Proponents:1.

Dado, Jay
2. Portes, Rioben M.
3. Roldan, Rochelle A.

A. Title: El Pintura

In putting up a business, business name is the most important thing that is needed to be
considered. A good business name should give a clear message and easy to recall. Thru business name
costumer can be easily recognized what product or services does the business are offering.

The proponents came up with the business name “El Pintura” – “pintura” means “paint” -- it
reflects what the business are offering. The proponents had chose this business name to establish its
identity and the proponents knows its easy to be remembered because it’s simple yet catchy.

B. General Objective:

As a developed country, we need to open a business opportunity which will enhance opening
jobs to the unemployed most especially that we are facing this pandemic that caused a lot of people
jobless. By opening a business, we help other people to have a job and contribute to the economy of our
community by paying the right amount of taxes as well. We see our business after 5 years as a strong
and profitable in terms of financing and offering a different/varieties of services. We ensure that this is a
competitive type of business with the help of skilled and knowledgeable workers.

The following objectives that are highlighted below are the objectives that the proponents want
to make in the future.

Specific Objectives:

1. To provide fast and great quality repaint services.

2. To consistently provide great customer service.

3. To give opportunities to those who are willing to be part of the proponent business.

4. To have branches in neighboring towns of Oriental Mindoro.

5. To become remarkable in the field of repaint services.

C. Location

Location decisions can have a big impact on costs and revenues. A business needs to decide
on the best location for them to become more accessible and convenient for potential customers. The
“El Pintura” proponents knows how to considered a well-placed business can be a factor to become
more profitable.

The El Pintura will be located at Sition Madugo, Bagumbayan, Roxas, Oriental Mindoro. It is
strategically positioned since the place is situated at the heart of the town Roxas. This place are own by
one of the proponent meaning rental or acquiring of land is not be the problem. The size and design of
the physical shop will be shown on the plan below.

D. Descriptive Definition

The motor repainting is an act of changing the color of vehicle to costumer set preference,
though changing of color of your vehicle might be based on what had been registered to LTO. Vehicle
repainting still one of the likely-looking business of today. The opportunity that this business can offer is
highly promising. Considering one of the proponent of El Pintura is highly experienced on this motor
cycling field he knows how things work inside motor cycling, at his young age he already built
connection with in the community of motor cycling. Through those factors there is a highly chance that
they can easily maintain the operation of their business.
As stated on the objectives above El Pintura will be focusing on Motor Repainting. A
business that offers well designed painting of motors. Proponents business are repainting different parts
from engine,` body cover to chassis . Changing the color of any type of motors and the design and color
is according to customers demand.

E. Criteria

The objectives of the guidelines of “EL PINTURA” are to enhance the business community of
repainting in the province of Oriental Mindoro, by this the community can easy to improved
themselves to become more efficient in terms of providing good repainting services.

Criteria: Guidelines stated below are the factors that can possibly help the community of the
proponents business to become more profitable and sympathetic in socio-economic.

1. The business should provide a high-rise quality for the business to be recognized and inflict
good remarks to customer acquiring their services.
2. Expanding to neighboring towns can be beneficiary both to the proponents and the
economy. By expanding they can provide opportunity to others and at the same time taxes to
contribute to circulate economy.
3. The proponents also are looking to acquire technology to improve their services, by this
other costumer can recognized and compare it to other advanced alike businesses.
F.1 Project History

A group of friends and young entrepreneur decided to put a business inspired by being fond
and and interest in motors. Since one of the friends knows how to repaint a motor. The other
friends support and start a plan on how to start a business. They also start to learn how to
repaint in case that other are not present in the shop.

Since of the the proponent are alike to ride a motorcycle they can easily invite their friends to
try they repaint service if they want to.

F.2 Project Timetable and Status

The project timetable establishes the structure for the project, through this proponent will be
guided when to enter each phases, it will create time table that allows the proponents to
determine  if their project is on track to meet the designated delivery date.

                         

                         

      Activity Jan Feb Mar Apr May June July Aug Sep Oct Nov Dec
Planning                        
Market Survey                        
Discussion of                        
Capital
Contribution
Space                        
Renovation
Purchasing                        
Equipments,
Materials for
operations
Permit and                        
Licensing
Hiring                        
employees
Starting point of                      
operation
F.3 Nature of the Industry

When the proponents think on what would be the best thing to focused on, they
decided to focused on repainting. By solely concentrating on one operation the proponents can
easily think on how to add things to become more efficient and effective.

Proponents will solely focused on repainting but they are open to expand and try to
invest in things that with connection with repainting. All the proponents are optimistic, because
after 4 years in college and learning business thing at last, now they can apply it all on this
business.

F.4 Mode of Financing

Financing is the factor that the proponents are considered, this will be proponents
premise to decide weather to obtain machineries that can help them to provide a highly good
repainting services.

The proponents capital will be through their savings and loans, some government
agencies are offering helps specifically loans for MSMEs to start their business. One of that is
the Negosyo Center Program, NGC Program is responsible for promoting ease of doing business
and facilitating access to services for Micro, Small, and Medium Enterprises (MSMEs). Republic
Act No. 10644 otherwise known as the “Go Negosyo Act,” seeks to strengthen MSMEs to create
more job opportunities in the country.

Negosyo Centers are found in strategic areas convenient for the existing and would-be
entrepreneurs, such as DTI offices, Local Government Units (LGU), academe, Non-Government
Organizations (NGOs), and malls.

F.5 Investment Cost

All cost of the proponents business are shown below:

Space Renovation (Space Repair)

*note: we are still canvasing all the cost of the raw materials.

          ITEMS     COST PER UNIT         QUANTITY             TOTAL

Plywood      
Lumber      
 Nail      
Nail      
Hollow Blocks      
Cement      
Sand      
Paint    

Cost Repair

     9 Days of Repair              Cost Per Day                     Total

Merienda               40.00/2 day                     720.00

Lunch               100.00/day                    900.00
Foreman               500.oo/day                 4,500.00
Worker/Helper              300.00/day                 2,700.00
Total                   8,820.00
Electric Installation

          ITEMS        QUANTITY              PRICE             TOTAL

Light Bulb                 2 60.00 120.00
Switch (single)                 3 85.00 225.00
Stand Wire               40m 150.00 6000.00
Outlet                 4 20.00 80.00
Flexible Hose              40m 20.00 80.00
Circuit Breaker                 1 300.00 300.00
Safety switch                 1 380.00 380.00
Electrician                 1 500.00 2000.00
Exhaust Fan                 1 300.00 1200.00
Labor/Helper                 1 700.00 700.00

TOOLS (FOR PRODUCTION PROCESS OF PAINTING MOTORS )

            ITEMS         QUANTITY             PRICE            TOTAL

Compressor                  1           7,000.00           7,000.00
Compressor Hose                  1              600.00              600.00
Spray Gun                  1           1,000.00           1,000.00
Gas Mask                  2              600.00              600.00
Grinder                  1           1,000.00           1,000.00
Brush                  3              300.00              300.00
Paint                  1 Litter              600.00              600.00
Thinner                  1 Litter              300.00              300.00
 Grit Sand Paper                  5              250.00              250.00
Total             11,650.00

PRODUCTION COST

A. BODY COVER

             ITEMS          COST PER UNIT         QUANTITY       AMOUNT

Paint                300         ½ Litter           300.00
Thinner                  80          2 Bottle           160.00
Sand Paper                  30          1             30.00
Brush                  50          1             50.00
Total 540

***Body Cover Annual Production Cost = 77,760.00

B. Chassis
          ITEMS    COST PER UNIT        QUANTITY         AMOUNT
Paint               300           ½ Litter            300.00
Thinner                 80           1 Bottle              80.00
Sand Paper                30           1              30.00
Total                410.00

***Chassis Annual Production Cost = 59,040.00

C. Engine

           ITEMS      COST PER UNIT         QUANTITY            AMOUNT

Paint             300           ½ Litter             300.00
Thinner               80           1 Bottle               80.00
Sand Paper               30           1               30.00
                  410.00
 
***Engine Annual Production Cost = 59,040.00

UTILITIES

UTILITIES MONTHLY CONSUMPTION ANNUAL CONSUMPTION

Electricity                    1,000.00                   12,000.00
*2 Light Bulb

*1 Exhaust Fan

*1 Compressor

 EMPLOYEE SALARY              DAILY         MONTHLY         ANNUALLY

Laborer              300.00               7,200           86,000.00

Estimated Weekly Income

Chassis 2,000.00 Php x 3(repaint per week) = 6,000.00

Engine 1,000.00 Php x 3(repaint per week) = 3,000.00

Body Cover 2,000.00 Php x 3(repaint per week) = 6,000.00

Total 5,000.00 Php x 3(repaint per week) = 15,000.00

Estimated Monthly Income

Chassis 6,000.00 x 4(weeks) = 24,000.00

Engine 3,000.00 x 4(weeks) = 12,000.00

Body Cover 6,000.00 x 4(weeks) = 24,000.00

Total 15,000.00 x 4(weeks) = 60,000.00

Estimated Annual Income

Chassis 24,000.00 x 12 (months) = 288,000.00

Engine 12,000.00 x 12 (months) = 144,000.00

Body Cover 24,000.00 x 12 (months) = 288,000.00

Total 60,000.00 x 12 (months) = 720,000.00

Overall Production Annual Cost = 249,000.00

Annual Income = 720,000.00
Net Income = 471,000.00