Professional Documents
Culture Documents
Scenario 1 2 3 4 5 6
Probability 0.05 0.1 0.2 0.3 0.2 0.1
AAPL Stock Price Rs235.00 Rs225.00 Rs205.00 Rs185.00 Rs175.00 Rs150.00
AAPL Stock Return Rs40.00 Rs30.00 Rs10.00 -Rs10.00 -Rs20.00 -Rs45.00
Return % 20.51% 15.38% 5.13% -5.13% -10.26% -23.08%
Squared Deviation 6% 4% 1% 0% 0% 4%
Option A
Scenario 1 2 3 4 5 6
Price Rs2.05 Rs2.05 Rs2.05 Rs2.05 Rs2.05 Rs2.05
Strike Price Rs185 Rs185 Rs185 Rs185 Rs185 Rs185
Revenue Rs0 Rs0 Rs0 Rs0 Rs10 Rs35
Profit -Rs2.05 -Rs2.05 -Rs2.05 -Rs2.05 Rs7.95 Rs32.95
Return % 19.26% 14.18% 4.03% -6.12% -6.12% -6.12%
Squared Deviation 4% 2% 0% 0% 0% 0%
Option B
Scenario 1 2 3 4 5 6
Price Rs5.1 Rs5.1 Rs5.1 Rs5.1 Rs5.1 Rs5.1
Strike Price Rs195 Rs195 Rs195 Rs195 Rs195 Rs195
Revenue Rs0 Rs0 Rs0 Rs10 Rs20 Rs45
Profit -Rs5.10 -Rs5.10 -Rs5.10 Rs4.90 Rs14.90 Rs39.90
Return % 17.44% 12.44% 2.45% -2.55% -2.55% -2.55%
Squared Deviation 3% 1% 0% 0% 0% 0%
Option C
Scenario 1 2 3 4 5 6
Price Rs11.75 Rs11.75 Rs11.75 Rs11.75 Rs11.75 Rs11.75
Strike Price Rs205 Rs205 Rs205 Rs205 Rs205 Rs205
Revenue Rs0 Rs0 Rs0 Rs20 Rs30 Rs55
Profit -Rs11.75 -Rs11.75 -Rs11.75 Rs8.25 Rs18.25 Rs43.25
Return % 13.66% 8.83% -0.85% -0.85% -0.85% -0.85%
Squared Deviation 2% 1% 0% 0% 0% 0%
7
Rs2.05 Mean Return -0.79%
Rs185 Vairance 0.66%
Rs55 Risk (S.D) 8.10%
Rs52.95 Cost Rs197.05
-6.12%
0%
7
Rs5.1 Mean Return 0.95%
Rs195 Vairance 0.35%
Rs65 Risk (S.D) 5.93%
Rs59.90 Cost Rs200.10
-2.55%
0%
7
Rs11.75 Mean Return 0.85%
Rs205 Vairance 0.17%
Rs75 Risk (S.D) 4.13%
Rs63.25 Cost Rs206.75
-0.85%
0%
05, Strike Price : 185
1 , Strike Price: 195
.75, Strike Price: 205