You are on page 1of 7

DATE PARTICULARS PR DEBIT DATE

Sep. 1 Investment 500000 Sep. 5


Sep. 20 Collection from customers for service rendered 10000 Sep. 7
Sep. 30 customers paid for service rendered 2000 Sep. 12
Nov. 7 Collected payments from customers 3000 Sep. 18
Nov. 30 Collected from Khrista Mhae 5000 Sep. 22
Dec. 1 Collected from customers 8000 Sep. 25
Dec. 17 Collected from J.Matapang 7000 Sep. 27
Jan. 3 Pc1 for 5 hours 100 Sep. 29
Jan. 7 Collected from customers 9000 Nov. 3
Jan. 10 pc2 for 3hours 60 Nov. 5
Jan. 11 printed a picture 50 Nov. 10
Jan. 17 Pc3 for 6hours 120 Nov. 15
Jan. 23 Printed a file 60 Nov. 20
Feb. 1 Pc4 for 2hours 40 Nov. 25
Feb. 2 Pc5 for 1hour 20 Dec. 2
Feb. 7 Collected from customers 6000 Dec. 5
Dec. 15
Dec. 20
Dec. 25
Dec. 28
Dec. 30
Jan. 5
Jan. 15
Jan. 21
Jan. 25
Jan. 28
Jan. 30
Feb. 10
550450
OFFICE MACHINES
Date Particulars pr debit date
Sep. 5 Purchased computers from Gilmore store 100000
Nov. 1 Added computers on credit 25000
125000
TOOLS
Date Particulars Pr Debit Date
Sep. 7 Purchased tools 25000

OFFICE SUPPLIES
Date Particulars pr Debit Date
Sep. 12 Purchased printer 5000
Sep. 16 Bought assorted colors of ink from Kyla's Bookstore 1500
6500
FURNITURE AND FIXTURES
Sep. 18 Purchased furnitures and fixtures Pr 30000
ACCOUNTS RECEIVABLE
Date Particulars Pr debit Date
Nov. 18 Billed Khrista Mhae for service rendered 5000 Nov. 30
Nov. 27 Received from customers on account 5000 Dec. 17
Dec. 7 Billed J.Matapang for service rendered 7000
17000
ACCOUNTS PAYABLE
Date Particulars Pr Debit Date
Nov. 10 Paid Kyla's Bookstore 1500 Sep. 16
Nov. 1
Dec. 12

Maria, Capital
Date Particulars Pr Debit Date
Sep. 1

Maria,drawing
Date Particulars Pr Debit Date
Nov. 20 Withdrew for personal use 2000
Dec. 20 Withdrew for personal use 20000
Jan. 21 Withdrew for personal use 21000
Feb. 10 Withdrew for personal use 20000
63000
Service
Date Particulars Pr Debit Date
Sep. 22 Paid helper 4000 Sep. 20
Nov. 15 Paid helper 4000 Sep. 30
Dec. 15 Paid helper 4000 Nov. 18
Jan. 15 Paid helper 4000 Nov. 27
Dec. 7
Jan. 3
Jan. 10
Jan. 11
Jan. 17
Jan. 23
Feb. 1
16000 Feb. 2
SALES INCOME
Date Particulars Pr Debit Date
Nov. 7
Dec. 1
Jan. 7
Feb. 7
ELECTRIC EXPENSE
Date Particulars Pr Debit Date
Sep. 25 Paid electric bill 10000
Nov. 25 Paid electric bill 12000
Dec. 25 Paid electric bill 11000
Jan. 25 Paid electric bill 11000
44000
Telephone Expense
Date Particulars Pr Debit Date
Sep. 27 Paid telephone bill 3500
Dec. 2 Paid telephone bill 3500
Dec. 28 Paid telephone bill 3500
Jan. 28 Paid telephone bill 3500
14000
SALARY EXPENSE
Date Particulars Pr Debit Date
Sep. 29 Get a helper and have a monthly salary 10000

SUPPLIES EXPENSE
Date Particulars Pr Debit Date
Nov. 3 Bought headphones and speakers 60000
Dec. 12 Purchased supplies from MD custom on credit 1500
61500
WATER EXPENSE
Date Particulars Pr Debit Date
Nov. 5 Paid water bill 890
Jan. 5 Paid water bill 750
1640

INTERNET EXPENSE
Date Particulars Pr Debit Date
Dec. 5 Paid internet bill 2500
Dec. 30 Paid internet bill 2500
Jan. 30 Paid internet bill 2500
7500
Particulars PR Credit
Purchased computers from Gilmore Store 100000 CASH
Purchased tools 25000 O/M
Purchased printer 5000 TOOLS
Purchased furnitures and fixtures 30000 O/S
Paid helper 4000 F/F
Paid electric bill 10000 A/R
Paid telephone bill 3500
Get a helper and have a monthly salary 10000
Bought headphones and speakers 60000 M/D
Paid water bill 890
Paid Kyla's bookstore 1500
Paid helper 4000 E/E
Withdrew for personal use 2000 T/E
Paid electric bill 12000 S/E
Paid telephone bill 3500 S/E
Paid internet bill 2500 W/E
Paid helper 4000 I/E
Withdrew for personal use 20000
Paid electric bill 11000
Telephone expense 3500
Paid internet bill 2500
Paid water bill 750
Paid helper 4000
Withdrew for personal use 21000
Paid electric bill 11000
Paid telephone bill 3500
Paid internet bill 2500
Withdrew for personal use 20000
377640

Particulars pr credit

Particulars Pr Credit

Particulars Pr Credit
Particulars Pr Credit
Collected from Khrista Mhae 5000
Collected from J.Matapang 7000

12000

Particulars Pr Credit
Bought assorted colors of ink from Khyla's Bookstore 1500
Added computers on credit 25000
Purchased Supplies from MD custom on credit 1500
28000

Particulars Pr Credit
Investment 500000

Particulars Pr Credit

Particulars Pr Credit
Collection from customers for service rendered 10000
Customers paid for service rendered 2000
Billed Khrista Mhae for service rendered 5000
Receive from customers 5000
Billed J. Matapang for service rendered 7000
Pc 1 for 5hours 100
Pc 2 for 3hours 60
Printed a picture 50
Pc 3 for 6hours 120
Printed a file 60
Pc 4 for 2hours 40
Pc 5 for 1hour 20
29450
Particulars Pr Credit
Collected payments 3000
Collected from customers 8000
Collected from customers 9000
Collected from customers 6000
26000
Particulars Pr Credit

Particulars Pr Credit

Particulars Pr Credit

Particulars Pr Credit

Particulars Pr Credit

Particulars Pr Credit
172,810.00
125,000.00
25,000.00
6,500.00
30,000.00
5,000.00
A/P 26,500.00
M/C 500,000.00
63,000.00
Service/I 13,450.00
Sales/I 26,000.00
44,000.00
14,000.00
10,000.00
61,500.00
1,640.00
7,500.00
565,950.00 565,950.00

You might also like