Bid No.

:PEO-21-1429-B
Name of Project: :Concreting of Road, Brgy. Ayubo, Tubungan, Iloilo
Location: :Tubungan, Iloilo
Starting Date: March 28, 2022
B.4(10), B-9
Contract Duration: 40.00 Calendar Days B.5 101(1) 100(2) 102(2)
1 2 3 4 5
Expiry Date: MAY 06, 2022 1 cd 3 cd 2 cd 2 cd 14 cd
Revised end of Contract May 18, 2022

PERT-CPM W/ BAR CHART & S-CURVE

ORIGINAL VERSION
Date Start March 28,
2022

NO. ITEM/DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST WT % Mar-22 APRIL 2022
4 CALENDAR DAYS 30 CALENDAR DAYS
2.88%
I. Item B.4 (10) - Miscellaneous Survey and Staking 1.00 l.s ₱ 114,300.00 ₱ 114,300.00 2.88% 1 1
2 cd
1.91%
II. Item B.5 - Project Billboard/Signboard 4.00 each ₱ 18,981.47 ₱ 75,925.88 1.91% 1
1 cd
0.26%
III. Item B.8 - Traffic Management 1.47 mos. ₱ 63,500.00 ₱ 93,345.00 2.35% 1 1 1 1
4 cd
2.63%
IV. Item B.9 - Mobilization/Demobilization 1.00 l.s ₱ 208,916.27 ₱ 208,916.27 5.26% 1
1 cd
5.18%
V. Item 101(1) - Removal of Actual Structures and Obstruction 1.00 l.s ₱ 205,486.00 ₱ 205,486.00 5.18% 1 2
2 cd
3.87%
VI. Item 102(2)- Surplus Common Excavation 610.05 cu.m. ₱ 252.00 ₱ 153,732.60 3.87% 2 2
2 cd
SUSPENDED DUE TO WEATHER
VII. Item 103(1)a - Structure Excavation 784.44 cu.m. ₱ 464.08 ₱ 364,042.92 9.17%

VIII. Item 104(1)a - Embankment from Road Excavation 219.60 cu.m. ₱ 507.48 ₱ 111,442.61 2.81%

IX. Item 104(7) - Embankment from Structure Excavation 368.73 cu.m. ₱ 723.29 ₱ 266,698.72 6.72%

X. Item 105(1) - Subgrade Preparation 829.65 sq.m ₱ 725.39 ₱ 601,819.81 15.16%

XI. Item 200(1) - Aggregate Sub-Base Course 165.93 cu.m. ₱ 3,522.55 ₱ 584,496.72 14.73%

Item 311(1)b1 - Portland Cement Concrete Pavement(PCCP)

XII. 830.00 sq.m. ₱ 964.93 ₱ 800,891.90 20.18%
(Unreinforced); 0.20m thk

XIII. Item 500(3)b1 - Lined Canal (Concrete) 144.00 l.m ₱ 1,153.44 ₱ 166,095.36 4.18%

XIV Item 510(2) - Concrete Slope Protection 29.55 cu.m. ₱ 7,504.88 ₱ 221,769.20 5.59%

TOTAL AMOUNT Php 3,968,962.99 100.00%

#REF!
WEEKLY PERTCENTAGE TARGET ACCOMPLISHMNET 7.42% 30.30%
WEEKLY CUMMULATIVE PERCENTAGE TARGET ACCOMPLISHMENT 7.42% 37.73%
Submitted by:
Actual Percentage as of April 15 2022 Checked by: Reviewed and Submitted by:
HIROKI CONSTRUCTION ALLAN GLEN SY
Contractor Engineer III
 Bid No. PEO-21-1429-B
Name of Project: Concreting of Road, Brgy. Ayubo, Tubungan, Iloilo
Location: Tubungan, Iloilo
Starting Date: March 28, 2022
Contract Duration: 40.00 Calendar Days
Expiry Date: MAY 06, 2022

MANPOWER UTILIZATION SCHEDULE

Mar-22 APRIL
MANPOWER
4 CALENDAR DAYS 30 CALENDA
PROJECT ENGINEER 1 1 1 1 1 1 1 1
FOREMAN 1 1 1 1 1 1 1 1
TRAFFIC MAN 2 2 4 4
SKILLED WORKERS 3 3 3 3
UNSKILLED WORKERS 2 2 2 2 4 8 8 8
TOTAL 4 4 4 4 11 15 17 17

EQUIPMENT UTILIZATION SCHEDULE

Mar-22 APRIL
DESCRIPTION
4 CALENDAR DAYS 30 CALENDA
BACKHOE 1 1 1 1
ROAD GRADER
VIBRATORY ROLLER
TRANSIT MIXER
DUMPTRUCK 1 1 1 1 1 1
CONCRETE SCHREDDER
CONCRETE VIBRATOR
1-BAGGER MIXER
CONCRETE CUTTER
BAR CUTTER 1 1 1 1
WATER TRUCK

Submitted by: Checked by: Reviewed and Submitted by:

HIROKI CONSTRUCTION ALLAN GLEN SY
Contractor Engineer III
 B.8
53 cd

102(2) 104(1)a 105(1) 200(1) 311(1)b B-9

6 7 8 9 12 14
14 cd 3 cd 6 cd 4 cd 15 cd 1 cd

500(3)b 510(2),500(3)
10 11 13
7 cd 5 cd

Revised End of Contract MAY

18, 2022

APRIL 2022 MAY 2022

30 CALENDAR DAYS 18 CALENDAR DAYS

0.91% 1.18%
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
18 cd
2.63%
1
1 cd

ENDED DUE TO WEATHER 9.17%

1 1 1 1 1 1 1 1 1 1 1 1
12 cd
2.81%
1 1
2cd
6.72%
1 1 1 1 1 1 1 1 1 1
10 cd
15.16%
1 1 1 1 1 1 1 1 1
9 cd
2.10% 12.62%
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
3 cd 18 cd
20.18%
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
15 cd
4.18%
1 1 1 1 1 1 1 1 1 1 1 1
12 cd
5.59%
1 1 1 1 1
5 cd

30.30% 62.27%
37.73% 16.858543622688600% 100.00%
Recommending Approval: A P P R O V E D:
LEONARDO G. SUPERIO ISAGANI D. BALDEVIESO ROMEO C. ANDIG
Engineer III Assistant Provincial Engineer Provincial Engineer
MANPOWER UTILIZATION SCHEDULE

APRIL 2022 MAY 2022

30 CALENDAR DAYS 6 CALENDAR DAYS
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
3 3 3 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 7 7 7 7 7 7 7 7 7 7 7 7 7 7
8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 16 16 16 16 16 16 16 16 16 16 16 16 16 16
17 17 17 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 29 29 29 29 29 29 29 29 29 29 29 29 29 29

EQUIPMENT UTILIZATION SCHEDULE

APRIL 2022 MAY 2022

30 CALENDAR DAYS 6 CALENDAR DAYS
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Recommending Approval: A P P R O V E D:
LEONARDO G. SUPERIO ISAGANI D. BALDEVIESO ROMEO C. ANDIG
Engineer III Assistant Provincial Engineer Provincial Engineer
PERCENTA NUMBER
GE OF DAYS
Bid No. :PEO-21-1429-B
Name of Project: :Concreting of Road, Brgy. Ayubo, Tubungan, Iloilo
Location: :Tubungan, Iloilo
Starting Date: March 28, 2022
Contract Duration: 40.00 Calendar Days
Expiry Date: MAY 06, 2022

NO. ITEM/DESCRIPTION QUANTITY

I. Item B.4 (10) - Miscellaneous Survey and Staking 1.00

II. Item B.5 - Project Billboard/Signboard 4.00

III. Item B.8 - Traffic Management 1.47

IV. Item B.9 - Mobilization/Demobilization 1.00

V. Item 101(1) - Removal of Actual Structures and Obstruction 1.00

VI. Item 102(2)- Surplus Common Excavation 610.05

VII. Item 103(1)a - Structure Excavation 784.44

VIII. Item 104(1)a - Embankment from Road Excavation 219.60

IX. Item 104(7) - Embankment from Structure Excavation 368.73

X. Item 105(1) - Subgrade Preparation 829.65

XI. Item 200(1) - Aggregate Sub-Base Course 165.93

Item 311(1)b1 - Portland Cement Concrete Pavement(PCCP)

XII. 830.00
(Unreinforced); 0.20m thk

XIII. Item 500(3)b1 - Lined Canal (Concrete) 144.00

XIV Item 510(2) - Concrete Slope Protection 29.55

TOTAL AM

Prepared by :

HIROKI CONSTRUCTION
Contractor
alendar Days

STATEMENT OF WORK ACCOMPLISHMENT

as of April 22, 2020

ACCOMPLISHMENT
UNIT UNIT COST TOTAL COST WT % LAST
REPORT
(F)

l.s ₱ 114,300.00 ₱ 114,300.00 2.88%

each ₱ 18,981.47 ₱ 75,925.88 1.91%

mos. ₱ 63,500.00 ₱ 93,345.00 2.35%

l.s ₱ 208,916.27 ₱ 208,916.27 5.26%

l.s ₱ 205,486.00 ₱ 205,486.00 5.18%

cu.m. ₱ 252.00 ₱ 153,732.60 3.87%

cu.m. ₱ 464.08 ₱ 364,042.92 9.17%

cu.m. ₱ 507.48 ₱ 111,442.61 2.81%

cu.m. ₱ 723.29 ₱ 266,698.72 6.72%

sq.m ₱ 725.39 ₱ 601,819.81 15.16%

cu.m. ₱ 3,522.55 ₱ 584,496.72 14.73%

sq.m. ₱ 964.93 ₱ 800,891.90 20.18%

l.m ₱ 1,153.44 ₱ 166,095.36 4.18%

cu.m. ₱ 7,504.88 ₱ 221,769.20 5.59%

TOTAL AMOUNT Php 3,968,962.99 100.00%

#REF!
ISHMENT
0

ACCOMPLISHMENT % ACCOMPLISHED AMOUNT ACC

TO
PREV. PRESENT TO DATE PREV.
DATE
(G) (H) (GxE/100)=(I) (G-C) = (J) (J-I)=(K)

100.00% 2.88%

100.00% 1.91%

80.50% 1.89%

50.00% 2.63%

100.00% 5.18%

100.00% 3.87%

35.00% 3.21%

85.00% 2.39%
38.00% 5.76%

45.00% 6.63%

36.35%
AMOUNT ACCOMPLISHED

PRESENT TO DATE

(JXdT*) = (L) (L-K) = (M)

₱114,300.00

₱75,925.88

₱75,142.73

₱104,458.14

₱205,486.00

₱153,732.60

₱127,415.02

₱94,726.22
₱228,691.53

₱263,023.52

₱1,442,901.63