You are on page 1of 12

Survey No

Near Expres
Email : marke
Customer Name : GREENKO
Ref: 2110122/Wa_PH/Sh:-/AP/[Rh:STS]-/-Ed:Greenko/S:UMS/-/Ec:-/-/le:STS/-/Lc:-/Ld:-/-/Sc:-/Ms:KKM/Cc:-/Si_A
Project : Intake (Gorakallu reservoir to BPS 1)

SR. No. Item Description Scope Qty

1 SCF pump with Dischrge Capacity (Q) 1321 m3/hr AMPL 15


@130m Head(H) each Approx 860 kW, 3.3kV, 1500RPM
2 Suitable Pontoon for above Pumpsets AMPL 15
3 Walk way( to reach upto Pump Pontoon Bay)(2mtr width AMPL 20
4 Junction and PMU box suitable to connect power and cables AMPL 15

Supply of Double flanged Dual Plate Check Valve conforming


5 to API 594 PN 1.6 : NB 450mm (Delivery line) with hardware AMPL 15
and gasket

Supply of Flexible Pipe 300mm dia SS Double Braided 3mtr


6 Long with MS flanges at both ends (15 pumpX2RX3nos) with AMPL 90
hardware and gasket
7 Pipe Floaters ( 15 pump X 2R X12 Nos for each Pump) AMPL 360

8 AMPL 15
Supply of CI Sluice Valve, Hand Wheel operated as per IS14846 PN
1.6 : BN 450 mm (delivery line ) with hardware and gasket
9 80 mm dia Air Valve PN 1.6 on header side manifold AMPL 15

10 M.S. Pipe OD 457mm; Thickness 6.3 mm (@6m per pump ) AMPL 90


with hardware and gasket

11 M.S. Pipe OD 323.9mm;Thickness 6.3mm x 6mtr long (manifold to AMPL 60


Manifold) (Flanged both End 6mtr long, 2nos x 2R x 15 pumps)
12 MS 600mm dia Manifold approx 2.5 long having 1no 450mm I/L AMPL 30
and 2 Nos 300 mm O/L branches
13 MS pipe 1700mm for header Greenko 80

14 MS Specials Like flanges, bends, distance pieces, blid flanges etc as AMPL 4287
required with hardware and gasket
15 Pressure gauge 150mm Dial Size 0-25 kg/cm2 AMPL 16

16 3.3kV VCB panel 1250 A 2 I/C +1 Bus Coupler + 15 O/G (Considering AMPL 1
8.5 MVA-2W nos Xmeri's)
17 3.3kV FCMA Starter Panel AMPL 15
18 3.3 KV Suitable Capacitor Panel to improve PF Upto 0.98 AMPL 15

19 3.6 kV 3C x 150 sqmm Al XLPE ( 1R x 3.3kV O/g fdr to Soft Starter to AMPL 675
JB
20 3.3kV terminaton Kit ( Indoor & Outdoor) AMPL 80
21 7C x 2.5 Sqmm CU XLPE (Control from JB to PMCC PMU) AMPL 450
22 LT Panel for Auxiliary and other LT Equipments AMPL 1
23 LT Cable and Terminations, other cables required for A.C D.C AMPL 1
Supply and Controlling
24 110 VDC Battery charger and 100 AH Battery Bank AMPL 1
25 Supply of MS Ladder / Perforated type CABLE TRAY AMPL 1
26 Earthing AMPL 1
27 Safety Equipments AMPL 1
28 Illumination in Panel AMPL 1
Total Amount
Terms & Conditions
1 Price : Inclusive of Supply at Site and Installation of the same
2 GST : Extra a per prevailing for supply as well as service portion
3 Discount :
I Supply Portion : 15% on all supply items, additional 5% discount applicable only on pumps if, 33% advance
II Service Portion : 15% applicable
4 Payment Terms :
I Supply Portion : 20% advance, 80% against Supply via LC
II Service Portion : 100% against commissiong
5 Delivery Period : 18-20 weeks from the date of approved Drawings and Documents.
6 Warranty : 18 months from the date of approved Drawings and Documents.
7 Performance Guarantee : Bank Guarantee amounting 10% of order value for 12 months period will be prov
Buy Back of Pumpsets and Pontoons : The Pumpsets and Pontoons- 10 nos each will be bought back as per
9
The pumpsets and pontoons should be in healthy working conditions.
9.1 Before OCT 2022 : Buyback value of Pumps and Pontoons will be @33% and 20% repectively of Purchase ra
9.2 Before OCT 2023 : Buyback value of pumps and pontoons will be @25% and 10% respectively of Purchase r
Above BOQ quantity may change during execution, if any excess/saving in quantity shall be carried out on u
10 above required will be done on mutually agreed rates during the execution
Aqua machineries Pvt. Ltd
Survey No. 442/2, 504/2 & 504/2, Near Haridarshan Estate,
Near Express Highway, ramol, ahmedabad 382445, Gujrat, India
Email : marketing@aquapumps.com Web : www.aquapumps.com

Ms:KKM/Cc:-/Si_A

COMMERCIAL OFFER
Supply portion
Unit GST
Basic Rate Basic Amount Net Amount
Rate Amount

Nos ₹ 8,125,000.00 ₹ 121,875,000.00 12.00% ₹ 14,625,000.00 ₹ 136,500,000.00

Nos ₹ 2,490,000.00 ₹ 37,350,000.00 5.00% ₹ 1,867,500.00 ₹ 39,217,500.00


mtr ₹ 5,800.00 ₹ 116,000.00 5.00% ₹ 5,800.00 ₹ 121,800.00
Nos ₹ 76,471.00 ₹ 1,147,065.00 18.00% ₹ 206,471.70 ₹ 1,353,536.70

Nos ₹ 169,156.00 ₹ 2,537,340.00 18.00% ₹ 456,721.20 ₹ 2,994,061.20

Nos ₹ 185,294.00 ₹ 16,676,460.00 18.00% ₹ 3,001,762.80 ₹ 19,678,222.80

Nos ₹ 26,471.00 ₹ 9,529,560.00 18.00% ₹ 1,715,320.80 ₹ 11,244,880.80

Nos ₹ 184,738.00 ₹ 2,771,070.00 18.00% ₹ 498,792.60 ₹ 3,269,862.60

Nos ₹ 30,971.00 ₹ 464,565.00 18.00% ₹ 83,621.70 ₹ 548,186.70

mtr ₹ 12,233.00 ₹ 1,100,970.00 18.00% ₹ 198,174.60 ₹ 1,299,144.60

set ₹ 49,624.00 ₹ 2,977,440.00 18.00% ₹ 535,939.20 ₹ 3,513,379.20

set ₹ 61,765.00 ₹ 1,852,950.00 18.00% ₹ 333,531.00 ₹ 2,186,481.00

mtr

Kg ₹ 212.00 ₹ 908,844.00 18.00% ₹ 163,591.92 ₹ 1,072,435.92

nos ₹ 2,353.00 ₹ 37,648.00 18.00% ₹ 6,776.64 ₹ 44,424.64

set ₹ 13,235,294.00 ₹ 13,235,294.00 18.00% ₹ 2,382,352.92 ₹ 15,617,646.92

nos ₹ 661,765.00 ₹ 9,926,475.00 18.00% ₹ 1,786,765.50 ₹ 11,713,240.50


nos ₹ 529,412.00 ₹ 7,941,180.00 18.00% ₹ 1,429,412.40 ₹ 9,370,592.40

mtr ₹ 2,118.00 ₹ 1,429,650.00 18.00% ₹ 257,337.00 ₹ 1,686,987.00

₹ 9,706.00 ₹ 776,480.00 18.00% ₹ 139,766.40 ₹ 916,246.40


mtr ₹ 591.00 ₹ 265,950.00 18.00% ₹ 47,871.00 ₹ 313,821.00
set ₹ 485,294.00 ₹ 485,294.00 18.00% ₹ 87,352.92 ₹ 572,646.92
Lot ₹ 397,059.00 ₹ 397,059.00 18.00% ₹ 71,470.62 ₹ 468,529.62

set ₹ 924,471.00 ₹ 924,471.00 18.00% ₹ 166,404.78 ₹ 1,090,875.78


Lot ₹ 667,059.00 ₹ 667,059.00 18.00% ₹ 120,070.62 ₹ 787,129.62
Lot ₹ 929,412.00 ₹ 929,412.00 18.00% ₹ 167,294.16 ₹ 1,096,706.16
Lot ₹ 250,000.00 ₹ 250,000.00 18.00% ₹ 45,000.00 ₹ 295,000.00
Lot ₹ 575,000.00 ₹ 575,000.00 18.00% ₹ 103,500.00 ₹ 678,500.00
₹ 30,087,269.00 ₹ 237,148,236.00 ₹ 30,503,602.48 ₹ 267,651,838.48

on pumps if, 33% advance on pump order value is provided by M/s Greenko

ents.

2 months period will be provided


h will be bought back as per the rates mentioned above.

% repectively of Purchase rates.


% respectively of Purchase rates.
tity shall be carried out on unit rates as mentioned. Any additional works other than specified
Service Portion (ITC at Site)
GST
Basic Rate Amount Net Amount
Rate Amount

₹ 104,706.00 ₹ 1,570,590.00 18.00% ₹ 282,706.20 ₹ 1,853,296.20

₹ 182,353.00 ₹ 2,735,295.00 18.00% ₹ 492,353.10 ₹ 3,227,648.10


₹ 10,588.00 ₹ 211,760.00 18.00% ₹ 38,116.80 ₹ 249,876.80
₹ 10,000.00 ₹ 150,000.00 18.00% ₹ 27,000.00 ₹ 177,000.00

₹ 23,529.00 ₹ 352,935.00 18.00% ₹ 63,528.30 ₹ 416,463.30

₹ 9,412.00 ₹ 847,080.00 18.00% ₹ 152,474.40 ₹ 999,554.40

₹ 3,000.00 ₹ 1,080,000.00 18.00% ₹ 194,400.00 ₹ 1,274,400.00

₹ 23,529.00 ₹ 352,935.00 18.00% ₹ 63,528.30 ₹ 416,463.30

₹ 4,500.00 ₹ 67,500.00 18.00% ₹ 12,150.00 ₹ 79,650.00

₹ 1,000.00 ₹ 90,000.00 18.00% ₹ 16,200.00 ₹ 106,200.00

₹ 6,000.00 ₹ 360,000.00 18.00% ₹ 64,800.00 ₹ 424,800.00

₹ 7,059.00 ₹ 211,770.00 18.00% ₹ 38,118.60 ₹ 249,888.60

₹ 7,059.00 ₹ 564,720.00 18.00% ₹ 101,649.60 ₹ 666,369.60

₹ 14.00 ₹ 60,018.00 18.00% ₹ 10,803.24 ₹ 70,821.24

₹ 250.00 ₹ 4,000.00 18.00% ₹ 720.00 ₹ 4,720.00

₹ 800,000.00 ₹ 800,000.00 18.00% ₹ 144,000.00 ₹ 944,000.00

₹ 44,707.00 ₹ 670,605.00 18.00% ₹ 120,708.90 ₹ 791,313.90


₹ 44,706.00 ₹ 670,590.00 18.00% ₹ 120,706.20 ₹ 791,296.20

₹ 471.00 ₹ 317,925.00 18.00% ₹ 57,226.50 ₹ 375,151.50

₹ 1,765.00 ₹ 141,200.00 18.00% ₹ 25,416.00 ₹ 166,616.00


₹ 200.00 ₹ 90,000.00 18.00% ₹ 16,200.00 ₹ 106,200.00
₹ 58,824.00 ₹ 58,824.00 18.00% ₹ 10,588.32 ₹ 69,412.32
₹ 58,824.00 ₹ 58,824.00 18.00% ₹ 10,588.32 ₹ 69,412.32

₹ 98,000.00 ₹ 98,000.00 18.00% ₹ 17,640.00 ₹ 115,640.00


₹ 245,000.00 ₹ 245,000.00 18.00% ₹ 44,100.00 ₹ 289,100.00
₹ 423,000.00 ₹ 423,000.00 18.00% ₹ 76,140.00 ₹ 499,140.00
₹ 24,000.00 ₹ 24,000.00 18.00% ₹ 4,320.00 ₹ 28,320.00
₹ 145,000.00 ₹ 145,000.00 18.00% ₹ 26,100.00 ₹ 171,100.00
₹ 12,401,571.00 ₹ 2,232,282.78 ₹ 14,633,853.78
Aqua Machi
Survey No. 442/2, 504/2, Near Haridarshan Estate, Near E
Email : marketing@aquapumps.co
Customer Name : Greenko
Ref: 21101622.1/Wa_PH/Sh:-/ap/[Rh:STS]/-/Ed:-/Greenkoi/Sp:UMS/-/Ec:-/-/Le:STS/-/Lc:-/-/Sc:-/Ms:KKM/Cc:-/Si_A
Project: Stage II (BPS1 to Pinnapuram)

Sr. No. Item Description Scope QTY Unit Basic Rate

SCF pump with discharge capacity (Q) 2643m3/hr


1 AMPL 8 Nos ₹ 6,256,250.00
@60m Head (H) each 575kW, 3.3kV, 1500 RPM

Dismantling joint 700mm dia with hardware and


2 AMPL 8 Nos ₹ 145,000.00
gasket

Supply of Double Flanged Dual plate Check Valve


4 conforming to API 594 PN 1.0 : NB 700mm AMPL 8 Nos ₹ 310,376.00
( Delivery Line) with hardware and gasket

Supply of CI Sluice Valve, Hand wheel operated as


7 per IS 14868 PN 1.0 : NB 700mm (Delivery Line) AMPL 8 Nos ₹ 667,855.00
with hardware and gasket

8 200mm dia Air valvePN 1.0 on header side manifold AMPL 2 Nos ₹ 76,471.00
with hardware and gasket
9 M.S.Pipe OD 711mm; Thickness 7mm AMPL 72 mtr ₹ 15,804.00
12 MS Pipe 1700mm for header Greenko 24 mtr

MS Specials Like flanges, bends, distance pieces,


13 blid flanges etc as required with hardware and AMPL 7561 KG ₹ 212.00
gasket

14 Pressure gauge 150mm Dail Size 0-25kg/cm2 AMPL 9 nos ₹ 2,353.00

3.3 KV VCB Panel 1250A 2 I/C +1 Bus coupler + 8


15 AMPL 1 Set ₹ 8,602,941.00
O/G ( Considering 3.5 MVA - 2W nos Xmer's )

16 3.3 KV FCMA Starter Panel AMPL 8 nos ₹ 750,000.00

3.3kV Suitable Capacitor Panel to improve PF


17 upto .98 AMPL 8 nos ₹ 485,294.00

3.6kV 3C x 120 sqmm AI XLPE ( 1R x


18 AMPL 280 mtr ₹ 1,765.00
3.3kV O/g fdr to Soft Starter to JB )
19 3.3kV termination Kit (indoor & outdoor) AMPL 40 ₹ 9,706.00

20 7C X 2.5Sqmm CU XLPE AMPL 280 Set ₹ 591.00


( control from JB to PMCC PMU )

21 LT Panel for Auxiliary and other LT equipments AMPL 1 Lot ₹ 485,294.00

LT Cable and terminations, Other Cables required


22 AMPL 1 Lot ₹ 220,588.00
for A.C D.C Supply and Controlling

23 Supply of MS Perforated type CABLE TRAY AMPL 1 Lot ₹ 549,412.00


24 Earthing AMPL 1 Lot ₹ 929,412.00
25 Safety Equipments AMPL 1 Lot ₹ 276,471.00
Illumination AMPL 1 Lot ₹ 676,471.00
Battery Charger and Battery Bank AMPL 1 Set ₹ 926,471.00
Total Amount
Terms & Conditions.
1 Price : Inclusive of supply at site and installation of the same
2 GST : Extra as per prevailiing for supply as well as service portion
3 Discount :
I Supply Portion : 15 % of all supply items, Additional 5 % discount applicable only on pumps if 33 % advance on pum
II Service Portion : 15 % applicable
4 Payment Terms :
I Supply Portion : 20 % advance, 80 % against supply via LC
II Service Portion : 100% against comissioning
5 Delivery Period : 18-20 weeks from the date of approval of drawings and documents.
6 Warranty : 18 months from the date of supply or 12 months from the date of commissioning whichever is earlier ag
Performance Gurantee : Bank Guarantee amounting to 10% of order value for 12 months periods will be provided
7 Bove BOQ quantity may change during execution, if any excess/saving in quantity shall be carried out on unit rates
Aqua Machineries Pvt. Ltd.
aridarshan Estate, Near Express Highway, Ramol, Ahemdabad 382445, Gujarat, India.
arketing@aquapumps.com Web : www.aquapumps.com

KKM/Cc:-/Si_A

Supply at Site Service Portion(ITC at Site)


GST GST
Basic Amount Net Amount Rate Amount
Rate Anount Rate

₹ 50,050,000.00 12% ₹ 6,006,000.00 ₹ 56,056,000.00 ₹ 141,176.00 ₹ 1,129,412.00 18%

₹ 1,160,000.00 18% ₹ 208,800.00 ₹ 1,368,800.00 ₹ 23,529.00 ₹ 188,235.00 18%

₹ 2,483,012.00 18% ₹ 446,942.00 ₹ 2,929,954.00 ₹ 23,529.00 ₹ 188,235.00 18%

₹ 5,342,842.00 18% ₹ 961,712.00 ₹ 6,304,554.00 ₹ 23,529.00 ₹ 188,235.00 18%

₹ 152,941.00 18% ₹ 27,529.00 ₹ 180,470.00 ₹ 7,882.00 ₹ 15,765.00 18%

₹ 1,137,854.00 18% ₹ 204,814.00 ₹ 1,342,668.00 ₹ 3,529.00 ₹ 254,118.00 18%


18% ₹ 7,059.00 ₹ 169,412.00 18%

₹ 1,601,153.00 18% ₹ 288,208.00 ₹ 1,889,361.00 ₹ 16.00 ₹ 124,534.00 18%

₹ 21,176.00 18% ₹ 3,812.00 ₹ 24,988.00 ₹ 294.00 ₹ 2,647.00 18%

₹ 8,602,941.00 18% ₹ 1,548,529.00 ₹ 10,151,470.00 ₹ 941,176.00 ₹ 941,176.00 18%

₹ 6,000,000.00 18% ₹ 1,080,000.00 ₹ 7,080,000.00 ₹ 44,706.00 ₹ 357,647.00 18%

₹ 3,882,353.00 18% ₹ 698,824.00 ₹ 4,581,177.00 ₹ 44,706.00 ₹ 357,647.00 18%

₹ 494,118.00 18% ₹ 88,941.00 ₹ 583,059.00 ₹ 471.00 ₹ 131,765.00 18%


₹ 388,235.00 18% ₹ 69,882.00 ₹ 458,117.00 ₹ 1,765.00 ₹ 70,588.00 18%

₹ 165,529.00 18% ₹ 29,795.00 ₹ 195,324.00 ₹ 235.00 ₹ 65,882.00 18%

₹ 485,294.00 18% ₹ 87,353.00 ₹ 572,647.00 ₹ 134,000.00 ₹ 134,000.00 18%

₹ 220,588.00 18% ₹ 39,706.00 ₹ 260,294.00 ₹ 41,176.00 ₹ 41,176.00 18%

₹ 549,412.00 18% ₹ 98,894.00 ₹ 648,306.00 ₹ 205,000.00 ₹ 205,000.00 18%


₹ 929,412.00 18% ₹ 167,294.00 ₹ 1,096,706.00 ₹ 423,000.00 ₹ 423,000.00 18%
₹ 276,471.00 18% ₹ 49,765.00 ₹ 326,236.00 ₹ 24,000.00 ₹ 24,000.00 18%
₹ 676,471.00 18% ₹ 121,765.00 ₹ 798,236.00 ₹ 145,000.00 ₹ 145,000.00 18%
₹ 926,471.00 18% ₹ 166,765.00 ₹ 1,093,236.00 ₹ 98,000.00 ₹ 98,000.00 18%
₹ 85,546,273.00 ₹ 12,395,329.00 ₹ 97,941,602.00 ₹ 5,255,475.00

s if 33 % advance on pump order value is provided by M/. Greenko

ng whichever is earlier against any manufacturing defects.


periods will be provided
carried out on unit rates as mentioned. Any additional works required will
ce Portion(ITC at Site)
GST
Net Amount
Amount

₹ 203,294.00 ₹ 1,332,706.00

₹ 33,882.00 ₹ 222,117.00

₹ 33,882.00 ₹ 222,117.00

₹ 33,882.00 ₹ 222,117.00

₹ 2,838.00 ₹ 18,603.00

₹ 45,741.00 ₹ 299,859.00
₹ 30,494.00 ₹ 199,906.00

₹ 22,416.00 ₹ 146,950.00

₹ 476.00 ₹ 3,123.00

₹ 169,412.00 ₹ 1,110,588.00

₹ 64,376.00 ₹ 422,023.00

₹ 64,376.00 ₹ 422,023.00

₹ 23,718.00 ₹ 155,483.00
₹ 12,706.00 ₹ 83,294.00

₹ 11,859.00 ₹ 77,741.00

₹ 24,120.00 ₹ 158,120.00

₹ 7,412.00 ₹ 48,588.00

₹ 36,900.00 ₹ 241,900.00
₹ 76,140.00 ₹ 499,140.00
₹ 4,320.00 ₹ 28,320.00
₹ 26,100.00 ₹ 171,100.00
₹ 17,640.00 ₹ 115,640.00
₹ 945,986.00 ₹ 6,210,461.00

You might also like