd. which is in turn is a 50:50 joint venture company of
CGIFHL and CIMBG. The details of the members of the group of companies of CGS-CIMB can be found at www.cgs-cimb.com, CGIFHL at
www.chinastock.com.hk/en/ACG/ContactUs/index.aspx and CIMBG at www.cimb.com/en/who-we-are.html. CGS-CIMB India is registered with the
National Stock Exchange of India Limited and BSE Limited as a trading and clearing member ( under the Securities and Exchange Board of India
(Stock Brokers and Sub-Brokers) Regulations, 1992. . CGS-CIMB India is registered with SEBI (SEBI Registration Number: INZ000209135) as a
Research Analyst (INH000000669) pursuant to the SEBI (Research Analysts) Regulations, 2014 ("Regulations").
By IRSPL producing this report for CGS-CIMB, IRSPL has confirmed to CGS-CIMB that the research analysts, strategists or economists principally
responsible for the preparation of this report are segregated from the other activities of IRSPL and they have received compensation based upon
various factors, including quality, accuracy and value of research, firm profitability or revenues, client feedback and competitive factors. Research
analysts', strategists' or economists' compensation is not linked to investment banking or capital markets transactions performed or proposed to be
performed by IRSPL, CGS-CIMB India or its affiliates.
This report does not take into account the particular investment objectives, financial situations, or needs of the recipients. It is not intended for and
does not deal with prohibitions on investment due to law/jurisdiction issues etc. which may exist for certain persons/entities. Recipients should rely on
their own investigations and take their own professional advice before investment.
CGS-CIMB India does not have actual / beneficial ownership of 1% or more securities of the subject company in this report, at the end of the month
immediately preceding the date of publication of this report. However, since affiliates of CGS-CIMB India are engaged in the financial services business,
they might have in their normal course of business financial interests or actual / beneficial ownership of one per cent or more in various companies
including the subject company in this report.
CGS-CIMB India or its associates, may: (a) from time to time, have long or short position in, and buy or sell the securities of the subject company in
this report; or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker
in the financial instruments of the subject company in this report or act as an advisor or lender/borrower to such company or may have any other
potential conflict of interests with respect to any recommendation and other related information and opinions.
CGS-CIMB India and associates have not received any compensation for investment banking, merchant banking or brokerage services from the
subject company mentioned in the report in the past 12 months.
CGS-CIMB India and associates have not managed or co-managed public offering of securities for the subject company mentioned in the report in the
past 12 months.
Indonesia: This report is prepared for and distributed in Indonesia by PT CGS-CIMB Sekuritas Indonesia (“CGS-CIMB Indonesia”). The views and
opinions in this report is prepared from data believed to be correct and reliable at the time of issue of this report and are subject to change. CGS-CIMB
Indonesia has no obligation to update the opinion or the information in this report. This report is for private circulation only to clients of CGS-CIMB
Indonesia. Neither this report nor any copy hereof may be distributed in Indonesia or to any Indonesian citizens wherever they are domiciled or to
Indonesian residents except in compliance with applicable Indonesian capital market laws and regulations.
This report is not an offer of securities in Indonesia. The securities referred to in this report have not been registered with the Financial Services
Authority (Otoritas Jasa Keuangan) pursuant to relevant capital market laws and regulations, and may not be offered or sold within the territory of the
Republic of Indonesia or to Indonesian citizens through a public offering or in circumstances which constitute an offer within the meaning of the
Indonesian capital market law and regulations.
Ireland: CGS-CIMB is not an investment firm authorised in the Republic of Ireland and no part of this document should be construed as CGS-CIMB
acting as, or otherwise claiming or representing to be, an investment firm authorised in the Republic of Ireland.
Malaysia: This report is prepared for and distributed in Malaysia by CGS-CIMB Securities Sdn. Bhd. (“CGS-CIMB Malaysia”) solely for the benefit of
and for the exclusive use of our clients. Recipients of this report are to contact CGS-CIMB Malaysia, at Level 29, Menara Bumiputra-Commerce, No.
11, Jalan Raja Laut, 50350 Kuala Lumpur, Malaysia, in respect of any matters arising from or in connection with this report. CGS-CIMB Malaysia has
no obligation to update, revise or reaffirm the opinion or the information in this report after the date of this report.
New Zealand: In New Zealand, this report is for distribution only to persons who are wholesale clients pursuant to section 5C of the Financial Advisers
Act 2008.
Singapore: This report is prepared for and distributed in Singapore by CGS-CIMB Securities (Singapore) Pte Ltd (“CGS-CIMB Singapore”). CGS-
CIMB Singapore is a capital markets services licensee under the Securities and Futures Act (Chapter 289). Accordingly, it is exempted from the
requirement to hold a financial adviser’s licence under the Financial Advisers Act, Cap 110 (“FAA”) for advising on investment products, by issuing or
promulgating research analyses or reports, whether in electronic, print or other form. CGS-CIMB Singapore is subject to the applicable rules under the
FAA unless it is able to avail itself to any prescribed exemptions.
Recipients of this report are to contact CGS-CIMB Singapore, 10 Marina Boulevard, Marina Bay Financial Centre Tower 2, #09-01, Singapore 018983
in respect of any matters arising from, or in connection with this report. CGS-CIMB Singapore has no obligation to update the opinion or the information
in this report. This publication is strictly confidential and is for private circulation only. If you have not been sent this report by CGS-CIMB Singapore
directly, you may not rely, use or disclose to anyone else this report or its contents.
If the recipient of this report is not an accredited investor, expert investor or institutional investor, CGS-CIMB Singapore accepts legal responsibility for
the contents of the report without any disclaimer limiting or otherwise curtailing such legal responsibility. If the recipient is an accredited investor, expert
investor or institutional investor, the recipient is deemed to acknowledge that CGS-CIMB Singapore is exempt from certain requirements under the
FAA and its attendant regulations, and as such, is exempt from complying with the following:
(a) Section 25 of the FAA (obligation to disclose product information);
(b) Section 27 of the FAA (duty not to make recommendation with respect to any investment product without having a reasonable basis where you
may be reasonably expected to rely on the recommendation);
25
Chemicals │ India
(c) MAS Notice on Information to Clients and Product Information Disclosure [Notice No. FAA-N03];
(d) MAS Notice on Recommendation on Investment Products [Notice No. FAA-N16];
(e) Section 36 of the FAA (obligation on disclosure of interest in specified products); and
(f) any other laws, regulations, notices, directive, guidelines, circulars and practice notes which relates to the above, to the extent permitted by
applicable laws, as may be amended from time to time, and any other laws, regulations, notices, directive, guidelines, circulars, and practice notes as
we may notify you from time to time. In addition, the recipient who is an accredited investor, expert investor or institutional investor acknowledges that
as CGS-CIMB Singapore is exempt from Section 27 of the FAA, the recipient will also not be able to file a civil claim against CGS-CIMB Singapore for
any loss or damage arising from the recipient’s reliance on any recommendation made by CGS-CIMB Singapore which would otherwise be a right that
is available to the recipient under Section 27 of the FAA.
CGS-CIMB Singapore, its affiliates and related corporations, their directors, associates, connected parties and/or employees may own or have
positions in specified products of the company(ies) covered in this report or any specified products related thereto and may from time to time add to
or dispose of, or may be materially interested in, any such specified products. Further, CGS-CIMB Singapore, its affiliates and its related corporations
do and seek to do business with the company(ies) covered in this report and may from time to time act as market maker or have assumed an
underwriting commitment in specified products of such company(ies), may sell them to or buy them from customers on a principal basis and may also
perform or seek to perform significant investment banking, advisory, underwriting or placement services for or relating to such company(ies) as well
as solicit such investment, advisory or other services from any entity mentioned in this report.
As of CGS-CIMB Singapore does not have a proprietary position in the recommended specified products in this report.
CGS-CIMB Singapore makes a market on the specified products.
CGS-CIMB Singapore does not make a market on other specified products mentioned in the report.
South Korea: This report is prepared for and distributed in South Korea by CGS-CIMB Securities (Hong Kong) Limited, Korea Branch (“CGS-CIMB
Korea”) which is licensed as a cash equity broker, and regulated by the Financial Services Commission and Financial Supervisory Service of Korea.
In South Korea, this report is for distribution only to professional investors under Article 9(5) of the Financial Investment Services and Capital Market
Act of Korea (“FSCMA”).
Spain: This document is a research report and it is addressed to institutional investors only. The research report is of a general nature and not
personalised and does not constitute investment advice so, as the case may be, the recipient must seek proper advice before adopting any investment
decision. This document does not constitute a public offering of securities.
CGS-CIMB is not registered with the Spanish Comision Nacional del Mercado de Valores to provide investment services.
Sweden: This report contains only marketing information and has not been approved by the Swedish Financial Supervisory Authority. The distribution
of this report is not an offer to sell to any person in Sweden or a solicitation to any person in Sweden to buy any instruments described herein and may
not be forwarded to the public in Sweden.
Switzerland: This report has not been prepared in accordance with the recognized self-regulatory minimal standards for research reports of banks
issued by the Swiss Bankers’ Association (Directives on the Independence of Financial Research).
Thailand: This report is prepared for and distributed in Thailand by CGS-CIMB Securities (Thailand) Co. Ltd. (“CGS-CIMB Thailand”) based upon
sources believed to be reliable (but their accuracy, completeness or correctness is not guaranteed). The statements or expressions of opinion herein
were arrived at after due and careful consideration for use as information for investment. Such opinions are subject to change without notice and CGS-
CIMB Thailand has no obligation to update its opinion or the information in this report.
CGS-CIMB Thailand may act or acts as Market Maker, and issuer and offerer of Derivative Warrants and Structured Note which may have the following
securities as its underlying securities. Investors should carefully read and study the details of the derivative warrants in the prospectus before making
investment decisions.
AAV, ACE, ADVANC, AEONTS, AMATA, AOT, AP, BAM, BANPU, BBL, BCH, BCP, BCPG, BDMS, BEC, BEM, BGRIM, BH, BJC, BTS, CBG, CENTEL,
CHG, CK, CKP, COM7, CPALL, CPF, CPN, CRC, DELTA, DOHOME, DTAC, EA, EGCO, ESSO, GLOBAL, GPSC, GULF, GUNKUL, HANA, HMPRO,
ICHI, INTUCH, IRPC, IVL, JAS, JMART, JMT, KBANK, KCE, KKP, KTB, KTC, LH, MAJOR, MEGA, MINT, MTC, NRF, OR, ORI, OSP, PLANB, PRM,
PSL, PTG, PTL, PTT, PTTEP, PTTGC, QH, RATCH, RBF, RS, SAWAD, SCB, SCC, SCGP, SINGER, SPALI, SPRC, STA, STEC, STGT, SUPER,
SYNEX, TASCO, TCAP, THANI, TISCO, TKN, TOP, TQM, TRUE, TTB, TU, TVO, VGI, WHA
Corporate Governance Report:
The disclosure of the survey result of the Thai Institute of Directors Association (“IOD”) regarding corporate governance is made pursuant to the policy
of the Office of the Securities and Exchange Commission. The survey of the IOD is based on the information of a company listed on the Stock
Exchange of Thailand and the Market for Alternative Investment disclosed to the public and able to be accessed by a general public investor. The
result, therefore, is from the perspective of a third party. It is not an evaluation of operation and is not based on inside information.
The survey result is as of the date appearing in the Corporate Governance Report of Thai Listed Companies. As a result, the survey result may be
changed after that date. CGS-CIMB Thailand does not confirm nor certify the accuracy of such survey result.
Score Range: 90 - 100 80 – 89 70 - 79 Below 70 No Survey Result

Description: Excellent Very Good Good N/A N/A
26
Chemicals │ India
United Arab Emirates: The distributor of this report has not been approved or licensed by the UAE Central Bank or any other relevant licensing
authorities or governmental agencies in the United Arab Emirates. This report is strictly private and confidential and has not been reviewed by,
deposited or registered with UAE Central Bank or any other licensing authority or governmental agencies in the United Arab Emirates. This report is
being issued outside the United Arab Emirates to a limited number of institutional investors and must not be provided to any person other than the
original recipient and may not be reproduced or used for any other purpose. Further, the information contained in this report is not intended to lead to
the sale of investments under any subscription agreement or the conclusion of any other contract of whatsoever nature within the territory of the United
Arab Emirates.
United Kingdom and European Economic Area (EEA): In the United Kingdom and European Economic Area, this material is prepared for and being
distributed by CGS-CIMB Securities (UK) Limited (“CGS-CIMB UK”). CGS-CIMB UK is authorized and regulated by the Financial Conduct Authority
and its registered office is at 27 Knightsbridge, London, SW1X7YB. The material distributed by CGS-CIMB UK has been prepared in accordance with
CGS-CIMB’s policies for managing conflicts of interest arising as a result of publication and distribution of this material. This material is for distribution
only to, and is solely directed at, selected persons on the basis that those persons: (a) are eligible counterparties and professional clients of CGS-
CIMB UK; (b) have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act
2000 (Financial Promotion) Order 2005 (as amended, the “Order”), (c) fall within Article 49(2)(a) to (d) (“high net worth companies, unincorporated
associations etc”) of the Order; (d) are outside the United Kingdom subject to relevant regulation in each jurisdiction, material(all such persons together
being referred to as “relevant persons”). This material is directed only at relevant persons and must not be acted on or relied on by persons who are
not relevant persons. Any investment or investment activity to which this material relates is available only to relevant persons and will be engaged in
only with relevant persons.
This material is categorised as non-independent for the purposes of CGS-CIMB UK and therefore does not provide an impartial or objective
assessment of the subject matter and does not constitute independent research. Consequently, this material has not been prepared in accordance
with legal requirements designed to promote the independence of research and will not be subject to any prohibition on dealing ahead of the
dissemination of research. Therefore, this material is considered a marketing communication.
United States: This report is prepared for and distributed in the United States of America by CGS-CIMB Securities (USA) Inc, a U.S. registered broker-
dealer and an affiliate of CGS-CIMB Securities Sdn. Bhd., CGS-CIMB Securities (Singapore) Pte Ltd, PT CGS-CIMB Sekuritas Indonesia, CGS-CIMB
Securities (Thailand) Co. Ltd, CGS-CIMB Securities (Hong Kong) Limited and CGS-CIMB Securities (India) Private Limited, and is distributed solely
to persons who qualify as “U.S. Institutional Investors” as defined in Rule 15a-6 under the Securities and Exchange Act of 1934. This communication
is only for Institutional Investors whose ordinary business activities involve investing in shares, bonds, and associated securities and/or derivative
securities and who have professional experience in such investments. Any person who is not a U.S. Institutional Investor or Major Institutional Investor
must not rely on this communication. The delivery of this report to any person in the United States of America is not a recommendation to effect any
transactions in the securities discussed herein, or an endorsement of any opinion expressed herein. CGS-CIMB Securities (USA) Inc, is a FINRA/SIPC
member and takes responsibility for the content of this report. For further information or to place an order in any of the above-mentioned securities
please contact a registered representative of CGS-CIMB Securities (USA) Inc.
CGS-CIMB Securities (USA) Inc. has managed or co-managed a public offering of securities in the past 12 months.
CGS-CIMB Securities (USA) Inc. has not managed or co-managed a public offering of any of the securities mentioned in the past 12 months.
CGS-CIMB Securities (USA) Inc. has received compensation for investment banking services in the past 12 months.
CGS-CIMB Securities (USA) Inc. has not received compensation for investment banking services from any of the company mentioned in the past 12
months.
CGS-CIMB Securities (USA) Inc. expects to receive or intend to seek compensation for investment banking services within the next 3 months.
CGS-CIMB Securities (USA) Inc. neither expects to receive nor intends to seek compensation for investment banking services from any of the company
mentioned within the next 3 months.
As of the end of the month immediately preceding the date of publication of this report, CGS-CIMB Securities (USA) Inc. beneficially owns 1% or more
of any class of common equity securities.
United States Third-Party Disclaimer: If this report is distributed in the United States of America by Raymond James & Associates, Inc (“RJA”), this
report is third-party research prepared for and distributed in the United States of America by RJA pursuant to an arrangement between RJA and CGS-
CIMB Securities International Pte. Ltd. (“CGS-CIMB”). CGS-CIMB is not an affiliate of RJA. This report is distributed solely to persons who qualify as
“U.S. Institutional Investors” or as “Major U.S. Institutional Investors” as defined in Rule 15a-6 under the Securities and Exchange Act of 1934, as
amended. This communication is only for U.S. Institutional Investors or Major U.S. Institutional Investor whose ordinary business activities involve
investing in shares, bonds, and associated securities and/or derivative securities and who have professional experience in such investments. Any
person who is not a U.S. Institutional Investor or Major U.S. Institutional Investor must not rely on this communication. The delivery of this report to
any person in the U.S. is not a recommendation to effect any transactions in the securities discussed herein, or an endorsement of any opinion
expressed herein. If you are receiving this report in the U.S from RJA, a FINRA/SIPC member, it takes responsibility for the content of this report. For
further information or to place an order in any of the above-mentioned securities please contact a registered representative of CGS-CIMB Securities
(USA) Inc. or RJA. https://raymondjames.com/InternationalEquityDisclosures
Other jurisdictions: In any other jurisdictions, except if otherwise restricted by laws or regulations, this report is only for distribution to professional,
institutional, or sophisticated investors as defined in the laws and regulations of such jurisdictions.
27
Chemicals │ India
Corporate Governance Report of Thai Listed Companies (CGR). CG Rating by the Thai Institute of Directors Association (Thai IOD) in 2021,
Anti-Corruption 2021
ADVANC – Excellent, Certified, AMATA – Excellent, Certified, ANAN – Excellent, n/a, AOT – Excellent, n/a, AP – Excellent, Certified, ASP – Excellent,
n/a, AWC – Excellent, Declared, AU – Good, n/a, BAM – Very Good, Certified, BAY – Excellent, Certified, BBL – Excellent, Certified, BCH – Very
Good, Certified, BCP - Excellent, Certified, BCPG – Excellent, Certified, BDMS – Excellent, n/a, BEAUTY – Good, n/a, BEM – Excellent, n/a BH -
Good, n/a, BJC – Very Good, n/a, BLA – Very Good, Certified, BTS - Excellent, Certified, CBG – Very Good, n/a, CCET – n/a, n/a, CENTEL –
Excellent, Certified, CHAYO – Very Good, n/a, CHG – Very Good, n/a, CK – Excellent, n/a, COM7 – Excellent, Certified, CPALL – Excellent, Certified,
CPF – Excellent, Certified, CPN - Excellent, Certified, CPNREIT – n/a, n/a, CRC – Excellent, Declared, DELTA - Excellent, Certified, DDD – Excellent,
n/a, DIF – n/a, n/a, DOHOME – Very Good, Declared, DREIT – n/a, n/a, DTAC – Excellent, Certified, ECL – Excellent, Certified, EGCO - Excellent,
Certified, EPG – Excellent, Certified, ERW – Very Good, Certified, GFPT - Excellent, Certified, GGC – Excellent, Certified, GLOBAL – Excellent, n/a,
HANA - Excellent, Certified, HMPRO - Excellent, Certified, HUMAN – Good, n/a, ICHI – Excellent, Certified, III – Excellent, Declared, INTUCH -
Excellent, Certified, IRPC – Excellent, Certified, ITD – Very Good, n/a, IVL - Excellent, Certified, JASIF – n/a, n/a, JKN – n/a, Certified, JMT – Very
Good, n/a, KBANK - Excellent, Certified, KCE - Excellent, Certified, KEX – Very Good, Declared, KKP – Excellent, Certified, KSL – Excellent, Certified,
KTB - Excellent, Certified, KTC – Excellent, Certified, LH - Excellent, n/a, LPN – Excellent, Certified, M – Very Good, Certified, MAKRO – Excellent,
Certified, MC – Excellent, Certified, MEGA – Very Good, n/a, MINT - Excellent, Certified, MTC – Excellent, Certified, NETBAY – Very Good, n/a, NRF
– Very Good, Declared, OR – Excellent, n/a, ORI – Excellent, Certified, OSP – Excellent, n/a, PLANB – Excellent, Certified, PRINC – Very Good,
Certified, PR9 – Excellent, Declared, PSH – Excellent, Certified, PTT - Excellent, Certified, PTTEP - Excellent, n/a, PTTGC - Excellent, Certified, QH
– Excellent, Certified, RAM – n/a, n/a, RBF – Very Good, n/a, RS – Excellent, Declared, RSP – Good, n/a, S – Excellent, n/a, SAK – Very Good,
Declared, SAPPE – Very Good, Certified, SAWAD – Very Good, n/a, SCB - Excellent, Certified, SCC – Excellent, Certified, SCGP – Excellent,
Declared, SECURE – n/a, n/a, SHR – Excellent, n/a, SIRI – Excellent, Certified, SPA – Very Good, n/a, SPALI - Excellent, Certified, SPRC – Excellent,
Certified, SSP - Good, Certified, STEC – Excellent, n/a, SVI – Excellent, Certified, SYNEX – Very Good, Certified, TCAP – Excellent, Certified, THANI
– Excellent, Certified, TIDLOR – n/a, Certified TISCO - Excellent, Certified, TKN – Very Good, n/a, TOP - Excellent, Certified, TRUE – Excellent,
Certified, TTB - Excellent, Certified, TU – Excellent, Certified, TVO – Excellent, Certified, VGI – Excellent, Certified, WHA – Excellent, Certified,
WHART – n/a, n/a, WICE – Excellent, Certified, WORK – Good, n/a.
- CG Score 2021 from Thai Institute of Directors Association (IOD)
- Companies participating in Thailand's Private Sector Collective Action Coalition Against Corruption programme (Thai CAC) under Thai Institute of Directors (as of August 5, 2021) are
categorised into: companies that have declared their intention to join CAC, and companies certified by CAC.
Recommendation Framework
Stock Ratings Definition:
Add The stock’s total return is expected to exceed 10% over the next 12 months.
Hold The stock’s total return is expected to be between 0% and positive 10% over the next 12 months.
Reduce The stock’s total return is expected to fall below 0% or more over the next 12 months.
The total expected return of a stock is defined as the sum of the: (i) percentage difference between the target price and the current price and (ii) the forward net
dividend yields of the stock. Stock price targets have an investment horizon of 12 months.
Sector Ratings Definition:

Overweight An Overweight rating means stocks in the sector have, on a market cap-weighted basis, a positive absolute recommendation.
Neutral A Neutral rating means stocks in the sector have, on a market cap-weighted basis, a neutral absolute recommendation.
Underweight An Underweight rating means stocks in the sector have, on a market cap-weighted basis, a negative absolute recommendation.
Country Ratings Definition:

Overweight An Overweight rating means investors should be positioned with an above-market weight in this country relative to benchmark.
Neutral A Neutral rating means investors should be positioned with a neutral weight in this country relative to benchmark.
Underweight An Underweight rating means investors should be positioned with a below-market weight in this country relative to benchmark.
28

Chemicals Sector Note - Crude Oil Inflation to Hit Bulk Chemical Margins

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Chemicals Sector Note - Crude Oil Inflation to Hit Bulk Chemical Margins

Uploaded by

Copyright:

Available Formats

Sector Note Chemicals │ India │ March 03, 2022

Valuation too high

Figure 1: Our chemical universe with valuations on FY23F PE

SOURCES: INCRED RESEARCH, COMPANY REPORTS

Crude oil inflation will hit all bulk chemicals

Heavy fuel oil

Petrochemical feedstock along with natural gas forms the base

SOURCES: INCRED RESEARCH, COMPANY REPORTS

The base for most petrochemicals is either naphtha or natural gas.

1. On an industrial scale, methanol is produced from natural gas by reforming

Ethyelene, propylene and natural gas are base for

For standalone refiners, propylene profitablity is much below

Even benzene is not making money like it used to do so

Benzene Spreads over Naphtha Average +1 SD +2 SD +3 SD -1 SD -2 SD

SOURCES: COMPANY REPORTS, INCRED RESEARCH

Ethylene, being one of the base chemicals, is highly in demand

LHS:Demand LHS:Supply RHS:Capacity Utilisation

SOURCES: INCRED RESEARCH, COMPANY REPORTS

One of the primary usage of ethylene is to make EDC---→ VCM-

Overall gross profit in PVC value chain (from ethylene to PVC)

Gross profirs in US$/tonne

Ethylene is also used to make ethyl alcohol

SOURCES: COMPANY REPORTS, INCRED RESEARCH

Natural gas is used to make methanol

Methanol with coke is used to make acetic acid

SOURCES: INCRED RESEARCH, COMPANY REPORTS

Ethyl acetate makers are normally standalone units that are

Ethyl acetate Spreads Average +1 SD

Ethyl acetate makers’ profitablity is highly volatile and in this

SOURCES: COMPANY REPORTS, BLOOMBERG

Ammonia is directly produced from natural gas

Amines are other direct descent products of ethylene, ammonia

The spreads of various amine compounds are coming down,

Amid such volatility in base chemicals and absolutely no

Alkanes - the backbone of phenol, acetone and

Propylene is one of the base chemicals from naphtha

SOURCES: INCRED RESEARCH, COMPANY REPORTS

Propylene forms a base material for acrylonitrile, and even

Even the user industry of acrylonitrile is struggling

Propylene is also used to manufacture phenol, but even phenol

Is benzene trading near its historical high vis-à-vis naptha? No

900 Difference of Benzene over Naphtha Average

SOURCES: COMPANY REPORTS, INCRED RESEARCH

Are naphtha producers making money (i.e. refiners who buy

600 Naphtha Spread over Brent Average

What about C4 stream – the critical component in any refinery

SOURCES: INCRED RESEARCH, IHSMARKIT

There are many users of C4 stream and aromatics in Indian

Phenol and phenol-related companies

Deepak Nitrite is one of the major phenol and phenol-related

Clean Science will be impacted badly because of the rise in

Meghmani Finechem’s (UNRATED) earnings are future-

Aarti Industries is a spot seller of chemicals

Camlin Fine Sciences (Add rating) has remained an enigma to

Other Significant Financial Interests:

opinion or the information in this report.

Score Range: 90 - 100 80 – 89 70 - 79 Below 70 No Survey Result

Sector Ratings Definition:

Country Ratings Definition:

You might also like