Particulars

Gross WC
Net WC
Operating Cycle
Cash cycle
Current ratio
Quick ratio
Cash ratio
Inventory turnover ratio (Days)
Debtors collection period
Creditors payable period
FA Turnover ratio
Short term financing to total financing
CA to FA ratio
Return on total asset
Inventory conversion period
 HINDUSTAN ZINC
Formula 2017 2018 2019 2020
CA 24,568.00 24,813.00 21,572.00 24,143.00
CA-CL 16,692.00 19,400.00 12,828.00 18,138.00
ICP+ RCP 60.0192108 82.121695 63.5100932 65.023445
Operating cycle- Credit conversion period 7 7 3 3
CA/CL 1.71 4.02 2.79 4.58
(CA-Inventory)/CL 1.62 3.79 2.59 4.24
(Cash+Marketable securities)/CL -22.66 67.86 14.44 100
Operating exp/Avg inventory 8.92 16.01 13.68 10.11
(Ac recievable/ revenue)*360 6.45896858 7.35089704 3.34122549 2.9412548
(AC payable/ Purchaces)*360 9.42264688 7.3291424 6.47684433 5.4474857
Net sales
Short term/ Avg
debt/FA
( Short term debt+ Long term 33.34 51.43 49.73 39.51
debt) 0.33384829 1 1 1
CA/ FA 736.892621 482.461598 433.782425 611.06049
EBIT/ total asset 16.05 21.6 18.73 14.48
(Inv/ operating exp)*360 8.92 16.01 16.01 10.11
 HINDUSTAN COPPER
2021 2017 2018 2019 2020 2021
34,649.00 1,311.21 1,254.96 1,370.02 1,037.18 809.73
14,419.00 563.12 150.92 324.67 -410.34 -109.77
106.64145 842.93 1178.12 1557.63 1420.24 1730.71
3 842.93 1178.12 1557.63 1420.24 1730.71
3.12 1.082397 0.939441 1.310585 0.866972 1.426003
2.94 0.57 0.72 0.69 0.36 0.69
-51.95 1.126776 1.067099 1.490056 0.981154 1.882229
15.88 8.92 10.11 10.15 1.6 2.82
2.6045324 1.365027 0.498536 2.056774 1.028068 0.952343
4.6923345 8.686537 3.874677 9.059868 9.878917 8.686537
49.48 1.173716 0.513859 1.3132 1.614418 1.742044
1 0 0 0 0
700.26273 1.09407 0.774485 0.706101 0.498436 0.399246
17.45 0.03767 0.042444 0.069586 -0.17245 0.030745
15.88 351.0057 240.9799 148.7652 131.7656 36.60925
1 Liquidity of the company can be judged by looking at Current/ Liquidity ratio,ideal current ratio to be maintained is
Formula to calculate CR is CA/ CL, Higher the ratio better the companies liquidity position.
CR o f HISDUSTAN ZINC is VERY HIGH UP TO 4.5
Comparitively HINDUSTAN COPPER at a ideal level of 1.5 t0 2

2 There are 2 types of working capital ratios, i.e.- Gross & Net working capital. Gross working capital is the total CA, N
Optimal Net working capital must always be positive, if it is negative then it is considerd as liquidity problems to be
Net working capital of both the hindustan zinc and copper are positive ,hence at a good liquidity position

working capital position

3 The company can adopt the policies like, optimum use of current assets, Recievables period, Paybles period & Inven
In case of hind zinc, debtors and creditors collection period is decreaseing
But on the other hind copper debtors collection period is decreaseing as fast recovery of debts and crediters payme

working capital financeing policy

4 The Company can adopt the policies like, optimum use of current assets, Recievables period, Paybles period, Invent
hind zinc uses long term capital for wcm ,and hind copper doesnot use any debt for wcm

working capital policy

5 hind zinc is having a constant working capital over years,around 12,000 to 19 ,000
hind copper ishaveing a negetive wc over last 2 years

6 Recivable management
in the both casese colletion period is constant to decreaseing

short term finance comparison

7 here both the compenies maintain short term wcm efficiently
rent ratio to be maintained is between 1.5-2 ,

orking capital is the total CA, Net working capital is found by deducting CL from the current assets.
rd as liquidity problems to be likely faced in the future.
od liquidity position

period, Paybles period & Inventory turmover ratio.

y of debts and crediters payments period remains same around 8

period, Paybles period, Inventory turmover ratio, Even long term debt for that matter.
BALANCE SHEET OF HINDUSTAN ZINC (in Rs. Cr.) Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
12 mths 12 mths 12 mths 12 mths 12 mths
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 845 845 845 845 845
TOTAL SHARE CAPITAL 845 845 845 845 845
Reserves and Surplus 31,468.00 39,465.00 32,760.00 35,087.00 29,960.00
TOTAL RESERVES AND SURPLUS 31,468.00 39,465.00 32,760.00 35,087.00 29,960.00
TOTAL SHAREHOLDERS FUNDS 32,313.00 40,310.00 33,605.00 35,932.00 30,805.00
NON-CURRENT LIABILITIES
Long Term Borrowings 4,312.00 0 0 0 0
Deferred Tax Liabilities [Net] 0 0 0 0 0
Other Long Term Liabilities 1,044.00 1,090.00 964 861 649
Long Term Provisions 182 162 145 134 111
TOTAL NON-CURRENT LIABILITIES 5,538.00 1,252.00 1,109.00 995 760
CURRENT LIABILITIES
Short Term Borrowings 2,161.00 611 2,538.00 0 7,908.00
Trade Payables 1,545.00 1,412.00 1,174.00 947 824
Other Current Liabilities 4,100.00 3,320.00 3,958.00 4,972.00 11,481.00
Short Term Provisions 70 70 74 86 17
TOTAL CURRENT LIABILITIES 7,876.00 5,413.00 7,744.00 6,005.00 20,230.00
TOTAL CAPITAL AND LIABILITIES 45,727.00 46,975.00 42,458.00 42,932.00 51,795.00
ASSETS
NON-CURRENT ASSETS
Tangible Assets 16,447.00 16,217.00 14,668.00 11,181.00 9,865.00
Intangible Assets 361 252 110 121 128
Capital Work-In-Progress 1,922.00 2,489.00 2,254.00 3,220.00 3,071.00
Other Assets 0 0 0 0 0
FIXED ASSETS 18,730.00 18,958.00 17,032.00 14,522.00 13,064.00
Non-Current Investments 0 0 0 0 0
Deferred Tax Assets [Net] 1,058.00 1,822.00 1,925.00 2,208.00 2,748.00
Long Term Loans And Advances 12 13 13 15 19
Other Non-Current Assets 1,359.00 1,369.00 1,916.00 2,044.00 1,315.00
TOTAL NON-CURRENT ASSETS 21,159.00 22,162.00 20,886.00 18,789.00 17,146.00
CURRENT ASSETS
Current Investments 12,957.00 20,329.00 19,488.00 20,222.00 23,783.00
Inventories 1,425.00 1,835.00 1,544.00 1,379.00 1,936.00
Trade Receivables 406 379 196 184 136
Cash And Cash Equivalents 9,376.00 1,918.00 23 1,964.00 8,380.00
Short Term Loans And Advances 2 2 3 1 1
OtherCurrentAssets 402 350 318 393 413
TOTAL CURRENT ASSETS 24,568.00 24,813.00 21,572.00 24,143.00 34,649.00
TOTAL ASSETS 45,727.00 46,975.00 42,458.00 42,932.00 51,795.00
OTHER ADDITIONAL INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities 7,311.00 9,010.00 11,394.00 9,207.00 8,419.00
CIF VALUE OF IMPORTS
Raw Materials 0 0 0 0 0
Stores, Spares And Loose Tools 0 0 0 0 0
Trade/Other Goods 0 0 0 0 0
Capital Goods 0 0 0 0 0
EXPENDITURE IN FOREIGN EXCHANGE
Expenditure In Foreign Currency 1,141.00 1,683.00 1,700.00 2,686.00 0
REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS
Dividend Remittance In Foreign Currency -- -- -- -- --
EARNINGS IN FOREIGN EXCHANGE
FOB Value Of Goods -- -- -- -- --
Other Earnings 5,595.00 3,668.00 4,237.00 6,133.00 --
BONUS DETAILS
Bonus Equity Share Capital 422.53 422.53 422.53 422.53 422.53
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value -- -- -- -- --
Non-Current Investments Unquoted Book Value -- -- -- -- --
CURRENT INVESTMENTS
Current Investments Quoted Market Value 10,186.00 15,350.00 17,323.00 14,851.00 16,614.00
Current Investments Unquoted Book Value 2,771.00 4,979.00 2,165.00 5,371.00 7,169.00
Source : Dion Global Solutions Limited

LT

ST

#NAME?
 1,545.00 1,412.00 1,174.00 947 824

406 379 196 184 136

22,629.00 18,561.00 21,118.00 22,521.00 18,798.00
6.4589686 7.350897 3.341225 2.941255 2.604532

1,545.00 1,412.00 1,174.00 947 824

0 59028 69356 65254 62583 63218
9.422647 7.329142 6.476844 5.447486 4.692334

0.00 0.00 0.00 0.00 0.00

16,692.00 19,400.00 13,828.00 18,138.00 14,419.00

24,568.00 24,813.00 21,572.00 24,143.00 34,649.00

7,876.00 5,413.00 7,744.00 6,005.00 20,230.00

16,692.00 19,400.00 13,828.00 18,138.00 14,419.00
ICP
INV 1,425.00 1,835.00 1,544.00 1,379.00 1,936.00

OP EXP 9578 8835 9238 8004 6714

#VALUE! 53.560242 74.7708 60.16887 62.02399 103.807

RCP
TOTAL RECIV 406 379 196 184 136
TOTAL REVENUE 22,629.00 18,561.00 21,118.00 22,084.00 17,273.00
#VALUE! 6.4589686 7.350897 3.341225 2.999457 2.834482

60.019211 82.1217 63.51009 65.02344 106.6415

OP CYCLE
INV DAY

CCP

2 2 3 1 1

4,312.00 0 0 0 0

2,161.00 611 2,538.00 0 7,908.00

6,473.00 611.00 2,538.00 0.00 7,908.00

0.333848292909 1 1 #DIV/0! 1
0
Hindustan Zinc
Cash Flow ------------------- in Rs. Cr. -------------------
Mar '21 Mar '20 Mar '19 Mar '18
Net Profit Before Tax 10574 8390 10456 12497
Net Cash From Operating Activities 10567 6621 8781 9837
Net Cash (used in)/from -2435 -2648 -1092 2396
Investing Activities
Net Cash (used in)/from Financing Activities -9697 -2098 -9630 -18649
Net (decrease)/increase In Cash and Cash Equivalents -1565 1875 -1941 -6416
Opening Cash & Cash Equivalents 1878 23 1964 8380
Closing Cash & Cash Equivalents 313 1898 23 1964

Source : Dion Global Solutions Limited

Mar '17
10200
7588
12007

-11266
8329
51
8380
Hindustan Zinc
Profit & Loss account ------------------- in Rs. Cr. -------------------
Mar '21 Mar '20 Mar '19 Mar '18 Mar '17
Income
Sales Turnover 22,629.00 18,561.00 21,118.00 22,521.00 18,798.00
Excise Duty 0 0 0 437 1,525.00
Net Sales 22,629.00 18,561.00 21,118.00 22,084.00 17,273.00
Other Income 1,814.00 1,834.00 1,759.00 1,993.00 2,471.00
Stock Adjustments -239 291 64 -498 676
Total Income 24,204.00 20,686.00 22,941.00 23,579.00 20,420.00
Expenditure
Raw Materials 1,140.00 1,170.00 1,274.00 1,310.00 1,496.00
Power & Fuel Cost 1,732.00 1,704.00 1,758.00 1,653.00 1,060.00
Employee Cost 760 689 905 776 722
Other Manufacturing Expenses 387 341 269 417 279
Miscellaneous Expenses 6,699.00 6,101.00 6,306.00 5,158.00 4,653.00
Total Expenses 10,718.00 10,005.00 10,512.00 9,314.00 8,210.00
Mar '21 Mar '20 Mar '19 Mar '18 Mar '17

12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit 11,672.00 8,847.00 10,670.00 12,272.00 9,739.00

PBDIT 13,486.00 10,681.00 12,429.00 14,265.00 12,210.00
Interest 386 112 113 283 202
PBDT 13,100.00 10,569.00 12,316.00 13,982.00 12,008.00
Depreciation 2,531.00 2,279.00 1,883.00 1,483.00 1,811.00
Profit Before Tax 10,569.00 8,290.00 10,433.00 12,499.00 10,197.00
PBT (Post Extra-ord Items) 10,569.00 8,290.00 10,433.00 12,499.00 10,197.00
Tax 2,594.00 1,585.00 2,500.00 3,221.00 1,884.00
Reported Net Profit 7,980.00 6,805.00 7,956.00 9,276.00 8,316.00
Total Value Addition 9,578.00 8,835.00 9,238.00 8,004.00 6,714.00
Equity Dividend 15,972.00 0 8,451.00 3,381.00 12,422.00
Corporate Dividend Tax 0 0 1,738.00 688 2,529.00
Per share data (annualised)
Shares in issue (lakhs) 42,253.19 42,253.19 42,253.19 42,253.19 42,253.19
Earning Per Share (Rs) 18.89 16.11 18.83 21.95 19.68
Equity Dividend (%) 1,065.00 825 1,000.00 400 1,470.00
Book Value (Rs) 76.47 95.4 79.53 85.04 72.91

Source : Dion Global Solutions Limited

 0 81755 69938 77512 79430 69373

8,818.00 8,146.00 8,333.00 7,228.00 5,992.00

9,578.00 8,835.00 9,238.00 8,004.00 6,714.00

BALANCE SHEET OF HINDUSTAN
COPPER (in Rs. Cr.) Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
12 mths 12 mths 12 mths 12 mths 12 mths
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 463 463 463 462.61 462.61
TOTAL SHARE CAPITAL 462.61 462.61 462.61 462.61 462.61
Reserves and Surplus 627 498 1,169 1,064.68 1,004.35

TOTAL RESERVES AND SURPLUS 626.71 498 1,169 1,064.68 1,004.35

TOTAL SHAREHOLDERS FUNDS 1,089.32 960.26 1,631.11 1,527.29 1,466.96
NON-CURRENT LIABILITIES
Long Term Borrowings 769.88 636.18 570.66 152.91 204.98
Deferred Tax Liabilities [Net] 0 0 0 0 0
Other Long Term Liabilities 8.44 8.44 8.44 9.24 10.36
Long Term Provisions 50.74 65.66 54.72 81.87 79.29

TOTAL NON-CURRENT LIABILITIES 829.05 710.27 633.81 244.01 294.63

CURRENT LIABILITIES
Short Term Borrowings 367.55 927.5 499.45 504.05 267.09
Trade Payables 136.48 233.74 202.29 226.13 156.56
Other Current Liabilities 374.4 255.65 280.65 321.49 256.97
Short Term Provisions 41.07 30.63 62.96 52.38 67.47
TOTAL CURRENT LIABILITIES 919.5 1,447.52 1,045.35 1,104.04 748.09

TOTAL CAPITAL AND LIABILITIES 2,837.88 3,118.06 3,310.27 2,875.34 2,509.68

ASSETS
NON-CURRENT ASSETS
Tangible Assets 295.51 308.91 316.49 332 354.25
Intangible Assets 26.58 28.37 0 0 0
Capital Work-In-Progress 1,178.92 1,231.78 1,022.11 659.55 278.61
Other Assets 0 0 0 0 0
FIXED ASSETS 1,501.01 1,569.05 1,338.60 991.54 632.86
Non-Current Investments 0.59 0.03 0.19 0 0
Deferred Tax Assets [Net] 153.57 52.91 62.46 55.78 51.58

Long Term Loans And Advances 0 0 0 0 0

Other Non-Current Assets 372.97 458.88 539.02 573.05 514.03
TOTAL NON-CURRENT ASSETS 2,028.15 2,080.87 1,940.26 1,620.38 1,198.47
CURRENT ASSETS
Current Investments 0.1 0.09 0.09 0.08 0
Inventories 176 519.83 643.67 788.62 821.87
Trade Receivables 167.78 82.89 361.55 81.57 165.07
Cash And Cash Equivalents 10.79 15.87 10.83 12.71 55.02

Short Term Loans And Advances 0 0 0 0 0

OtherCurrentAssets 455.06 418.5 353.89 371.98 269.24
TOTAL CURRENT ASSETS 809.73 1,037.18 1,370.02 1,254.96 1,311.21
TOTAL ASSETS 2,837.88 3,118.06 3,310.27 2,875.34 2,509.68

OTHER ADDITIONAL INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS

Contingent Liabilities 1,457.16 1,454.23 1,525.53 1,774.37 1,734.69
CIF VALUE OF IMPORTS
Raw Materials 0 4.61 57.41 335.79 289.67

Stores, Spares And Loose Tools 0 0 0 0 0

Trade/Other Goods 0 0 0 0 0
Capital Goods 0 0 0 0 9.11

EXPENDITURE IN FOREIGN EXCHANGE

Expenditure In Foreign Currency 0.47 8.21 72.71 337.41 300.01

REMITTANCES IN FOREIGN CURRENCIES
FOR DIVIDENDS

Dividend Remittance In Foreign Currency -- -- -- -- --

EARNINGS IN FOREIGN EXCHANGE

FOB Value Of Goods 796.34 461.29 842.67 340.69 231.78
Other Earnings -- -- -- -- --
BONUS DETAILS
Bonus Equity Share Capital -- -- -- -- --
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market
Value -- -- -- -- --
Non-Current Investments Unquoted Book
Value 0.59 0.03 0.19 -- --
CURRENT INVESTMENTS

Current Investments Quoted Market Value 0.1 0.09 0.09 0.08 0

Current Investments Unquoted Book
Value -- -- -- -- --
Source : Dion Global Solutions Limited
 809.73 1,037.18 1,370.02 1,254.96 1,311.21
919.5 1,447.52 1,045.35 1,104.04 748.09

-109.77 -410.34 324.67 150.92 563.12

136.48 233.74 202.29 226.13 156.56

3.64 6.28 64.93 411.38 293.93
13498.02 13399.11 1121.583 197.8871 191.7518

167.78 82.89 361.55 81.57 165.07

1761.76 806.27 1757.85 1636.19 1209.28
0.095234 0.102807 0.205677 0.049854 0.136503

1761.76 806.27 1757.85 1600.76 1102.47

1501.01 1569.05 1338.6 991.54 632.86
1.173716 0.513859 1.3132 1.614418 1.742044

176 519.83 643.67 788.62 821.87

 809.73 1037.18 1370.02 1254.96 1311.21
2028.15 2080.87 1940.26 1620.38 1198.47
0.399246 0.498436 0.706101 0.774485 1.09407

176 519.83 643.67 788.62 821.87

1730.71 1420.24 1557.63 1178.12 842.93
36.60925 131.7656 148.7652 240.9799 351.0057
CASH FLOW OF HINDUSTAN COPPER (in
Rs. Cr.) Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
NET PROFIT/LOSS BEFORE
EXTRAORDINARY ITEMS AND TAX 87.25 -537.71 230.35 122.04 94.54
Net CashFlow From Operating Activities 832.1 86.03 252.3 371.79 -259.57
Net Cash Used In Investing Activities -364.02 -429.84 -586.71 -557.51 -257.75
Net Cash Used From Financing Activities 133.03 41.99 444.58 -96.05 -8.41
Foreign Exchange Gains / Losses 0 0 0 0 0
Adjustments On Amalgamation Merger
Demerger Others 0 0 0 0 0
NET INC/DEC IN CASH AND CASH
EQUIVALENTS 601.11 -301.82 110.18 -281.77 -525.72
Cash And Cash Equivalents Begin of Year -683.01 -381.19 -491.36 -209.59 316.13
Cash And Cash Equivalents End Of Year -81.9 -683.01 -381.19 -491.36 -209.59
-81.9 -683.01 -381.19 -491.36 -209.59
PROFIT & LOSS ACCOUNT OF HINDUSTAN
COPPER (in Rs. Cr.) Mar-21 Mar-20 Mar-19 Mar-18
REVENUE FROM OPERATIONS [GROSS] 1,761.76 806.27 1,757.85 1,636.19
Less: Excise/Sevice Tax/Other Levies 0 0 0 35.43
REVENUE FROM OPERATIONS [NET] 1,761.76 806.27 1,757.85 1,600.76
TOTAL OPERATING REVENUES 1,786.76 831.85 1,816.26 1,684.25
Other Income 34.84 56.96 36.66 27.3
TOTAL REVENUE 1,821.60 888.81 1,852.92 1,711.55
EXPENSES
Cost Of Materials Consumed 3.64 6.28 64.93 411.38
Purchase Of Stock-In Trade 0 0 0 0
Operating And Direct Expenses 434.08 558.13 645.55 581.9
Changes In Inventories Of FG,WIP And Stock-In
Trade 339.11 -51.14 143.37 -7.25
Employee Benefit Expenses 277.11 259.62 316.51 327.92
Finance Costs 62.61 60.42 55.46 21.29
Depreciation And Amortisation Expenses 294.82 290.68 252.89 164.65
Other Expenses 322.98 302.53 143.85 89.61
TOTAL EXPENSES 1,734.36 1,426.53 1,622.57 1,589.51
PROFIT/LOSS BEFORE EXCEPTIONAL,
EXTRAORDINARY ITEMS AND TAX 87.25 -537.71 230.35 122.04
Exceptional Items 0 0 0 0
PROFIT/LOSS BEFORE TAX 87.25 -537.71 230.35 122.04
TAX EXPENSES-CONTINUED OPERATIONS
Current Tax 78 8.42 91.29 46.4
Less: MAT Credit Entitlement 0 0 0 0
Deferred Tax -100.99 22.96 -6.68 -4.19
Tax For Earlier Years 0 0 0 0
TOTAL TAX EXPENSES -22.99 31.38 84.61 42.2
PROFIT/LOSS AFTER TAX AND BEFORE
EXTRAORDINARY ITEMS 110.24 -569.09 145.74 79.83
PROFIT/LOSS FROM CONTINUING OPERATIONS 110.24 -569.09 145.74 79.83
PROFIT/LOSS FOR THE PERIOD 109.98 -569.35 145.51 79.61
OTHER ADDITIONAL INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.) 1.18 -6.15 1.57 0.86
Diluted EPS (Rs.) 1.18 -6.15 1.57 0.86
VALUE OF IMPORTED AND INDIGENIOUS RAW
MATERIALS STORES, SPARES AND LOOSE TOOLS
Imported Raw Materials 0 4.61 57.41 389.5
Indigenous Raw Materials 0 0.22 5.28 21.55
STORES, SPARES AND LOOSE TOOLS
Imported Stores And Spares 0.1 1.58 8.83 0.6
Indigenous Stores And Spares 91.37 162.98 204.49 221.8
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend 0 0 23.13 22.27
Tax On Dividend 0 0 4.75 0
Equity Dividend Rate (%) 7 0 10 5
 Mar-17
1,209.28
106.81
1,102.47
1,203.96
27.45
1,231.41

293.93
0 1730.71 1420.24 1557.63 1178.12 842.93
545.85 919.5 1,447.52 1,045.35 1,104.04 748.09

-271.31 1.882229 0.981154 1.490056 1.067099 1.126776

330.46
9.01
141.9
87.02
1,136.87

94.54
0
94.54 1761.76 806.27 1757.85 1600.76 1102.47
2028.15 2080.87 1940.26 1620.38 1198.47
26.09 0.868654 0.387468 0.905987 0.987892 0.919898
0
6.29
0
32.38 0.136503 0.049854 0.205677 0.102807 0.095234

62.16
62.16 0.868654 0.387468 0.905987 0.987892 0.868654
61.94 0
8.686537 3.874677 9.059868 9.878917 8.686537

0.67
0.67

0 1730.71 1420.24 1557.63 1178.12 842.93

219.66
73.93

0.59
200.07
0
0
4