JJTAN INCORPORATED

Date : January 28,2022

Project : Gold Residences

Re : Painting Materials

Item PAINTING WORKS- CEILING Unit Tower A Tower B Tower C Total Price/Pail/Gal Amount
1 Primer : Rain or Shine Prepawhite Pail 402.00 453.00 444.00 1,299.00 1,990.00 2,585,010.00
1st coat: Rain or Shine Topwhite Flat Pail 402.00 453.00 444.00 1,299.00 2,170.00 2,818,830.00
2nd Coat: Rain or Shine Topwhite Flat Pail 1,608.00 1,812.00 1,776.00 5,196.00 2,170.00 11,275,320.00

TOTAL REQUIREMENTS 7,794.00 16,679,160.00

Less 5% 833,958.00
Total 15,845,202.00

2 PAINTING WORKS -WALL

Primer: Rain or Shine Prepa White Pail 664.00 840.00 868.00 2,372.00 1,990.00 4,720,280.00
1st coat: ROS CL Winter Morning Pail 664.00 840.00 868.00 2,372.00 2,790.00 6,617,880.00
2nd coat:ROS CL Winter Morning Pail 2,656.00 3,360.00 3,472.00 9,488.00 2,790.00 26,471,520.00

TOTAL REQUIREMENTS 14,232.00 37,809,680.00

less 5% 1,890,484.00
Total 35,919,196.00

3 PAINTING WORKS -OTHERS

Baseboard for hallways & res Units
Primer: Rain or Shine Prepa White Pail 54.00 59.00 66.00 179.00 1,990.00 356,210.00
1st coat: Rain Or Shine Choco Brown Pail 54.00 59.00 66.00 179.00 2,410.00 431,390.00
 2nd coat:Rain Or Shine Choco brown Pail 108.00 118.00 132.00 358.00 2,410.00 862,780.00

TOTAL REQUIREMENTS 716.00 1,650,380.00

less 5% 82,519.00
Total 1,567,861.00

4 PAINTING WORKS -FLOOR

Primer:Premium Welcoat Epoxy Gal 216.00 236.00 264.00 716.00 2,150.00 1,539,400.00
Concrete floor coating White
1st coat: Premium Welcoat Epoxy Gal 216.00 236.00 264.00 716.00 2,150.00 1,539,400.00
Concrete floor coating White
2nd coat: Premium Welcoat Epoxy Gal 432.00 448.00 520.00 1,400.00 2,150.00 301,000.00
Concrete floor coating White

TOTAL REQUIREMENTS 2,832.00 3,379,800.00

less5% 168,990.00
Total 3,210,810.00

5 PAINTING WORKS - Ficemboard

pipes&Pipe chase
Primer: Rain or Shine Prepa White Pail 49.00 50.00 50.00 149.00 1,990.00 296,510.00
1st coat: ROS CL White Pail 49.00 50.00 50.00 149.00 2,650.00 394,850.00
2nd coat:ROS CL White Pail 98.00 100.00 100.00 298.00 2,650.00 789,700.00

TOTAL REQUIREMENTS 596.00 1,481,060.00

less 5% 74,053.00
Total 1,407,007.00
6 PAINTING WORKS -EXTERIOR
Primer: Premium Welcoat Gal 40.00 56.00 52.00 148.00 742.00 109,816.00
Acrytlie Primer White
Reduicer: Premium Welcoat Acrytile Gal 30.00 43.00 41.00 114.00 365.00 41,610.00
Reducer
1stcoat: Premium Welcoat Acrytile Gal 40.00 56.00 52.00 148.00 882.00 130,536.00
 Topcoat Semi gloss White Gal 80.00 112.00 104.00 296.00 882.00 261,072.00

TOTAL REQUIREMENTS 706.00 501,424.00

less 5% 25,071.20
476,352.80
41,610.00
Total 517,962.80
7 PAINTING WORKS -EXTERIOR
Primer: Premium Welcoat Gal 56.00 192.00 180.00 428.00 724.00 309,872.00
Acrytlie Primer White
Reduicer: Premium Welcoat Acrytile Gal 13.00 151.00 142.00 336.00 365.00 122,640.00
Reducer
1stcoat: Premium Welcoat Acrytile Gal 56.00 192.00 180.00 428.00 882.00 337,496.00
Topcoat Semi gloss White Gal 112.00 384.00 360.00 856.00 882.00 754,922.00

2,048.00 1,402,290.00
less 5% 70,114.50
1,332,175.50
122,640.00
Total 1,454,815.50

8 PAINTING WORKS -EXTERIOR

Primer: Premium Welcoat Gal 76.00 92.00 104.00 272.00 724.00 196,928.00
Acrytlie Primer White
Reduicer: Premium Welcoat Acrytile Gal 58.00 73.00 82.00 213.00 365.00 77,745.00
Reducer
1stcoat: Premium Welcoat Acrytile Gal 76.00 92.00 104.00 272.00 882.00 239,904.00
Topcoat Semi gloss White Gal 152.00 184.00 208.00 544.00 882.00 479,808.00

TOTAL REQUIREMENTS 1,301.00 994,385.00

49,719.25
944,665.75
77,745.00
 Total 1,022,410.75

9 PAINTING WORKS -EXTERIOR

Primer: Premium Welcoat Gal 328.00 592.00 556.00 1,476.00 724.00 1,068,624.00
Acrytlie Primer White
Reduicer: Premium Welcoat Acrytile Gal 258.00 466.00 438.00 1,162.00 365.00 424,130.00
Reducer
1stcoat: Premium Welcoat Acrytile Gal 328.00 592.00 556.00 1,476.00 882.00 1,301,832.00
Topcoat Semi gloss White Gal 656.00 1,184.00 1,112.00 2,952.00 882.00 2,603,664.00

TOTAL REQUIREMENTS 4,965,120.00

less5% 248,256.00
4,716,864.00
424,130.00
Total 5,140,994.00

TOTAL 66,086,259.05

Ramon R. De Luna
Technical Sales

Phio Jos Jarlego

Business Development Officer

Edison C. Oribiana
Business Development Director
net
net

net
net