Pekerjaan : Pengadaan Sales Gas Metering System

REKAPITULASI BIAYA PEKERJAAN

NO. URAIAN PEKERJAAN TOTAL BIAYA

I Material
I.1. Pengadaan Material On Skid Gas Metering System (by PTCS)
I.2. Pengadaan Material Off Skid Gas Metering System
II Jasa Konstruksi
II.1. Pekerjaan Persiapan
II.2. Project Management
II.3. Engineering
II.4. Transportasi Material
II.5. Pekerjaan Pengadaan Sales Gas Metering System
II.6. Pekerjaan Pengujian
II.7. Pekerjaan Sertifikasi
II.8. Penyelesaian Pekerjaan

A Sub Total Rp -
B Resiko dan Keuntungan Rp -
TOTAL (A+B) Rp -
C Dibulatkan Rp -
Pekerjaan : Pengadaan Sales Gas Metering Metering System

DAFTAR MATERIAL
SATUAN (Rp.)
NO JENIS MATERIAL SPESIFIKASI VOL.
MATERIAL
I.2. OFF SKID METERING
INSTRUMENTATION SCOPE
2 Instrumentation Off-Skid Metering 1 Lot
2.1 Field Instrument 1 Lot

Ball Valve, 2", 600# RF, Full Bore, ASTM A105 Body & Bonnet
Material, A182 F316 Wetted Part Material, MOV, TSO Thinkness
Blowdown Valve 1 Ea
and Class VI ANSI 70.2 Leakage Class, Limit Switch, c/w
Accessories.

Ball Valve, 10", 600# RF, Full Bore, ASTM A105 Body & Bonnet
Shutdown Valve Material, A182 F316 Wetted Part Material, TSO Thinkness and 1 Ea
Class VI ANSI 70.2 Leakage Class, Limit Switch, c/w Accessories.

Control Valve Size 8" 600# RF (VTA), Single Seat Globe Type,
ASTM A216 Gr. WCB Body Material, 316 SS Wetted Material,
Control Valve 1 Ea
Equal Percentage, Fail Close, c/w position transmitter and motor
operated.

Body Material: Copper free Aluminum (VTC), LCD Display, 4 - 20

mA with HART Protocol, 24VDC, 1/2" NPT Electrical Connection,
Pressure Transmitter 1/2" NPTM Process Connection, c/w 2-Way Manifold, 316 SS 4 Ea
Wetted Part Material, IP 65 as minimum, Explosion Proof EEx‘d’
Certificated, 316 SS Mounting kit Material

Plate Material 316 SS, Plate Type: Paddle Type, Square-edged

Restriction Orifice 2 Ea
Concentric, Plate Size : 2"

IR Point Type Detector, 316 SS Enclosure Material, Range 0-

100% LEL, 24 VDC Loop Powered, M20 electrical connection, 0 -
Gas Detector 100% LEL Measuring Range, IP 65, Group IIA, T3, Explosion 6 Ea
Proof EEx‘d’ Certificated, 316 SS Mounting kit Material, c/w
Calibration Gas kit

Multi spectrum IR flame detector (IR3), 316 SS Enclosure

Material, field view: 90 deg. Angle both for Horizontal and Vertical,
4-20 mA Output Current Signal, 24 VDC Loop Powered, 1/2"
Flame Detector 1 Ea
NPTF electrical connection, NEMA 4X, Class 1 Div 2 Gr.D T3,
Explosion Proof, EEx‘d’ Certificated, 316 SS Mounting kit Material,
Calibration is required.

Smoke Detector, Ionization Type, Addressable, switch contact

Smoke Detector max. 2A @ 24 VDC, 2 visible LEDs for fault indication and alarm 2 Ea
detection, Covered Area Max. 320 sq.ft, Ceilling Mounted.

Heat Detector, Thermistor Sensing Circuit Type, Addressable,

Heat Detector 2 Ea
switch contact, 24 VDC, Mounting: Below Concrete Floor.

CCTV Fixed Type for Indoor and Outdoor c/w accessories 2 Ea

2.2 Fire Alarm System 1 Lot

Inhibit Switch, Suppression Inhibit Switch w/ LEDs type, Switch

Conatct: 8A @ 24 VDC Resistive & 4A @24VDC Inductive,
Inhibit Switch 1 Ea Rp 21,059,000
Housing Red Colour, Switch Lamp: Green-Armed & Red-
Disarmed, Wall Mounting c/w accessories.

Sign Warning Lamp "Evacuation" Sign Warning Lamp "Evacuation" 1 Ea Rp 2,064,000

Sign Warning Lamp "Gas Discharge do

Sign Warning Lamp "Gas Discharge do not Enter" 1 Ea Rp 2,064,000
not Enter"

Bell, Indoor c/w Addressable module, 24 Vdc, sound output 95

Alarm Bell dBA @10 ft, Housing Red Metal Finished, Wall mounting c/w 1 Ea Rp 631,000
accessories.
Pekerjaan : Pengadaan Sales Gas Metering Metering System

DAFTAR MATERIAL
SATUAN (Rp.)
NO JENIS MATERIAL SPESIFIKASI VOL.
MATERIAL

Horn Strobe, Indoor c/w Addressable module, 24 VDC, Strobe

Horn Strobe Flash Rate 1 flash/sec., High Candela 135-185, Housing Red 1 Ea Rp 2,100,000
Metal Finished, Wall mounting c/w accessories.

Manual Release Station, Push in & Pull Down Type, Addressable

Type, 24 VDC, Contact Close to Alarm, End of Line Resistor,
Manual Release Station 1 Ea Rp 1,045,000
Housing Red Colour, Cover Provide to Prevent miss Operation,
Labelling Push in & Pull Down, Wall Mounting c/w accessories.

Abort Switch Abort Switch, Addressable, 24 VDC. 2 Ea Rp 2,436,000

Remote Display Remote Display, Addressable, 24 VDC. 2 Ea Rp -

2.3 Tubing and Fitting 1 Lot

1/2" OD x 0.049" Tube Wall Thickness, Fully Annealed Seamless,
Tubing 3 Btg Rp 2,143,000
3000#, 316 SS, 6 m length
Male Connector 1/2" OD x 1/2" NPT Male Connector, Double Ferrule, 316 SS 10 Ea Rp 715,000

2.4 Instrument Cable and Accessories 1 Lot

1PR x 1.5mm2 1PR x 1.5mm2 OS MGT/EPR/PVC FR 140 m Rp 41,000
1PR x 1.5mm2 1PR x 1.5mm2 OS XLPE/PVC/SWA/PVC FL 150 m Rp 57,000
1PR x 1.5mm2 1PR x 1.5mm2 OS MGT/EPR/PVC/SWA/PVC FR 150 m Rp 99,000
1PR x 2.5mm2 1PR x 2.5mm2 OS MGT/EPR/PVC/SWA/PVC FR 100 m Rp 136,000
1TR x 1.5mm2 1TR x 1.5mm2 OS MGT/EPR/PVC/SWA/PVC FR 480 m Rp 117,000
2PR x 1.5mm2 2PR x 1.5mm2 OS XLPE/PVC/SWA/PVC FL 100 m Rp 92,000
8PR x 1.5mm2 8PR x 1.5mm2 OS XLPE/PVC/SWA/PVC FL 100 m Rp 228,000
8PR x 1.5mm2 8PR x 1.5mm2 IS/OS MGT/EPR/PVC/SWA/PVC FR 100 m Rp 787,000
8PR x 2.5mm2 8PR x 2.5mm2 OS MGT/EPR/PVC/SWA/PVC FR 100 m Rp 1,084,000
8TR x 1.5mm2 8TR x 1.5mm2 IS/OS MGT/EPR/PVC/SWA/PVC FR 100 m Rp 929,000

Earthing Cables, Flame retardant cable, Stranded high conductivity

1C x 6 mm2 copper conductor, Thermoplastic insulation, 150/250 V
100 m Rp 36,000

Earthing Cables, Flame retardant cable, Stranded high conductivity

1C x 10 mm2 copper conductor, Thermoplastic insulation, 150/250 V
100 m Rp 53,000

Earthing Cables, Flame retardant cable, Stranded high conductivity

1C x 35 mm2 copper conductor, Thermoplastic insulation, 150/250 V
100 m Rp 150,000

CCTV Composite Cable CCTV Composite Cable 100 m Rp 21,000

Cable Gland 1/2" NPT, c/w Locknut, Sealing & Sleeve, Brass material,
Cable Gland for Hazardous Area.
40 Ea Rp 27,000

Cable Shrink 1/2", Flame Retardant PVC Shroud, Black Color, PVC 40 Ea Rp 500,000

Cable Lug, Pin Type for 1.5 & 2.5 mm2 Conductor Size, Tined,
Cable Lug Pin Type Insulated, Aluminum
1 Lot Rp 143,000

Cable Lug, Fork Type for 1.5 & 2.5 mm2 Conductor Size, Tined,
Cable Lug Fork Type Insulated, Aluminum
1 Lot Rp 143,000

Cable Lug, Ring Type for 1.5 & 2.5 mm2 Conductor Size, Tined,
Cable Lug Ring Type Insulated, Aluminum
1 Lot Rp 143,000

Tinned Copper Cable Lug 6mm2 Compression type with 6mm Stud Hole, c/w stud bolt and nut 1 Lot Rp 7,000
Tinned Copper Cable Lug 10mm2 Compression type with 10mm Stud Hole, c/w stud bolt and nut 1 Lot Rp 10,000
Tinned Copper Cable Lug 35mm2 Compression type with 35mm Stud Hole, c/w stud bolt and nut 1 Lot Rp 29,000

2.5 Cable Tray 1 Lot

Cable Tray (Perforated Tray) 100mm (W) x 50mm (H) x 3000mm

Cable Tray (Perforated Tray) 30 Ea Rp 976,000
(L), Hot Dip Galvanized, c/w Cover & Accessories.
Pekerjaan : Pengadaan Sales Gas Metering Metering System

DAFTAR MATERIAL
SATUAN (Rp.)
NO JENIS MATERIAL SPESIFIKASI VOL.
MATERIAL

Cable Tray (Perforated Tray) 50mm (W) x 50mm (H) x 3000mm (L), Hot
Cable Tray (Perforated Tray) Dip Galvanized, c/w Cover & Accessories.
20 Ea Rp 705,000

2.6 Junction Box 1 Lot

Suitable for Hazardous Area Zone 1, Class 1 Div. 2, 316 SS,

NEMA 4X / IP 65 (minimum), Ex 'e', Explosion Proof, Dust Tight,
Junct. Boxs 500mm (H) x 456mm (W) x Terminal Block c/w terminal marker at both side & end stop, Tag
356mm (D) Name at each one column of terminal block, Tinned Copper Earth
busbar c/w clamp 10mm Stud Hole, TB (Klippon SAK 2.5
5 sets Rp 46,429,000
(Size of junction box estimated and will Terminal) Vertical, Bottom Gland Plate Entry, the plate shall be
be costumized on detail design bolted to the box with 316 SS bolts and sealed using a neoprene
engineering) gasket, All unused cable entries shall be plugged by using
appropriate certified plugs, c/w breather and drain, 4 external
mounting lug at 2 top and bottom with fixing holes.

PIPING SCOPE
3 Piping Off-Skid Metering 1 Lot
3.1 Pipe 1 Lot
Carbon Steel Pipe Ø 10" Sch.100 SRL PIPE BE SEAMLESS ASME B36.10 SCH.100 (150 meter) 25 jts Rp 36,883,000
Carbon Steel Pipe Ø 2" Sch.80 SRL Sch. 80, API 5L Gr. B/ A106/ A53, SML/ERW BE SRL 3 jts Rp 1,533,000
Carbon Steel Pipe Ø 3" Sch.80 SRL Sch. 80, API 5L Gr. B/ A106/ A53, SML/ERW BE SRL 3 jts Rp 2,909,000

3.2 Valve 1 Lot

Ball Valve Ø 2" 600# A216 WCB 5 Pcs Rp 3,000,000
Ball Valve Ø 3" 600# A216 WCB 1 Pcs Rp 10,000,000
Ball Valve Ø 8" 600# A216 WCB 2 Pcs Rp -
Ball Valve Ø 10" 600# A216 WCB 4 Pcs Rp -
Swing Check Valve Ø 10" 300# A216 WCB 1 Pcs Rp -
Sokolet 3/4" A 105 3000# 6 Pcs Rp 286,000
Ball Valve 3/4" A 105 3000# 6 Pcs Rp 3,572,000

3.3 Fitting 1 Lot

Insulation Flange WN Ø 10", 600# Sch.8010", 600# Sch.80 4 Pcs Rp 7,410,000
Elbow Ø 10" 90° Sch.100 Sch 100, LR, CS, SMLS 2 Pcs Rp 7,365,000
Elbow Ø 2" 90° Sch.80 Sch 80, LR, CS, SMLS 2 Pcs Rp 55,000
Elbow Ø 10" 45° Sch.100 Sch 100, LR, CS, SMLS 3 Pcs Rp 5,402,000
Reducer 3" x 2" Sch.80 Sch 80 ,CS, SMLS 1 Pcs Rp 99,000
Tee Ø 10" x 10" x 8" Sch.80 Sch 80 ,CS, SMLS 2 Pcs Rp 4,846,000
Elbow Ø 8" 90° Sch.80 Sch 80, LR, CS, SMLS 2 Pcs Rp 1,730,000
Flange WN Ø 2", 600# Sch.80 A 105 12 Pcs Rp 486,000
Flange WN Ø 3", 600# Sch.80 A 105 2 Pcs Rp 723,000
Flange WN Ø 8", 600# Sch.80 A 105 4 Pcs Rp 4,272,000
Flange WN Ø 10", 600# Sch.80 A 105 13 Pcs Rp 7,410,000

3.4 Bolt & Nuts 114.3 1 Lot

Insulated Stud Bolt Ø 1 1/4" - 8 1/2" for
Ø 1 1/4" - 8 1/2" for Flange 10" 600# 32 Pcs Rp 825,000
Flange 10" 600#
Stud Bolt Ø 5/8" - 4 1/2" for Flange 2" 60 A193 Gr B16/A194 Gr 2H Heavy Hex 96 Pcs Rp 25,000
Stud Bolt Ø 3/4" - 5" for Flange 3" 600# A193 Gr B16/A194 Gr 2H Heavy Hex 16 Pcs Rp 36,000
Stud Bolt Ø 1 1/8" - 7 1/2" for Flange 8" 6 A193 Gr B16/A194 Gr 2H Heavy Hex 48 Pcs Rp 149,000
Stud Bolt Ø 1 1/4" - 8 1/2" for Flange 10" A193 Gr B16/A194 Gr 2H Heavy Hex 272 Pcs Rp 200,000

3.5 Wrapping and Cathodic Protection 1 Lot

Wrapping 6" @ 400 ft. Poly Ethylene 50 Roll Rp 10,323,000
Pekerjaan : Pengadaan Sales Gas Metering Metering System

DAFTAR MATERIAL
SATUAN (Rp.)
NO JENIS MATERIAL SPESIFIKASI VOL.
MATERIAL
ELECTRICAL SCOPE
4 Electrical 1 Lot
4.1 Lighting 1 Lot
LED Pendant Light, 100W,10500 lumen, 50Hz, 220-240 V, hazardous
LED Pendant Light 100W area, class 1 div 2 c/w housing, bracket, reflector & accessories
7 EA Rp 12,929,000

Tube LED 2 x 16 W, min 5000 lm, Surface Mounted on Ceiling, 50 Hz,

Tube LED 2x16W 220-240 V, Completed with Housing & Accessories
10 EA Rp 1,286,000

Plug & Receptacle 1 phase Plug & Receptacle/Outlet 240 VAC, 1 Phase, Inbow ,Unclassified area 10 EA Rp 572,000
Rating busbar 200A, Short circuit 25kA, Incoming MCCB: 1ea MCCB 4P
Lighting Panel 32A , Outgoing MCCB: 3 ea MCB 2P 16A , 3 ea MCB 2P 10A , 4 ea 1 EA Rp 25,715,000
MCB 2P 6A, Wall Mounting

4.2 UPS 1 Lot

Industrial UPS Redundant , 10 kVA, 100 Ah,2Volt/Cell,110 Cell Battery,
UPS 240 Vac, Include Panel Distribution.
1 EA Rp 241,429,000

4.3 Power Cable 1 Lot

4x10sqmm N2XRGbY Type, 4- core, 0.6/1 kV, 4C - 10 mm2, Flame retardant 50 M Rp 218,000
4x4sqmm N2XRGbY Type, 4- core, 0.6/1 kV, 4C - 4 mm2, Flame retardant 20 M Rp 113,000
2C + E - 6sqmm N2XRGbY Type, 4- core, 0.6/1 kV, 4C - 6 mm2, Flame retardant 230 M Rp 106,000
2C + E - 4sqmm NYY Type, 4- core, 0.6/1 kV, 2C + E - 4 mm2, Flame retardant 165 M Rp 48,000
2C + E - 2,5sqmm NYY Type, 4- core, 0.6/1 kV, 2C + E - 2,5 mm2, Flame retardant 720 M Rp 31,000
1C - 70sqmm NYY Type, 4- core, 0.6/1 kV, 1C - 70 mm2, Flame retardant 100 M Rp 203,000

4.4 Cable lug 1 Lot

Cable Lug 70sqmm High conductivity copper cable lug; copper; 1 kV; 70 mm2 12 Ea Rp 48,000
Cable Lug 10sqmm High conductivity copper cable lug; copper; 1 kV; 10 mm2 10 Ea Rp 10,000
Cable Lug 6sqmm High conductivity copper cable lug; copper; 1 kV; 6 mm2 6 Ea Rp 7,000
Cable Lug 4sqmm High conductivity copper cable lug; copper; 1 kV; 4 mm2 12 Ea Rp 5,000
Cable Lug 2,5sqmm High conductivity copper cable lug; copper; 1 kV; 2,5 mm2 30 Ea Rp 5,000

4.5 Cable Gland 1 Lot

Cable Gland for armouredd cable, Explotion proof, For Hazardous Area
M20 Class 1 Div 2, Copper-Free Aluminium, C/W lock nut, earth lag, 10 Ea Rp 508,000
Coldshrink Sleave, And Tsc Epoxy Sealing Compound.

4.6 Cathodic Protection 1 Lot

High Potensial Magnesium Anode c/w 1c x 10 mm2 5 M Length

XLPE/PVC Cable, Nett Weight : 14,5 Kg, Gross Weight : 29 Kg,
Magnesium Anode 14,5kg Dimension of bare anode: 125 mm diameter by 680 mm long, 1 EA Rp 8,405,000
Prepackaged with 20% bentonite, 75% gypsum and 5% sodium sulfate
backfill in calico cotton bag

Cable for Anode to Test Station 1C x 6 mm2 XLPE/PVC 10 M Rp 50,000

Test Station include Support Min 3" Pipe , 2 Terminal positif & Negatif 1 EA Rp 21,429,000
Miscellanaous item Primer coating, Handycap,Thermit weld,tape,cable lug,bolt &nut etc 1 EA Rp 17,143,000

4.7 Cable Tray 1 Lot

Cable Tray (Perforated Tray) 200mm (W) x 50mm (H) x 3000mm (L),
Cable Tray (Perforated Tray) Hot Dip Galvanized, c/w Cover & Accessories.
30 Ea Rp 1,532,000
Cable Tray (Perforated Tray) 100mm (W) x 50mm (H) x 3000mm (L),
Cable Tray (Perforated Tray) Hot Dip Galvanized, c/w Cover & Accessories.
25 Ea Rp 976,000

4.8 Conduit 1 Lot

Rigid Conduit 3/4" 3000mm for Hazardous Area c/w Expansion Union -
Rigid Conduit 3/4" Conduit to Conduit & Accessories.
17 Ea

4.9 Grounding 1 Lot

Grounding Cable 50 sqmm NYA 50 sqmm 100 M Rp 134,000
Grounding Cable NYA 70 sqmm NYA 70 sqmm (Approx.800 m) 100 M Rp 192,000
Grounding Rod 5/8" Solid Copper 100% Earth Rod 5/8" UL Listed @ 3 m 7 Ea Rp 3,572,000
Rod Clamp Rod Clamp for Connection to Conductor 7 Ea
Earth Lightweight Polimer inspection type (min. dimension H 457 mm, L
Grounding Inspection Pit 638 mm, W 411 mm)
2 Ea
Thermoweld copper connection Thermoweld copper connection c/w Moulding,powder,clamp 20 Ea
Cable lug 50 sqmm Cable lug copper 50 sqmm 30 Ea Rp 36,000

4.10 Air Conditioning (AC) 1 Lot

Pekerjaan : Pengadaan Sales Gas Metering Metering System

DAFTAR MATERIAL
SATUAN (Rp.)
NO JENIS MATERIAL SPESIFIKASI VOL.
MATERIAL

AC Split 1/2 PK, inverter, 240 Volts, 50 Hz, compressor, refrigerant pipe,
Air Conditioning (AC) Split 1/2 PK drain pipe & c/w mcb box pos jaga, accessories
2 Ea Rp 6,000,000

TOTAL HARGA MATERIAL

 13,900.00

JUMLAH BIAYA (Rp.)

MATERIAL

Rp 21,059,000

Rp 2,064,000

Rp 2,064,000

Rp 631,000
 13,900.00

JUMLAH BIAYA (Rp.)

MATERIAL

Rp 2,100,000

Rp 1,045,000

Rp 4,872,000

Rp -

Rp 6,429,000

Rp 7,150,000

Rp 5,740,000
Rp 8,550,000
Rp 14,850,000
Rp 13,600,000
Rp 56,160,000
Rp 9,200,000
Rp 22,800,000
Rp 78,700,000
Rp 108,400,000
Rp 92,900,000

Rp 3,600,000

Rp 5,300,000

Rp 15,000,000

Rp 2,100,000

Rp 1,080,000

Rp 20,000,000

Rp 143,000

Rp 143,000

Rp 143,000

Rp 7,000
Rp 10,000
Rp 29,000

Rp 29,280,000
 13,900.00

JUMLAH BIAYA (Rp.)

MATERIAL

Rp 14,100,000

Rp 232,145,000

Rp 922,075,000
Rp 4,599,000
Rp 8,727,000

Rp 15,000,000
Rp 10,000,000
Rp -
Rp -
Rp -
Rp 1,716,000
Rp 21,432,000

Rp 29,640,000
Rp 14,730,000
Rp 110,000
Rp 16,206,000
Rp 99,000
Rp 9,692,000
Rp 3,460,000
Rp 5,832,000
Rp 1,446,000
Rp 17,088,000
Rp 96,330,000

Rp 26,400,000

Rp 2,400,000
Rp 576,000
Rp 7,152,000
Rp 54,400,000

Rp 516,150,000
 13,900.00

JUMLAH BIAYA (Rp.)

MATERIAL

Rp 90,503,000

Rp 12,860,000

Rp 5,720,000

Rp 25,715,000

Rp 241,429,000

Rp 10,900,000
Rp 2,260,000
Rp 24,380,000
Rp 7,920,000
Rp 22,320,000
Rp 20,300,000

Rp 576,000
Rp 100,000
Rp 42,000
Rp 60,000
Rp 150,000

Rp 5,080,000

Rp 8,405,000

Rp 500,000
Rp 21,429,000
Rp 17,143,000

Rp 45,960,000

Rp 24,400,000

Rp 13,400,000
Rp 19,200,000
Rp 25,004,000

Rp 1,080,000
 13,900.00

JUMLAH BIAYA (Rp.)

MATERIAL

Rp 12,000,000

Rp 3,225,490,000

Rp -
Pekerjaan : Pengadaan Sales Gas Metering System

II. RINCIAN JASA PEKERJAAN KONSTRUKSI

HARGA SATUAN JUMLAH BIAYA
VOL.
NO URAIAN PEKERJAAN UPAH BAHAN ALAT TRANSPORTASI UPAH BAHAN ALAT TRANSPORTASI
QTY UNIT Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
II JASA PEKERJAAN
II.1. Pekerjaan Persiapan
1 Pengurusan izin kerja 1 Lot 20,000,000 2,143,000 3,572,000 XXXX 20,000,000 2,143,000 3,572,000 XXXX
2 Mobilisasi / Demolisasi tenaga kerja & peralatan kerja 1 Lot 100,000,000 XXXX XXXX 187,500,000 100,000,000 XXXX XXXX 187,500,000
3 Pembuatan kantor sementara (temporary office) atau Direksi Kit / m2 24 m2 4,000,000 2,858,000 XXXX XXXX 96,000,000 68,592,000 XXXX XXXX
4 Pembuatan Gudang Sementara / m2 30 m2 4,000,000 2,858,000 XXXX XXXX 120,000,000 85,740,000 XXXX XXXX
5 Tenaga Keamanan 1 Lot 80,000,000 XXXX XXXX XXXX 80,000,000 XXXX XXXX XXXX
6 MCU Pekerja 1 Lot 200,000,000 XXXX XXXX XXXX 200,000,000 XXXX XXXX XXXX
7 Penyediaan Peralatan Kerja & Alat Perlindungan Diri (APD) 1 Lot XXXX XXXX 71,429,000 XXXX XXXX XXXX 71,429,000 XXXX
SUB. TOTAL II.1
II.2. Project Management
1 Site Manager 1 Lot 240,000,000 XXXX XXXX XXXX 240,000,000 XXXX XXXX XXXX
2 HSE Officer 1 Lot 180,000,000 XXXX XXXX XXXX 180,000,000 XXXX XXXX XXXX
3 QA/QC Engineer 1 Lot 162,000,000 XXXX XXXX XXXX 162,000,000 XXXX XXXX XXXX
4 Project Manager 1 Lot 300,000,000 XXXX XXXX XXXX 300,000,000 XXXX XXXX XXXX
5 Project & Document Control 1 Lot 150,000,000 XXXX XXXX XXXX 150,000,000 XXXX XXXX XXXX
SUB. TOTAL II.2
II.3. Engineering
1 Survey 1 Lot/spk 70,000,000 XXXX XXXX XXXX 70,000,000 XXXX XXXX XXXX
2 Drawing for Construction 1 Lot/spk 160,000,000 XXXX XXXX XXXX 160,000,000 XXXX XXXX XXXX
3 Construction Report 1 Lot/spk 100,000,000 XXXX XXXX XXXX 100,000,000 XXXX XXXX XXXX
4 Project Procedure 1 Lot/spk 90,000,000 XXXX XXXX XXXX 90,000,000 XXXX XXXX XXXX
SUB. TOTAL II.3
II.4. Transportasi Material
1 Transportasi tenaga kerja
1 Sewa Mobil 4WD Double Cabin 1 Lot XXXX XXXX XXXX 56,250,000 XXXX XXXX XXXX 56,250,000
2 Transportasi peralatan dan material
1 Sewa Mobil Transport Material 1 Lot XXXX XXXX XXXX 62,500,000 XXXX XXXX XXXX 62,500,000
2 Sewa Picker Truck 6 x 4 Kap.c/w Winch 8 Ton 1 Lot XXXX XXXX XXXX 156,250,000 XXXX XXXX XXXX 156,250,000
3 Sewa PMH 6 x 6 Trailler Kap. 40 Ton Hi Bed 1 Lot XXXX XXXX XXXX 225,000,000 XXXX XXXX XXXX 225,000,000
SUB. TOTAL II.4
II.5. Pekerjaan Pengadaan Sales Gas Metering System
1 Pekerjaan Piping
1.1 Pengeceran Pipa Sch. 100
1 Ecer Pipa Ø10" Sch.80 @ 6 M / Jts 25 jts 240,000 XXXX 108,000 XXXX 6,000,000 XXXX 2,700,000 XXXX
1.2 Menyablon Pipa @ 6 M
1 Menyablon pipa Ø10" @ 6 M / Jts 25 jts 1,440,000 500,000 XXXX XXXX 36,000,000 12,500,000 XXXX XXXX
1.3 Potong dan Bevel Pipa Sch.100
1 Memotong & Bevel Pipa Ø2" Sch.80 / Ttk 6 ttk 400,000 43,000 43,000 XXXX 2,400,000 258,000 258,000 XXXX
2 Memotong & Bevel Pipa Ø3" Sch.80 / Ttk 2 ttk 600,000 65,000 65,000 XXXX 1,200,000 130,000 130,000 XXXX
3 Memotong & Bevel Pipa Ø10" Sch.80 / Ttk 25 ttk 2,000,000 215,000 215,000 XXXX 50,000,000 5,375,000 5,375,000 XXXX
1.4 Pengelasan Pipa Sch.100 -
1 Las pipa Ø2" Sch.80 @ 6 M / Jts 6 jts 500,000 143,000 143,000 XXXX 3,000,000 858,000 858,000 XXXX
2 Las pipa Ø2" Sch.80 @ 12 M / Jts 2 jts 750,000 215,000 215,000 XXXX 1,500,000 430,000 430,000 XXXX
3 Las pipa Ø10" Sch.80 @ 6 M / Jts 25 jts 2,500,000 715,000 715,000 XXXX 62,500,000 17,875,000 17,875,000 XXXX
1.5 Stel dan las Flange sch.100
1 Stel & las Flange Ø2" Sch.80 / Pcs 12 pcs 500,000 143,000 143,000 XXXX 6,000,000 1,716,000 1,716,000 XXXX
2 Stel & las Flange Ø3" Sch.80 / Pcs 2 pcs 750,000 215,000 215,000 XXXX 1,500,000 430,000 430,000 XXXX
Pekerjaan : Pengadaan Sales Gas Metering System

II. RINCIAN JASA PEKERJAAN KONSTRUKSI

HARGA SATUAN JUMLAH BIAYA
VOL.
NO URAIAN PEKERJAAN UPAH BAHAN ALAT TRANSPORTASI UPAH BAHAN ALAT TRANSPORTASI
QTY UNIT Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
3 Stel & las Flange Ø8" Sch.80 / Pcs 4 pcs 2,000,000 572,000 572,000 XXXX 8,000,000 2,288,000 2,288,000 XXXX
4 Stel & las Flange Ø10" Sch.80 / Pcs 17 pcs 2,500,000 715,000 715,000 XXXX 42,500,000 12,155,000 12,155,000 XXXX
1.6 Elbow Sch.100
1 Stel & las Elbow Ø2" Sch.80 / Pcs 2 pcs 1,000,000 143,000 143,000 XXXX 2,000,000 286,000 286,000 XXXX
2 Stel & las Elbow Ø8" Sch.80 / Pcs 2 pcs 4,000,000 215,000 215,000 XXXX 8,000,000 430,000 430,000 XXXX
3 Stel & las Elbow Ø10" Sch.80 / Pcs 5 pcs 5,000,000 715,000 715,000 XXXX 25,000,000 3,575,000 3,575,000 XXXX
1.7 Mendudukkan Pipa Sch.100
1 Mendudukkan pipa Ø10" Sch.80 / Mtr 16 mtr 50,000 XXXX 36,000 XXXX 800,000 XXXX 576,000 XXXX
1.8 Lowering in Pipa Sch.100
1 Pipa Ø10" Sch.80 / Mtr 134 mtr 50,000 XXXX 36,000 XXXX 6,700,000 XXXX 4,824,000 XXXX
1.9 Mengecat Pipa dengan, Cat Menie & Cat Enamel
1 Pipa Ø10" Dengan Cat Enamel / Mtr 16 mtr 100,000 108,000 72,000 XXXX 1,600,000 1,728,000 1,152,000 XXXX
1.10 Pembuatan Support
1 Pembutan support dengan Pipa 4" 3 set 3,000,000 3,572,000 715,000 XXXX 9,000,000 10,716,000 2,145,000 XXXX
1.11 Jasa coating 3 LPE min. 3 mm
1 Pipa Ø10" 134 mtr 100,000 XXXX XXXX XXXX 13,400,000 XXXX XXXX XXXX
2 Field Joint Coating Pipa 10" 23 ttk 500,000 215,000 215,000 XXXX 11,500,000 4,945,000 4,945,000 XXXX
SUB. TOTAL II.5.1
2 Pekerjaan Instrument
2.1 Pekerjaan Instalasi dan Modifikasi Sistem Kontrol & Monitoring

Instalasi dan interkoneksi Flowcomp & Gas Metering Cabinet dan Supervisory
1 1 Lot 100,000,000 XXXX 107,143,000 XXXX 100,000,000 XXXX 107,143,000 XXXX
Computer di Workstation
Modifikasi Sistem Monitoring Existing dari Sistem Hardware/Software Siemens
2 1 Lot 150,000,000 214,286,000 107,143,000 XXXX 150,000,000 214,286,000 107,143,000 XXXX
(PCS, HMI, etc.)
Modifikasi Sistem Monitoring Existing dari Sistem Hardware/Software
3 1 Lot 150,000,000 XXXX XXXX XXXX 150,000,000 XXXX XXXX XXXX
Honeywell (DCS,ESS,FGS,etc.)
4 Modifikasi Sistem CCTV Existing 1 Lot 50,000,000 XXXX XXXX XXXX 50,000,000 XXXX XXXX XXXX
5 Modifikasi Sistem Fire Alarm Control Panel Existing 1 Lot 50,000,000 XXXX XXXX XXXX 50,000,000 XXXX XXXX XXXX
Pekerjaan Perbaikan Instrument Eksisting Meliputi Material, Kalibrasi Set
2.2
Point, Pemasangan, Lengkap Dengan Aksesoris :
1 Level Controller : 5 Lot/Unit 15,000,000 1,429,000 715,000 XXXX 75,000,000 7,145,000 3,575,000 XXXX

(termasuk penggantian gauge, tubing & fitting, dan regulator)

2 Pressure Controller : 2 Lot/Unit 15,000,000 1,429,000 715,000 XXXX 30,000,000 2,858,000 1,430,000 XXXX

(termasuk penggantian gauge, tubing & fitting, dan regulator)

3 Blowdown Valve 1 Lot/Unit 15,000,000 1,429,000 715,000 XXXX 15,000,000 1,429,000 715,000 XXXX
(termasuk penggantian pilot valve, regulator & gauge, limit switch & position
indikator, tubing & fitting)
4 Pressure Safety Valve 1 Lot/Unit 15,000,000 1,429,000 715,000 XXXX 15,000,000 1,429,000 715,000 XXXX
(termasuk penggantian spring valve)
SUB. TOTAL II.5.2
3 Pekerjaan Civil
1 Pekerjaan Shelter Metering 1 Lot
2 Pekerjaan Control Room/Panel Room 1 Lot
3 Pekerjaan Pondasi Skid Metering 1 Lot
4 Pekerjaan Dinding Turap & Pagar Harmonika 1 Lot
Pekerjaan : Pengadaan Sales Gas Metering System

II. RINCIAN JASA PEKERJAAN KONSTRUKSI

HARGA SATUAN JUMLAH BIAYA
VOL.
NO URAIAN PEKERJAAN UPAH BAHAN ALAT TRANSPORTASI UPAH BAHAN ALAT TRANSPORTASI
QTY UNIT Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
5 Pekerjaan Ring Road Pipa 1 Lot
SUB. TOTAL II.5.3
4 Pekerjaan Elektrikal
4.1 Pekerjaan Instalasi Lighting
Pemasangan set 1 Lampu LED Pendant Hazardous area c/w Reflector +
1 7 Titik 1,000,000 XXXX 143,000 XXXX 7,000,000 XXXX 1,001,000 XXXX
conduit+ cable gland & accessories
Pemasangan Lampu LED 2 x 16 Watt ,Pendant Mounted, completed with Cable
2 10 Titik 1,000,000 XXXX 143,000 XXXX 10,000,000 XXXX 1,430,000 XXXX
Gland, Conduit and Accessories
3 Pemasangan Stop Kontak 10 Titik 500,000 XXXX 143,000 XXXX 5,000,000 XXXX 1,430,000 XXXX
4 Pemasangan Lighting Panel 1 Titik 3,000,000 XXXX 715,000 XXXX 3,000,000 XXXX 715,000 XXXX
4.2 Pekerjaan Instalasi UPS
1 Pemasangan UPS System 1 Lot 40,000,000 XXXX 3,572,000 XXXX 40,000,000 XXXX 3,572,000 XXXX
4.3 Pekerjaan Instalasi Kabel -
1 4x10sqmm 50 m 80,000 XXXX XXXX XXXX 4,000,000 XXXX XXXX XXXX
2 4x4sqmm 20 m 40,000 XXXX XXXX XXXX 800,000 XXXX XXXX XXXX
3 2C + E - 6sqmm 230 m 40,000 XXXX XXXX XXXX 9,200,000 XXXX XXXX XXXX
4 2C + E - 4sqmm 165 m 32,000 XXXX XXXX XXXX 5,280,000 XXXX XXXX XXXX
5 2C + E - 2,5sqmm 720 m 30,000 XXXX XXXX XXXX 21,600,000 XXXX XXXX XXXX
6 1C - 70sqmm 100 m 140,000 XXXX XXXX XXXX 14,000,000 XXXX XXXX XXXX
4.4 Pekerjaan Instalasi Cathodic Protection 1 Titik 24,000,000 XXXX XXXX 6,250,000 24,000,000 XXXX XXXX 6,250,000
4.5 Pemasangan Cable Tray c/w cover, jointing set , support & accessories
1 Cable Tray (Perforated Tray) 200mm (W) x 50mm (H) x 3000mm (L) 30 Ea 1,200,000 XXXX 150,000 XXXX 36,000,000 XXXX 4,500,000 XXXX
2 Cable Tray (Perforated Tray) 100mm (W) x 50mm (H) x 3000mm (L) 25 Ea 1,080,000 XXXX 150,000 XXXX 27,000,000 XXXX 3,750,000 XXXX
4.6 Pemasangan Conduit c/w jointing set , support & accessories
1 Rigid Conduit 3/4" 3000mm 17 Ea 700,000 XXXX 150,000 XXXX 11,900,000 XXXX 2,550,000 XXXX
4.7 Pekerjaan Grounding
1 Gelar, tanam & clamp kabel NYA 100 m 50,000 XXXX XXXX XXXX 5,000,000 XXXX XXXX XXXX
2 Penanaman rod conductor @ 3 meter 7 Ea 4,000,000 XXXX XXXX XXXX 28,000,000 XXXX XXXX XXXX
3 Pemasangan Control Grounding Box (Earth Lightweight Polimer inspection) 7 Ea 2,000,000 XXXX XXXX XXXX 14,000,000 XXXX XXXX XXXX
4 Pengukuran tahanan pentanahan 1 Lot 6,000,000 XXXX 2,500,000 XXXX 6,000,000 XXXX 2,500,000 XXXX
4.8 Pekerjaan AC
1 Air Conditioning (AC) Split 1/2 PK 2 EA 3,000,000 XXXX 750,000 XXXX 6,000,000 XXXX 1,500,000 XXXX

SUB. TOTAL II.5.4

II.6. Pekerjaan Pengujian
1 Pemeriksaan Radiography
1 Radiography Pipa Dia. Ø 10" / Jts 25 jts 2,000,000 215,000 215,000 XXXX 50,000,000 5,375,000 5,375,000 XXXX
2 Holidaytest
1 Holiday Test Pipa 8" - 16" 134 m 300,000 XXXX 72,000 XXXX 40,200,000 XXXX 9,648,000 XXXX
3 Pengujian Hydrostatic Test
1 Pengujian Hydrostatic Test / Water Test & Settlement 7 hari 7,000,000 2,143,000 2,143,000 3,125,000 49,000,000 15,001,000 15,001,000 21,875,000
4 Pekerjaan Commissioning
1 Commissioning 1 lot/spk 50,000,000 14,286,000 XXXX XXXX 50,000,000 14,286,000 XXXX XXXX
5 Pekerjaan Pengukuran dan Pengujian Civil
Pekerjaan : Pengadaan Sales Gas Metering System

II. RINCIAN JASA PEKERJAAN KONSTRUKSI

HARGA SATUAN JUMLAH BIAYA
VOL.
NO URAIAN PEKERJAAN UPAH BAHAN ALAT TRANSPORTASI UPAH BAHAN ALAT TRANSPORTASI
QTY UNIT Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
1 Pekerjaan Stake Out 1 lot/spk 10,000,000 2,143,000 2,143,000 XXXX 10,000,000 2,143,000 2,143,000 XXXX
2 Uji Sondir 8 Titik 6,000,000 XXXX XXXX XXXX 48,000,000 XXXX XXXX XXXX
3 Test Kubus Beton 42 Bh 1,000,000 XXXX XXXX XXXX 42,000,000 XXXX XXXX XXXX
SUB. TOTAL II.6
II.7. Pekerjaan Sertifikasi
1 Sertifikasi Pipa
1 Biaya Sertifikasi Pipa 0.15 km 300,000,000 XXXX XXXX XXXX 45,000,000 XXXX XXXX XXXX
2 Transportasi Inspector & Team 3 visit XXXX XXXX XXXX 18,750,000 XXXX XXXX XXXX 56,250,000
3 Witness Hydrotest 1 lot 24,000,000 XXXX XXXX XXXX 24,000,000 XXXX XXXX XXXX
SUB. TOTAL II.7
II.8. Penyelesaian Pekerjaan
1 Pembersihan Area Kerja 1 lot/spk 30,000,000 XXXX XXXX XXXX 30,000,000 XXXX XXXX XXXX
2 Pekerjaan As-Built Drawing 1 lot/spk 70,000,000 XXXX XXXX XXXX 70,000,000 XXXX XXXX XXXX
3 Lain-Lain : Social cost 2 lot/spk 300,000,000 XXXX XXXX XXXX 600,000,000 XXXX XXXX XXXX
SUB TOTAL II. 8
TOTAL II
TOTAL
 TOTAL

Rp.

25,715,000
287,500,000
164,592,000
205,740,000
80,000,000
200,000,000
71,429,000
Rp 1,034,976,000

240,000,000
180,000,000
162,000,000
300,000,000
150,000,000
Rp 1,032,000,000

70,000,000
160,000,000
100,000,000
90,000,000
Rp 420,000,000

56,250,000

62,500,000
156,250,000
225,000,000
Rp 500,000,000

8,700,000

48,500,000

2,916,000
1,460,000
60,750,000

4,716,000
2,360,000
98,250,000

9,432,000
2,360,000
 TOTAL

Rp.
12,576,000
66,810,000

2,572,000
8,860,000
32,150,000

1,376,000

11,524,000

4,480,000

21,861,000

13,400,000
21,390,000
Rp 436,443,000

207,143,000

471,429,000

150,000,000

50,000,000
50,000,000

85,720,000

34,288,000

17,144,000

17,144,000

Rp 1,082,868,000
 TOTAL

Rp.

Rp 1,200,000,000

8,001,000

11,430,000

6,430,000
3,715,000

43,572,000

4,000,000
800,000
9,200,000
5,280,000
21,600,000
14,000,000
30,250,000

40,500,000
30,750,000

14,450,000

5,000,000
28,000,000
14,000,000
8,500,000

7,500,000

Rp 306,978,000

60,750,000

49,848,000

100,877,000

64,286,000
 TOTAL

Rp.
14,286,000
48,000,000
42,000,000
Rp 380,047,000

45,000,000
56,250,000
24,000,000
Rp 125,250,000

30,000,000
70,000,000
600,000,000
Rp 700,000,000
Rp 7,218,562,000