You are on page 1of 42

PROPOSED APARTMENTS ON PLOT NO.

MN/1/789 Section 01 Page 01


SECTION 01 FOURTH FLOOR
ELEMENT 01 R.C. SUPERSTRUCTURE

Concrete work

Insitu concrete:Reinforced

Normal : Class 30/25mm : Vibrated

001 Columns CM 15.05

Normal : Class 25/20mm : Vibrated

Suspended slabs, thickness


002 - 150 mm SM 642.30
003 - 175 mm SM 97.20
004 - 200 mm SM 21.30

005 Beams CM 44.07

Hollow Block Suspended Construction

600mm thick beam feature, formed with hollow concrete


pots; 150mm thick reinforced concrete topping; 100mm
006 SM 7.30
thick reinforced concrete topping bottom, all to Structural
Engineer's details

Reinforcement (All Provisional)

Bars; high yield steel; cold worked; B.S. 4461 including


bends, hooks, tying wire, distance blocks, and spacers

In any location

007 - 8 mm diameter KG 1,342.57


008 - 10 mm diameter KG 7,765.18
009 - 12 mm diameter KG 2,752.33
010 - 16 mm diameter KG 2,004.29
011 - 20 mm diameter KG 5,132.19
012 - 25 mm diameter KG 4,054.32

Element 01
R.C. Superstructure Carried to summary -
PROPOSED APARTMENTS ON PLOT NO. MN/1/789 Section 01 Page 02
SECTION 01 FOURTH FLOOR
ELEMENT 02 STAIRCASE, LIFT SHAFT & ASSOCIATED FINISHES

Concrete work

Insitu concrete:Reinforced

Normal : Class 25/20mm : Vibrated

001 Staircase and steps CM 1.38

002 Landing slabs, thickness 150mm SM 3.20

003 Lift walls; thickness 150mm SM 6.29

004 Lift walls; thickness 200mm SM 38.90

Reinforcement (All Provisional)

Bars; high yield steel; cold worked; B.S. 4461 including


bends, hooks, tying wire, distance blocks, and spacers

In any location

005 - 8 mm diameter 30.96


006 - 10 mm diameter 683.09
007 - 12 mm diameter 240.78
008 - 16 mm diameter 161.69

Insitu Finishings

Plaster; cement and sand (1:4); steel trowelled; hard


and smooth

12 mm thick 2 No. coat work; to concrete or blockwork


base (m/s) generally to

009 Soffites of landing slabs SM 3.20

010 Sloping Soffites of staircases SM 6.80

011 Sloping edges of staircases SM 1.69


c/f
Section 01 Page 03

b/f

Beds and Backings

Bed screed; cement and sand (1:4)

25 mm thick one coat bed; wood floated; to receive floor


tiles (m/s); to concrete base; generally to

012 To landings SM 3.20

013 To treads and risers of steps SM 8.96

Element 02
Staircase, Lift shaft & Associated Finishes Carried to summary
PROPOSED APARTMENTS ON PLOT NO. MN/1/789 Section 01 Page 04
SECTION 01 FOURTH FLOOR
ELEMENT 03 EXTERNAL WALLING

Natural stonework

Approved coral stone; squared; machine dressed;


bedding,' jointing in cement sand 1:4 mortar

Walls

001 200mm thick; external walling S.M 230.10

Concrete block wall

Solid Concrete block wall; bedding, jointing in cement


sand 1:4 mortar including hoop iron reinforcement in
every alternating course

Walls reinforced as described

002 100mm thick; external walling S.M 2.08

003 100mm thick; balcony walling S.M 38.85

Element 03
External walling Carried to summary
PROPOSED APARTMENTS ON PLOT NO. MN/1/789 Section 01 Page 05
SECTION 01 FOURTH FLOOR

Natural stonework

Approved coral stone; squared; machine dressed;


bedding,' jointing in cement sand 1:4 mortar

Walls

001 200mm thick; internal walling S.M 168.08

Concrete block wall

Solid Concrete block wall; bedding, jointing in cement


sand 1:4 mortar including hoop iron reinforcement in
every alternating course

Walls reinforced as described

002 100mm thick; internal walling S.M 543.00

Precast concrete

Lintols

Precast or In-situ concrete 1:2:4 to 20 mm gauge lintol


reinforced with and including 4No. - 12mm diameter high
yield bars and 8 mm high yield stirrups at 200mm centres,
allow for all necessary formwork supports:-

003 - 100 x 100 mm LM 55.36

004 - 200 x 200 mm LM 51.99

Element 04
Internal walling & Partitions Carried to summary
PROPOSED APARTMENTS ON PLOT NO. MN/1/789 Section 01 Page 06
SECTION 01 FOURTH FLOOR
ELEMENT 05 EXTERNAL WALL FINISHES

Insitu Finishings

Render; cement and sand (1:4); steel trowelled; hard


and smooth

12 mm thick 2 No. coat work; to concrete or blockwork


base (m/s) generally to

001 Walls and concrete surfaces; externally SM 362.30

002 Walls and concrete surfaces; balcony wall (both sides) SM 77.70

Element 05
External wall finishes Carried to summary
PROPOSED APARTMENTS ON PLOT NO. MN/1/789 Section 01 Page 07
SECTION 01 FOURTH FLOOR
ELEMENT 06 INTERNAL WALL FINISHES

Insitu Finishings

Plaster; cement and sand (1:4); steel trowelled; hard


and smooth

12 mm thick 2 No. coat work; to concrete or blockwork


base (m/s) generally to

001 Walls and Concrete surfaces; internally SM 1887.03

Element 06
Internal wall finishes Carried to summary
PROPOSED APARTMENTS ON PLOT NO. MN/1/789 Section 01 Page 08
SECTION 01 FOURTH FLOOR
ELEMENT 07 FLOOR FINISHES

Beds and Backings

Bed screed; cement and sand (1:4)

25 mm thick one coat bed; wood floated; to receive floor


tiles (m/s); to concrete base; generally to

001 Floors; level; internal. S.M 685.50

Element 07
Floor finishes Carried to summary
PROPOSED APARTMENTS ON PLOT NO. MN/1/789 Section 01 Page 09
SECTION 01 FOURTH FLOOR
ELEMENT 08 CEILING FINISHES

Insitu Finishings

Plaster; cement and sand (1:4); steel trowelled; hard


and smooth

12 mm thick 2 No. coat work; to concrete or blockwork


base (m/s) generally to

001 Soffits of suspended slabs; internally SM 685.50

Element 08
Ceiling finishes Carried to summary
PROPOSED APARTMENTS ON PLOT NO. MN/1/789 Section 01 Page 10
SECTION 01 FOURTH FLOOR

SUMMARY Page Kshs

01 R.C. Superstructure 01/01

02 Staircase, liftshaft & associated finishes 01/03

03 External walling 01/04

04 Internal walling & partitions 01/05

05 External wall finishes 01/06

06 Internal wall finishes 01/07

07 Floor finishes 01/08

08 Ceiling finishes 01/09

Total carried to Main Summary


PROPOSED APARTMENTS ON PLOT NO. MN/1/789
FOR MR. ISMAIL GULUM YUSUF

MAIN SUMMARY

SECTION
NO. SECTION NAME PAGE NO. KSHS.

01 Fourth Floor 01/10 X3

Sub-Total

Add: V.A.T. on sub-total

TOTAL CARRIED TO FORM OF TENDER

(SIGNATURE OF EMPLOYER) (SIGNATURE OF CONTRACTOR)

ADDRESS: ADDRESS:

DATE: DATE:

M/S
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 01 SUBSTRUCTURE (ALL PROVISIONAL)

001 Hardcore material Tons 149.00

002 Murram for hardcore Tons 22.00

003 Anti-termite treatment - Gladiator Ltrs 14.00

004 500 gauge polythene DPM - in 2x50m rolls Rolls 3.00

Plain concrete 1:4:8 (Blinding)


Bags 19.00
005 Cement
Tons 5.00
006 Sand
Tons 7.00
007 Ballast

Concrete (1:1½:3) Works - [Column bases)

008 Cement Bags 35.00

009 Sand Tons 3.00

010 Ballast Tons 5.00

Concrete (1:1½:3) Works - [Footing)

011 Cement Bags 161.00

012 Sand Tons 14.00

013 Ballast Tons 21.00

Concrete (1:1½:3) Works - [Foundation Columns)

014 Cement Bags 7.00

015 Sand Tons 1.00

016 Ballast Tons 1.00

Concrete (1:1½:3) Works - [Ground Beam)

017 Cement Bags 91.00

018 Sand Tons 8.00

019 Ballast Tons 12.00

Concrete (1:1½:3) Works - [Ground Slabs)

020 Cement Bags 292.00

021 Sand Tons 25.00

022 Ballast Tons 37.00

Steel Reinforcement to BS 4461 (Column bases)

023 - 12 mm diameter Pcs 24.00


c/f

Material Schedule
MS/22
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

b/f

Steel Reinforcement to BS 4461 (Footings)

024 - 8 mm diameter Pcs 51.00


025 - 12 mm diameter Pcs 59.00

Steel Reinforcement to BS 4461 (Foundation Columns)

026 - 8 mm diameter Pcs 3.00


027 - 12 mm diameter Pcs 3.00
028 - 16 mm diameter Pcs 2.00

Steel Reinforcement to BS 4461 (Ground Beam)

029 - 8 mm diameter Pcs 112.00


030 - 12 mm diameter Pcs 70.00

031 Binding wire Roll 0.50

Steel mesh fabric reinforcement to B.S. 4483 (Ground slab)

032 BRC fabric mesh. A142 Roll 3.00

Foundation walling: in 1:4 mortar

033 9 x 9' stones: including dressing Ft 3,940.00

034 Cement bags 58.00

035 Sand tons 15.00

036 Damp-proof courses (Dpc) roll 1.00

Element 01
Substructure (All provisional) Carried to summary

Material Schedule
MS/23
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 02 R.C. SUPERSTRUCTURE

Concrete (1:1½:3) Works - [Columns)

001 Cement Bags 28.00

002 Sand Tons 3.00

003 Ballast Tons 4.00

Concrete (1:1½:3) Works - [Beams)

004 Cement Bags 42.00

005 Sand Tons 4.00

006 Ballast Tons 6.00

Concrete (1:1½:3) Works - (Suspended Slabs)

007 Cement Bags 88.00

008 Sand Tons 8.00

009 Ballast Tons 12.00

Steel Reinforcement to BS 4461 (Columns)

010 - 8 mm diameter Pcs 17.00


011 - 12 mm diameter Pcs 11.00
012 - 16 mm diameter Pcs 5.00

Steel Reinforcement to BS 4461 (Beams)

013 - 8 mm diameter Pcs 46.00


014 - 12 mm diameter Pcs 14.00
015 - 16 mm diameter Pcs 22.00

Steel Reinforcement to BS 4461 (Suspended Slabs)

016 - 8 mm diameter Pcs 16.00


017 - 10 mm diameter Pcs 104.00

018 Binding wire Roll 2.00

Element 02
R.C. Superstructure Carried to summary

Material Schedule
MS/24
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 03 STAIRCASE, STEPS & ASSOCIATED FINISHES

Concrete (1:1½:3) Works - (Staircase and Steps)

001 Cement Bags 14.00

002 Sand Tons 2.00

003 Ballast Tons 2.00

Concrete (1:1½:3) Works - (Landing)

004 Cement Bags 3.00

005 Sand Tons 1.00

006 Ballast Tons 1.00

Concrete (1:1½:3) Works - (Cover Slab)

004 Cement Bags 3.00

005 Sand Tons 1.00

006 Ballast Tons 1.00

Steel Reinforcement to BS 4461 (Staircase, Steps and Landing)

007 - 10 mm diameter Pcs 10.00


008 - 12 mm diameter Pcs 11.00

Steel Reinforcement to BS 4461 (Cover slab)

009 - 8 mm diameter Pcs 7.00


010 - 10 mm diameter Pcs 4.00

011 Binding wire Roll 1.00

Insitu Finishings; Plaster (1:4)

012 Cement Bags 4.00

013 Sand Tons 1.00

Paint: as supplied by Crown Paints

014 Undercoat - covermatt [First Coat] Ltrs 3.00

015 Filler: Internal Wall care Kg 4.00

016 Undercoat - covermatt [Second Coat] Ltrs 2.00

017 Emulsion paint: [Third Coat] Ltrs 2.00

018 Emulsion paint: [Final Coat] Ltrs 2.00

Screed (1:4)

019 Cement Bags 3.00

020 Sand Tons 1.00

c/f

Material Schedule
MS/25
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

b/f

Tiles: from Saj

021 Ceramic tiles: 8 mm thick (330 x 330 mm - 15 pcs in a box) Boxes 7.00

022 Tile adhesive: in 20kg bags Bags 4.00

023 Tile grout: 5kg bags Bags 1.00

024 Tile spacers: 1 pkt with 200 spacer Pkts 1.00

Element 03
Staircase, Steps & Associated Finishes Carried to summary

Material Schedule
MS/26
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 04 ROOFING & RAINWATER DISPOSAL

Roof Structure (Provisional)

Sawn treated cypress: Grade 2

001 4 x 2" timbers Ft 800.00

002 3 x 2" timbers Ft 920.00

003 2 x 1" timbers Ft 1,900.00

Roof covering

004 Decra stone coated roofing tiles Pcs 559.00

005 Ditto: Ridging caps - 2m long Pcs 21.00

006 Ditto: Hip caps - 2m long Pcs 16.00

007 Valley wedge sheets - 2m long Pcs 29.00

Flat roof covering & finishes

008 App waterproofing Roll 7.00

Screed (1:4)

009 Cement Bags 16.00

010 Sand Tons 4.00

Protective Screed (1:4)

011 Cement Bags 8.00

012 Sand Tons 2.00

Quarry tiles

013 200 x 200 mm Tile Pcs 1,395.00

Element 04
Roofing and rainwater disposal Carried to summary

Material Schedule
MS/27
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 05 EXTERNAL WALLING 0.05

Machine cut natural stone jointing in cement sand 1:4 mortar


including hoop iron reinforcement

001 390 mm x 190 mm x 190 mm natural stone Pcs 3,088.00

Precast concrete
Pcs 30.00
002 250 x 600mm long precast concrete coping

Concrete (1:2:4) Works - (Lintol)

003 Cement Bags 13.00

004 Sand Tons 2.00

005 Ballast Tons 3.00

Steel Reinforcement to BS 4461 (Lintol)

006 - 8 mm diameter Pcs 20.00


007 - 12 mm diameter Pcs 19.00

Cement Sand mortar ( 1.4) for joints

008 Cement Bags 72.00

009 Sand Tons 16.00

Element 05
External walling Carried to summary

Material Schedule
MS/28
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 06 INTERNAL WALLING & PARTITIONS

Machine cut natural stone jointing in cement sand 1:4 mortar


including hoop iron reinforcement

001 390 mm x 190 mm x 190 mm natural stone Pcs 2,738.00

Concrete (1:2:4) Works - (Lintol)

002 Cement Bags 6.00

003 Sand Tons 1.00

004 Ballast Tons 1.00

Steel Reinforcement to BS 4461 (Lintol)

005 - 8 mm diameter Pcs 10.00


006 - 12 mm diameter Pcs 9.00

Cement Sand mortar ( 1.4) for joints

007 Cement Bags 64.00

008 Sand Tons 14.00

Element 06
Internal walling & Partitions Carried to summary

Material Schedule
MS/29
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 07 EXTERNAL WALL FINISHES

Insitu Finishings

Render (1:4)

001 Cement Bags 59.00

002 Sand Tons 13.00

Paint: as supplied by Crown Paints

003 Undercoat - [First Coat] Ltrs 39.00

004 Filler: Internal Wall care Kg 65.00

005 Undercoat - [Second Coat] Ltrs 31.00

006 Exterior emulsion paint: [Third Coat] Ltrs 26.00

007 Exterior emulsion paint: [Final Coat] Ltrs 22.00

Columns and wall Cladding

008 Regular machine dressed mazeras stone SM 48.00

Element 07
External wall finishes Carried to summary

Material Schedule
MS/30
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 08 INTERNAL WALL FINISHES

Insitu Finishings

Plaster (1:4)

001 Cement Bags 116.00

002 Sand Tons 26.00

Paint: as supplied by Crown Paints

003 Undercoat - covermatt [First Coat] Ltrs 76.00

004 Filler: Internal Wall care Kg 127.00

005 Undercoat - covermatt [Second Coat] Ltrs 51.00

006 Emulsion paint: [Third Coat] Ltrs 51.00

007 Emulsion paint: [Final Coat] Ltrs 44.00

Wall Tiles: from Saj Ceramic

008 Ceramic tiles: 6 mm thick (250 x 330 mm - 20 pcs in a box) Boxes 70.00

009 Tile adhesive: in 20kg bags Bags 38.00

010 Tile grout Pkts 11.00

011 Tile spacers Pkts 7.00

Tile Backing (1:4)

012 Cement Bags 22.00

013 Sand Tons 5.00

Element 08
Internal wall finishes Carried to summary

Material Schedule
MS/31
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 09 FLOOR FINISHES

Insitu Finishings

Screed (1:4)

001 Cement Bags 56.00

002 Sand Tons 13.00

Wall Tiles: from Saj Ceramic

003 Ceramic tiles: 8 mm thick (330 x 330 mm - 15 pcs in a box) Boxes 150.00

004 Tile adhesive: in 20kg bags Bags 82.00

005 Tile grout: 5kg bags Bags 23.00

006 Tile spacers: 1 pkt with 200 spacer Pkts 14.00

Element 09
Floor finishes Carried to summary

Material Schedule
MS/32
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 10 CEILING FINISHES

Insitu Finishings

Plaster (1:4)

001 Cement Bags 4.00

002 Sand Tons 1.00

Gypsum ceiling

003 2400 x 1200 Gypsum boards Pcs 79.00

Paint: as supplied by Crown Paints

004 Undercoat - covermatt [First Coat] Ltrs 31.00

005 Skimming plaster: in 25 kg bags Kg 52.00

006 Undercoat - covermatt [Second Coat] Ltrs 25.00

007 Emulsion paint: [Third Coat] Ltrs 21.00

008 Emulsion paint: [Final Coat] Ltrs 18.00

Element 10
Ceiling finishes Carried to summary

Material Schedule
MS/33
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

Material Schedule
MS/34
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 11 WINDOWS AND WINDOW FINISHES

Mild Steel Casement Windows

Complete with 5mm thick clear sheet glazing, brass stays and
handles

001 - Overall size 500 x 600mm NO 1.00

002 - Overall size 600 x 600mm NO 3.00

003 - Overall size 800 x 800mm NO 1.00

004 - Overall size 1000 x 1500mm NO 1.00

005 - Overall size 1200 x 1500mm NO 4.00

006 - Overall size 1500 x 1500mm NO 1.00

007 - Overall size 2000 x 1500mm NO 8.00

Curtain Rod

Wrought iron curtain rods comprising 2 No. rods of 32mm diameter


and 25mm diameter complete with fixing brackets, rings and
decorative ends

008 2000mm long curtain rod (Adjustable) NO 19.00

Element 11
Windows and window finishes Carried to summary

Material Schedule
MS/35
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

Material Schedule
MS/36
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

ELEMENT 12 DOORS AND DOOR FINISHES

Wrot hardword as described

001 6 x 2 inch door frames Ft 268.00

002 40 x 25mm moulded Architrave Ft 237.00

003 25mm moulded Quadrants Ft 237.00

Panel Doors

004 - Door size 850 x 2050mm


NO 12.00
005 - Door size 1150 x 2050mm
NO 1.00
Iron mongery

006 Rebated Cylinder Mortice deadlock complete with furniture NO 1.00

007 Cylinder Mortice complete with furniture NO 12.00

008 Pressed Steel butt hinges, 100mm long NO 42.00

009 Tower bolts NO 2.00

010 38mm diameter rubber door stops NO 13.00

65 x 84" Glazing sheets

011 Clear glazing sheets Pcs 1.00

Element 012
Doors and door finishes Carried to summary

Material Schedule
MS/37
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

Material Schedule
MS/38
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

MATERIAL SCHEDULE

SUMMARY

01 Substructures (All provisional)

02 R.C. Superstructure

03 Staircase, Steps & associated finishes

04 Roofing & rainwater goods

05 External walling

06 Internal walling & partitions

07 External wall finishes

08 Internal wall finishes

09 Floor finishes

010 Ceiling finishes

011 Windows and window finishes

012 Doors and door finishes

Total carried to Main Summary

Material Schedule
MS/39
COPYRIGHT: Francis Odongo
Proposed Development On Plot No. 5762, Migori
Section 01 - Main House

Item Description Material Material Rate Amount


Unit Qty

Material Schedule
MS/40
COPYRIGHT: Francis Odongo
Proposed Apartments on Plot No. MN/1/789
Section 01 - Fourth Floor

Item Description Unit Qty Rate Amount

01 Cement Bags 2,194.00

02 Riversand Tons 294.00

03 Cement Tons 169.00

Reinforcements

04 - 8 mm diameter NO 290.00
05 - 10 mm diameter NO 1,143.00
06 - 12 mm diameter NO 281.00
07 - 16 mm diameter NO 115.00
08 - 20 mm diameter NO 174.00
09 - 25 mm diameter NO 88.00

10 Coral Blocks - 200 mm thick NO 5,227.00

11 Solid Concrete Blocks - 100 mm thick NO 7,665.00

Sub Total for Fourth Floor

Total for Fourth Floor - Sixth Floor X3

Material Schedule Summary MSS/41


COPYRIGHT: Francis Odongo
Proposed Apartments on Plot No. MN/1/789
Section 01 - Fourth Floor

Material Schedule Summary MSS/42


COPYRIGHT: Francis Odongo

You might also like