PEMERINTAH KABU[PATEN MAROS

DINAS KESEHATAN LAPORAN

Jl. Bougenville No. 3 Komp. Kantor Bupati Maros, Kode Pos 90516 PELAKSANAAN PEKERJAAN MINGGUAN
Telp & Fax. (0411) 371 317 Email: dinkes@maroskab.go.id Website: www.maroskab.go.id

PEKERJAAN : Pembangunan Gedung Puskesmas Bantimurung (DAK) KONTRAKTOR PELAKSANA : CV. MULTI KARYA UNGGUL
LOKASI : KABUPATEN MAROS BULAN : 5
NO. KONTRAK PERIODE : 14-Nov 15-Dec
TGL. KONTRAK PROGRESS REALISASI BULAN INI : 100.00 DEVIASI : (0.00)
TAHUN ANGGARAN PROGRESS RENCANA BULAN INI : 100.00
NILAI KONTRAK VS NILAI MC-0 S. D Bulan Lalu Pelaksanaan Bulan ini S. D. Bulan ini BOBOT
VOL. VOL. TERHADAP
NO. URAIAN SAT. HARGA SATUAN JUMLAH HARGA (Rp) JUMLAH HARGA (Rp)
Kontrak Pelaksanaan Bobot (%) Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot KESELURUHAN
(Rp) sebelum PPN Kontak sebelum PPN MC-0 (%)
1 2 3 4 5 6 7 8 9 10 11 12 12 14 14 16 17
A. MATA PEMBAYARAN UMUM
1 Direksi Keet 16.00 16.00 m² 962,347.86 15,397,565.76 15,397,565.76 0.29 16.00 15,397,565.76 100.00 0.00 0.00 0.00 16.00 15,397,565.76 100.00 0.29
2 Pengukuran dan Pemasangan Bouwplank 141.18 141.18 m' 75,414.73 10,647,051.81 10,647,051.81 0.20 141.18 10,647,051.81 100.00 0.00 0.00 0.00 141.18 10,647,051.81 100.00 0.20
3 Pagar Proyek 97.02 97.02 m' 332,502.50 32,260,091.10 32,260,091.10 0.60 97.02 32,260,091.10 100.00 0.00 0.00 0.00 97.02 32,260,091.10 100.00 0.60
4 Papan Nama Proyek 1.00 1.00 Ls 860,000.00 860,000.00 860,000.00 0.02 1.00 860,000.00 100.00 0.00 0.00 0.00 1.00 860,000.00 100.00 0.02
5 K3 ( Keselamatan Kerja ) 1.00 1.00 Ls 26,244,045.09 26,244,045.09 26,244,045.09 0.49 0.46 12,072,260.74 46.00 0.54 14,171,784.35 54.00 1.00 26,244,045.09 100.00 0.49
6 Dokumentasi, Laporan dan Asbuilt Drawing 1.00 1.00 Ls 14,000,000.00 14,000,000.00 14,000,000.00 0.26 0.05 700,000.00 5.00 0.95 13,300,000.00 95.00 1.00 14,000,000.00 100.00 0.26

B. MATA PEMBAYARAN UTAMA

I. PEKERJAAN STRUKTUR
I.1 PEKERJAAN STRUKTUR LANTAI 01
I.1.1 Pek. Pondasi Poer Plat
- Galian Pondasi 126.65 139.33 m³ 86,350.00 10,936,054.80 12,030,886.45 0.22 139.33 12,030,886.45 100.00 0.00 0.00 0.00 139.33 12,030,886.45 100.00 0.22
- Urugan Pasir Bawah pondasi 4.64 5.87 m³ 198,860.20 921,915.89 1,166,593.48 0.02 5.87 1,166,593.48 100.00 0.00 0.00 0.00 5.87 1,166,593.48 100.00 0.02
- Lantai Kerja T. 7cm 7.70 5.13 m³ 988,257.73 7,609,584.53 5,072,825.76 0.09 5.13 5,072,825.76 100.00 0.00 0.00 0.00 5.13 5,072,825.76 100.00 0.09
- Urugan Tanah Kembali 95.36 102.56 m³ 165,868.78 15,817,329.87 17,011,734.38 0.32 102.56 17,011,734.38 100.00 0.00 0.00 0.00 102.56 17,011,734.38 100.00 0.32
I.1.2 Poer Plat Type P1 (100x100)
- Bekisting Pondasi (2 x Pakai) 28.00 36.00 m' 152,780.11 4,277,842.98 5,500,083.83 0.10 36.00 5,500,083.83 100.00 0.00 0.00 0.00 36.00 5,500,083.83 100.00 0.10
- Besi Beton Ulir 1,786.06 999.82 Kg 18,925.86 33,802,717.05 18,922,465.99 0.35 999.82 18,922,465.99 100.00 0.00 0.00 0.00 999.82 18,922,465.99 100.00 0.35
- Besi Beton Polos 0.00 587.66 kg 16,696.71 0.00 9,812,053.92 0.18 587.66 9,812,053.92 100.00 0.00 0.00 0.00 587.66 9,812,053.92 100.00 0.18
- Beton K 250 8.75 9.00 m³ 1,231,079.28 10,771,943.71 11,079,713.53 0.21 9.00 11,079,713.53 100.00 0.00 0.00 0.00 9.00 11,079,713.53 100.00 0.21
I.1.3 Poer Plat Type P1 (90x90)
- Bekisting Pondasi (2 x Pakai) 8.64 11.70 m' 152,780.11 1,320,020.12 1,787,527.25 0.03 11.70 1,787,527.25 100.00 0.00 0.00 0.00 11.70 1,787,527.25 100.00 0.03
- Besi Beton Ulir 357.42 0.00 Kg 18,925.86 6,764,404.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Besi Beton Polos 0.00 331.76 kg 16,696.71 0.00 5,539,299.68 0.10 331.76 5,539,299.68 100.00 0.00 0.00 0.00 331.76 5,539,299.68 100.00 0.10
- Beton K 250 2.43 2.63 m³ 1,231,079.28 2,991,522.65 3,240,816.21 0.06 2.63 3,240,816.21 100.00 0.00 0.00 0.00 2.63 3,240,816.21 100.00 0.06
I.1.4 Poer Plat Type P2 (60x100)
- Bekisting Pondasi (2 x Pakai) 5.28 5.68 m' 152,780.11 806,678.96 867,179.88 0.02 5.68 867,179.88 100.00 0.00 0.00 0.00 5.68 867,179.88 100.00 0.02
- Besi Beton Ulir 114.18 0.00 Kg 18,925.86 2,160,954.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Besi Beton Polos 0.00 213.63 kg 16,696.71 0.00 3,566,917.62 0.07 213.63 3,566,917.62 100.00 0.00 0.00 0.00 213.63 3,566,917.62 100.00 0.07
- Beton K 250 1.44 1.13 m³ 1,231,079.28 1,772,754.17 1,388,657.43 0.03 1.13 1,388,657.43 100.00 0.00 0.00 0.00 1.13 1,388,657.43 100.00 0.03
I.1.5 Pek. Pondasi Batu Gunung
- Galian Tanah Pondasi 257.50 192.33 m³ 86,350.00 22,234,952.30 16,607,936.42 0.31 192.33 16,607,936.42 100.00 0.00 0.00 0.00 192.33 16,607,936.42 100.00 0.31
- Urugan Pasir Bawah pondasi T. 5 cm 11.57 11.96 m³ 204,830.00 2,369,883.10 2,449,184.06 0.05 11.96 2,449,184.06 100.00 0.00 0.00 0.00 11.96 2,449,184.06 100.00 0.05
- Urugan Tanah Kembali 85.83 64.11 m³ 165,868.78 14,236,959.70 10,634,001.74 0.20 64.11 10,634,001.74 100.00 0.00 0.00 0.00 64.11 10,634,001.74 100.00 0.20
- Pas. Batu kosong 35.86 23.91 m³ 389,049.13 13,950,523.61 9,303,841.44 0.17 23.91 9,303,841.44 100.00 0.00 0.00 0.00 23.91 9,303,841.44 100.00 0.17
- Pas. Batu Gunung 1:4 104.82 132.14 m³ 793,784.64 83,201,330.83 104,892,313.71 1.95 132.14 104,892,313.71 100.00 0.00 0.00 0.00 132.14 104,892,313.71 100.00 1.95
I.1.6 Pek. Sloef
I.1.6.1 Sloef Type S (25 x 35)
- Bekisting (2 x Pakai) 170.80 165.70 m² 158,631.63 27,094,281.59 26,284,562.32 0.49 165.70 26,284,562.32 100.00 0.00 0.00 0.00 165.70 26,284,562.32 100.00 0.49
- Besi Beton Ulir 1,969.89 2,025.90 kg 18,925.86 37,281,857.43 38,341,885.62 0.71 2,025.90 38,341,885.62 100.00 0.00 0.00 0.00 2,025.90 38,341,885.62 100.00 0.71
- Besi Beton Polos 1,122.53 1,191.83 kg 16,696.71 18,742,555.07 19,899,678.98 0.37 1,191.83 19,899,678.98 100.00 0.00 0.00 0.00 1,191.83 19,899,678.98 100.00 0.37
- Beton K 250 21.35 20.71 m³ 1,231,079.28 26,283,542.66 25,498,052.52 0.47 20.71 25,498,052.52 100.00 0.00 0.00 0.00 20.71 25,498,052.52 100.00 0.47
I.1.6.2 Sloef Type S1 (20 x 35)
- Bekisting (2 x Pakai) 68.60 58.94 m² 158,631.63 10,882,129.49 9,348,970.70 0.17 58.94 9,348,970.70 100.00 0.00 0.00 0.00 58.94 9,348,970.70 100.00 0.17
- Besi Beton Ulir 603.76 0.00 kg 18,925.86 11,426,675.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Besi Beton Polos 371.13 2,347.25 kg 16,696.71 6,196,682.45 39,191,338.66 0.73 2,347.25 39,191,338.66 100.00 0.00 0.00 0.00 2,347.25 39,191,338.66 100.00 0.73
- Beton K 250 6.86 5.89 m³ 1,231,079.28 8,445,203.87 7,255,378.06 0.14 5.89 7,255,378.06 100.00 0.00 0.00 0.00 5.89 7,255,378.06 100.00 0.14
I.1.6.3 Pek. Sloef S2 (15 x 20) 0.00
- Bekisting (2 x Pakai) 38.40 55.02 m² 158,631.63 6,091,454.41 8,727,594.76 0.16 55.02 8,727,594.76 100.00 0.00 0.00 0.00 55.02 8,727,594.76 100.00 0.16
- Besi Beton Polos 700.94 504.03 kg 16,696.71 11,703,390.16 8,415,577.78 0.16 504.03 8,415,577.78 100.00 0.00 0.00 0.00 504.03 8,415,577.78 100.00 0.16
- Beton K 175 2.88 4.13 m³ 1,161,186.86 3,344,218.15 4,791,463.39 0.09 4.13 4,791,463.39 100.00 0.00 0.00 0.00 4.13 4,791,463.39 100.00 0.09
I.1.7 Pek. Kolom Lt. 01
I.1.7.1 Kolom Type K1 (30 x 30)
- Bekisting (2 x Pakai) 170.10 218.16 m² 248,599.55 42,286,783.23 54,234,477.54 1.01 218.16 54,234,477.54 100.00 0.00 0.00 0.00 218.16 54,234,477.54 100.00 1.01
- Besi Beton Ulir 2,659.44 2,295.04 kg 18,925.86 50,332,182.47 43,435,660.56 0.81 2,295.04 43,435,660.56 100.00 0.00 0.00 0.00 2,295.04 43,435,660.56 100.00 0.81
- Besi Beton Polos 399.40 574.33 kg 16,696.71 6,668,731.76 9,589,413.34 0.18 574.33 9,589,413.34 100.00 0.00 0.00 0.00 574.33 9,589,413.34 100.00 0.18
- Beton K 250 11.11 16.36 m³ 1,231,079.28 13,680,984.05 20,142,919.20 0.38 16.36 20,142,919.20 100.00 0.00 0.00 0.00 16.36 20,142,919.20 100.00 0.38
I.1.7.2 Kolom Type K2 (30 x 30)
 NILAI KONTRAK VS NILAI MC-0 S. D Bulan Lalu Pelaksanaan Bulan ini S. D. Bulan ini BOBOT
VOL. VOL. TERHADAP
NO. URAIAN SAT. HARGA SATUAN JUMLAH HARGA (Rp) JUMLAH HARGA (Rp)
Kontrak Pelaksanaan Bobot (%) Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot KESELURUHAN
(Rp) sebelum PPN Kontak sebelum PPN MC-0 (%)
1 2 3 4 5 6 7 8 9 10 11 12 12 14 14 16 17
- Bekisting (2 x Pakai) 58.32 78.78 m² 248,599.55 14,498,325.68 19,584,672.44 0.36 78.78 19,584,672.44 100.00 0.00 0.00 0.00 78.78 19,584,672.44 100.00 0.36
- Besi Beton Ulir 803.81 414.38 kg 18,925.86 15,212,755.67 7,842,549.82 0.15 414.38 7,842,549.82 100.00 0.00 0.00 0.00 414.38 7,842,549.82 100.00 0.15
- Besi Beton Polos 136.94 485.75 kg 16,696.71 2,286,430.43 8,110,472.42 0.15 485.75 8,110,472.42 100.00 0.00 0.00 0.00 485.75 8,110,472.42 100.00 0.15
- Beton K 250 3.81 5.09 m³ 1,231,079.28 4,690,412.06 6,265,578.00 0.12 5.09 6,265,578.00 100.00 0.00 0.00 0.00 5.09 6,265,578.00 100.00 0.12
I.1.7.3 Kolom Type K2" (25 x 30)
- Bekisting (2 x Pakai) 19.44 32.01 m² 248,599.55 4,832,775.23 7,957,671.55 0.15 32.01 7,957,671.55 100.00 0.00 0.00 0.00 32.01 7,957,671.55 100.00 0.15
- Besi Beton Ulir 341.93 275.52 kg 18,925.86 6,471,280.60 5,214,429.55 0.10 275.52 5,214,429.55 100.00 0.00 0.00 0.00 275.52 5,214,429.55 100.00 0.10
- Besi Beton Polos 62.07 84.24 kg 16,696.71 1,036,364.63 1,406,530.64 0.03 84.24 1,406,530.64 100.00 0.00 0.00 0.00 84.24 1,406,530.64 100.00 0.03
- Beton K 250 1.63 1.87 m³ 1,231,079.28 2,010,352.47 2,299,040.56 0.04 1.87 2,299,040.56 100.00 0.00 0.00 0.00 1.87 2,299,040.56 100.00 0.04
I.1.8 Kolom Type KP (13 x 20) 0.00
- Bekisting (2 x Pakai) 77.28 86.62 m² 248,599.55 19,211,773.12 21,533,692.91 0.40 86.62 21,533,692.91 100.00 0.00 0.00 0.00 86.62 21,533,692.91 100.00 0.40
- Besi Beton Polos 1,014.91 924.35 Kg 16,696.71 16,945,688.80 15,433,521.43 0.29 924.35 15,433,521.43 100.00 0.00 0.00 0.00 924.35 15,433,521.43 100.00 0.29
- Beton K 250 4.59 5.15 m³ 1,231,079.28 5,645,729.58 6,345,598.16 0.12 5.15 6,345,598.16 100.00 0.00 0.00 0.00 5.15 6,345,598.16 100.00 0.12
I.1.9 Pek. Tangga
- Bekisting 19.12 17.05 m² 236,734.31 4,526,360.08 4,036,255.60 0.08 17.05 4,036,255.60 100.00 0.00 0.00 0.00 17.05 4,036,255.60 100.00 0.08
- Besi Beton Polos 278.39 268.89 Kg 16,696.71 4,648,196.40 4,489,641.91 0.08 268.89 4,489,641.91 100.00 0.00 0.00 0.00 268.89 4,489,641.91 100.00 0.08
- Beton K.250 2.19 2.06 m³ 1,231,079.28 2,700,987.94 2,533,050.34 0.05 2.06 2,533,050.34 100.00 0.00 0.00 0.00 2.06 2,533,050.34 100.00 0.05
I.1.10 Pek. Balok Latei BL (13 x 20)
- Bekisting (2 x Pakai) 53.83 48.80 m² 254,490.87 13,699,752.71 12,418,836.52 0.23 48.80 12,418,836.52 100.00 0.00 0.00 0.00 48.80 12,418,836.52 100.00 0.23
- Besi Beton Polos 669.06 379.74 Kg 16,696.71 11,171,082.42 6,340,423.80 0.12 379.74 6,340,423.80 100.00 0.00 0.00 0.00 379.74 6,340,423.80 100.00 0.12
- Beton K 175 4.04 3.00 m³ 1,161,186.86 4,687,711.34 3,487,479.58 0.06 3.00 3,487,479.58 100.00 0.00 0.00 0.00 3.00 3,487,479.58 100.00 0.06
I.1.11 Pek. Plat Meja Beton
- Bekisting (2 x Pakai) 4.46 7.64 m² 280,444.55 1,250,782.69 2,143,437.69 0.04 0.00 0.00 0.00 7.64 2,143,437.69 100.00 7.64 2,143,437.69 100.00 0.04
- Besi Beton Polos 38.81 71.64 Kg 16,696.71 647,977.09 1,196,120.60 0.02 0.00 0.00 0.00 71.64 1,196,120.60 100.00 71.64 1,196,120.60 100.00 0.02
- Beton K 175 0.39 0.76 m³ 1,161,186.86 449,379.31 887,495.12 0.02 0.00 0.00 0.00 0.76 887,495.12 100.00 0.76 887,495.12 100.00 0.02
I.1.12 Pek. Atap Entrance
- Rangka Atap Baja Ringan C.75.0,8 15.64 15.65 m² 222,852.85 3,485,418.57 3,486,750.12 0.06 15.65 3,486,750.12 100.00 0.00 0.00 0.00 15.65 3,486,750.12 100.00 0.06
- Atap Gentel Metal T.0,35 15.64 15.65 m² 151,459.16 2,368,821.22 2,369,726.19 0.04 15.65 2,369,726.19 100.00 0.00 0.00 0.00 15.65 2,369,726.19 100.00 0.04
I.1.13 Pek. Canopy
- Tiang Pipa Hitam Ø4" 9.00 21.00 m' 294,374.67 2,649,372.00 6,181,868.00 0.12 0.00 0.00 0.00 21.00 6,181,868.00 100.00 21.00 6,181,868.00 100.00 0.12
- Rangka Atap Baja Ringan C.75.0,8 26.40 35.69 m² 222,852.85 5,883,315.24 7,953,618.22 0.15 0.00 0.00 0.00 35.69 7,953,618.22 100.00 35.69 7,953,618.22 100.00 0.15
- Atap Spandek T.0,35 26.40 38.70 m² 105,671.84 2,789,736.56 4,089,500.18 0.08 0.00 0.00 0.00 38.70 4,089,500.18 100.00 38.70 4,089,500.18 100.00 0.08

I.2 PEKERJAAN STRUKTUR LANTAI 02

I.2.1 Pek. Balok
I.2.1.1 Balok Type B (25 x 40)
- Bekisting (2 x Pakai) 143.85 117.60 m² 254,490.87 36,608,512.18 29,928,126.74 0.56 117.60 29,928,126.74 100.00 0.00 0.00 0.00 117.60 29,928,126.74 100.00 0.56
- Besi Beton Ulir 2,044.36 1,856.63 Kg 18,925.86 38,691,266.04 35,138,382.94 0.65 1,856.63 35,138,382.94 100.00 0.00 0.00 0.00 1,856.63 35,138,382.94 100.00 0.65
- Besi Beton Polos 395.60 373.24 Kg 16,696.71 6,605,217.49 6,231,798.96 0.12 373.24 6,231,798.96 100.00 0.00 0.00 0.00 373.24 6,231,798.96 100.00 0.12
- Beton K 250 13.70 11.20 m³ 1,231,079.28 16,865,786.15 13,788,087.95 0.26 11.20 13,788,087.95 100.00 0.00 0.00 0.00 11.20 13,788,087.95 100.00 0.26
I.2.1.2 Balok Type B1 (25 x 50)
- Bekisting (2 x Pakai) 21.25 32.59 m² 254,490.87 5,407,931.07 8,293,539.46 0.15 32.59 8,293,539.46 100.00 0.00 0.00 0.00 32.59 8,293,539.46 100.00 0.15
- Besi Beton Ulir 292.07 314.16 Kg 18,925.86 5,527,750.90 5,945,747.39 0.11 314.16 5,945,747.39 100.00 0.00 0.00 0.00 314.16 5,945,747.39 100.00 0.11
- Besi Beton Polos 61.15 151.93 Kg 16,696.71 1,021,003.66 2,536,743.53 0.05 151.93 2,536,743.53 100.00 0.00 0.00 0.00 151.93 2,536,743.53 100.00 0.05
- Beton K 250 2.13 3.26 m³ 1,231,079.28 2,616,043.47 4,011,933.49 0.07 3.26 4,011,933.49 100.00 0.00 0.00 0.00 3.26 4,011,933.49 100.00 0.07
I.2.1.3 Balok Type B2 (20 x 40)
- Bekisting (2 x Pakai) 184.00 149.17 m² 254,490.87 46,826,320.76 37,963,167.10 0.71 149.17 37,963,167.10 100.00 0.00 0.00 0.00 149.17 37,963,167.10 100.00 0.71
- Besi Beton Ulir 1,485.49 1,657.41 Kg 18,925.86 28,114,134.21 31,367,877.85 0.58 1,657.41 31,367,877.85 100.00 0.00 0.00 0.00 1,657.41 31,367,877.85 100.00 0.58
- Besi Beton Polos 518.17 458.12 Kg 16,696.71 8,651,699.53 7,649,145.13 0.14 458.12 7,649,145.13 100.00 0.00 0.00 0.00 458.12 7,649,145.13 100.00 0.14
- Beton K 250 14.72 11.93 m³ 1,231,079.28 18,121,487.02 14,691,503.17 0.27 11.93 14,691,503.17 100.00 0.00 0.00 0.00 11.93 14,691,503.17 100.00 0.27
I.2.1.4 Balok Type B3 (15 x 50)
- Bekisting (2 x Pakai) 43.01 44.23 m² 254,490.87 10,945,652.48 11,255,291.52 0.21 44.23 11,255,291.52 100.00 0.00 0.00 0.00 44.23 11,255,291.52 100.00 0.21
- Besi Beton Ulir 222.21 248.56 Kg 18,925.86 4,205,420.17 4,704,196.38 0.09 248.56 4,704,196.38 100.00 0.00 0.00 0.00 248.56 4,704,196.38 100.00 0.09
- Besi Beton Polos 207.38 235.88 Kg 16,696.71 3,462,529.81 3,938,400.40 0.07 235.88 3,938,400.40 100.00 0.00 0.00 0.00 235.88 3,938,400.40 100.00 0.07
- Beton K 250 2.81 2.88 m³ 1,231,079.28 3,453,177.38 3,550,863.53 0.07 2.88 3,550,863.53 100.00 0.00 0.00 0.00 2.88 3,550,863.53 100.00 0.07
I.2.1.5 Balok Type B4 (15 x 30)
- Bekisting (2 x Pakai) 11.70 32.39 m² 254,490.87 2,977,543.22 8,242,068.68 0.15 32.39 8,242,068.68 100.00 0.00 0.00 0.00 32.39 8,242,068.68 100.00 0.15
- Besi Beton Ulir 216.42 204.39 Kg 18,925.86 4,095,934.08 3,868,239.36 0.07 204.39 3,868,239.36 100.00 0.00 0.00 0.00 204.39 3,868,239.36 100.00 0.07
- Besi Beton Polos 67.36 99.14 Kg 16,696.71 1,124,690.22 1,655,371.96 0.03 99.14 1,655,371.96 100.00 0.00 0.00 0.00 99.14 1,655,371.96 100.00 0.03
- Beton K 250 1.17 1.94 m³ 1,231,079.28 1,440,362.76 2,392,220.95 0.04 1.94 2,392,220.95 100.00 0.00 0.00 0.00 1.94 2,392,220.95 100.00 0.04
I.2.1.6 Balok Type B5 (20 x 40)
- Bekisting (2 x Pakai) 14.00 0.72 m² 254,490.87 3,562,872.23 181,960.97 0.00 0.72 181,960.97 100.00 0.00 0.00 0.00 0.72 181,960.97 100.00 0.00
- Besi Beton Ulir 74.97 2.64 Kg 18,925.86 1,418,871.54 49,945.34 0.00 2.64 49,945.34 100.00 0.00 0.00 0.00 2.64 49,945.34 100.00 0.00
- Besi Beton Polos 56.59 6.86 Kg 16,696.71 944,866.68 114,606.20 0.00 6.86 114,606.20 100.00 0.00 0.00 0.00 6.86 114,606.20 100.00 0.00
- Beton K 250 0.84 0.04 m³ 1,231,079.28 1,034,106.60 48,012.09 0.00 0.04 48,012.09 100.00 0.00 0.00 0.00 0.04 48,012.09 100.00 0.00
I.2.1.7 Balok Type B6 (14 x 40)
- Bekisting (2 x Pakai) 9.80 9.10 m² 254,490.87 2,494,010.56 2,315,866.95 0.04 9.10 2,315,866.95 100.00 0.00 0.00 0.00 9.10 2,315,866.95 100.00 0.04
- Besi Beton Ulir 58.80 56.68 Kg 18,925.86 1,112,840.42 1,072,717.60 0.02 56.68 1,072,717.60 100.00 0.00 0.00 0.00 56.68 1,072,717.60 100.00 0.02
- Besi Beton Polos 52.18 42.38 Kg 16,696.71 871,234.20 707,539.68 0.01 42.38 707,539.68 100.00 0.00 0.00 0.00 42.38 707,539.68 100.00 0.01
- Beton K 250 0.59 9.10 m³ 1,231,079.28 723,874.62 11,202,821.46 0.21 9.10 11,202,821.46 100.00 0.00 0.00 0.00 9.10 11,202,821.46 100.00 0.21
I.2.1.8 Balok Type B7 (15 x 40)
- Bekisting (2 x Pakai) 12.28 12.32 m² 254,490.87 3,125,784.16 3,135,709.30 0.06 12.32 3,135,709.30 100.00 0.00 0.00 0.00 12.32 3,135,709.30 100.00 0.06
 NILAI KONTRAK VS NILAI MC-0 S. D Bulan Lalu Pelaksanaan Bulan ini S. D. Bulan ini BOBOT
VOL. VOL. TERHADAP
NO. URAIAN SAT. HARGA SATUAN JUMLAH HARGA (Rp) JUMLAH HARGA (Rp)
Kontrak Pelaksanaan Bobot (%) Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot KESELURUHAN
(Rp) sebelum PPN Kontak sebelum PPN MC-0 (%)
1 2 3 4 5 6 7 8 9 10 11 12 12 14 14 16 17
- Besi Beton Ulir 60.22 60.20 Kg 18,925.86 1,139,734.06 1,139,245.78 0.02 60.20 1,139,245.78 100.00 0.00 0.00 0.00 60.20 1,139,245.78 100.00 0.02
- Besi Beton Polos 53.55 55.47 Kg 16,696.71 894,041.90 926,099.58 0.02 55.47 926,099.58 100.00 0.00 0.00 0.00 55.47 926,099.58 100.00 0.02
- Beton K 250 0.87 0.78 m³ 1,231,079.28 1,067,345.74 958,025.90 0.02 0.78 958,025.90 100.00 0.00 0.00 0.00 0.78 958,025.90 100.00 0.02
I.2.2 Pek. Plat Lantai Beton
- Bekisting (2 x Pakai) 32.51 38.38 m² 280,444.55 9,116,691.39 10,764,465.77 0.20 38.38 10,764,465.77 100.00 0.00 0.00 0.00 38.38 10,764,465.77 100.00 0.20
- Pek. Structural Floor Decking (Plat Bondek) 535.55 511.60 m² 300,386.90 160,872,204.30 153,677,938.04 2.86 511.60 153,677,938.04 100.00 0.00 0.00 0.00 511.60 153,677,938.04 100.00 2.86
- Pek. Wiremes M.10 (1 Lapis) 535.55 511.60 m² 90,795.25 48,625,393.86 46,450,847.73 0.87 511.60 46,450,847.73 100.00 0.00 0.00 0.00 511.60 46,450,847.73 100.00 0.87
- Besi Beton 282.24 298.63 Kg 16,696.71 4,712,510.78 4,986,145.11 0.09 298.63 4,986,145.11 100.00 0.00 0.00 0.00 298.63 4,986,145.11 100.00 0.09
- Plat Beton K.250 T.12 cm 66.79 65.51 m³ 1,231,079.28 82,218,860.89 80,646,324.53 1.50 65.51 80,646,324.53 100.00 0.00 0.00 0.00 65.51 80,646,324.53 100.00 1.50
I.2.3 Pek. Kolom
I.2.3.1 Kolom Type K2 (30 x 30)
- Bekisting (2 x Pakai) 174.24 191.70 m² 248,599.55 43,315,985.36 47,656,533.48 0.89 191.70 47,656,533.48 100.00 0.00 0.00 0.00 191.70 47,656,533.48 100.00 0.89
- Besi Beton Ulir 744.13 1,008.34 Kg 18,925.86 14,083,298.34 19,083,737.00 0.36 1,008.34 19,083,737.00 100.00 0.00 0.00 0.00 1,008.34 19,083,737.00 100.00 0.36
- Besi Beton Polos 958.60 1,188.16 Kg 16,696.71 16,005,413.72 19,838,393.38 0.37 1,188.16 19,838,393.38 100.00 0.00 0.00 0.00 1,188.16 19,838,393.38 100.00 0.37
- Beton K 250 11.38 13.57 m³ 1,231,079.28 14,014,606.54 16,702,668.15 0.31 13.57 16,702,668.15 100.00 0.00 0.00 0.00 13.57 16,702,668.15 100.00 0.31
I.2.3.2 Kolom Type K3 (20 x 30)
- Bekisting (2 x Pakai) 13.86 23.43 m² 248,599.55 3,445,589.74 5,824,687.43 0.11 23.43 5,824,687.43 100.00 0.00 0.00 0.00 23.43 5,824,687.43 100.00 0.11
- Besi Beton Ulir 152.51 201.67 Kg 18,925.86 2,886,344.68 3,816,747.40 0.07 201.67 3,816,747.40 100.00 0.00 0.00 0.00 201.67 3,816,747.40 100.00 0.07
- Besi Beton Polos 45.36 62.34 Kg 16,696.71 757,396.05 1,040,832.67 0.02 62.34 1,040,832.67 100.00 0.00 0.00 0.00 62.34 1,040,832.67 100.00 0.02
- Beton K 250 1.05 1.51 m³ 1,231,079.28 1,296,326.48 1,855,852.02 0.03 1.51 1,855,852.02 100.00 0.00 0.00 0.00 1.51 1,855,852.02 100.00 0.03
I.2.3.3 Kolom Type KP1 (13 x 20) 0.00
- Bekisting (2 x Pakai) 50.16 56.80 m² 248,599.55 12,469,753.36 14,120,454.36 0.26 56.80 14,120,454.36 100.00 0.00 0.00 0.00 56.80 14,120,454.36 100.00 0.26
- Besi Beton Polos 546.93 606.13 Kg 16,696.71 9,131,846.75 10,120,341.92 0.19 606.13 10,120,341.92 100.00 0.00 0.00 0.00 606.13 10,120,341.92 100.00 0.19
- Beton K 175 3.26 3.48 m³ 1,161,186.86 3,785,469.16 4,045,575.01 0.08 3.48 4,045,575.01 100.00 0.00 0.00 0.00 3.48 4,045,575.01 100.00 0.08
I.2.4 Pek. Ringbalk
I.2.4.1 Ringbalk Type R (20 x 20)
- Bekisting (2 x Pakai) 141.66 191.79 m² 254,490.87 36,050,668.18 48,808,804.66 0.91 191.79 48,808,804.66 100.00 0.00 0.00 0.00 191.79 48,808,804.66 100.00 0.91
- Besi Beton Ulir 1,614.00 1,722.03 Kg 18,925.86 30,546,277.23 32,590,932.24 0.61 1,722.03 32,590,932.24 100.00 0.00 0.00 0.00 1,722.03 32,590,932.24 100.00 0.61
- Besi Beton Polos 531.68 648.55 Kg 16,696.71 8,877,338.84 10,828,723.11 0.20 648.55 10,828,723.11 100.00 0.00 0.00 0.00 648.55 10,828,723.11 100.00 0.20
- Beton K 250 12.06 12.79 m³ 1,231,079.28 14,841,891.82 15,740,579.69 0.29 12.79 15,740,579.69 100.00 0.00 0.00 0.00 12.79 15,740,579.69 100.00 0.29
I.2.4.2 Ringbalk Type R1 (13 x 20) 0.00 0.00 0.00
- Bekisting (2 x Pakai) 21.80 21.80 m² 254,490.87 5,547,901.05 5,548,700.15 0.10 21.80 5,548,700.15 100.00 0.00 0.00 0.00 21.80 5,548,700.15 100.00 0.10
- Besi Beton Polos 225.97 238.49 Kg 16,696.71 3,772,971.69 3,982,002.85 0.07 238.49 3,982,002.85 100.00 0.00 0.00 0.00 238.49 3,982,002.85 100.00 0.07
- Beton K 250 1.42 1.07 m³ 1,231,079.28 1,748,132.58 1,316,747.63 0.02 1.07 1,316,747.63 100.00 0.00 0.00 0.00 1.07 1,316,747.63 100.00 0.02
I.2.5 Balok Type B4 (15 x 30) Plat Dak 0.00 0.00 0.00
- Bekisting (2 x Pakai) 3.60 9.11 m² 254,490.87 916,167.15 2,319,048.09 0.04 9.11 2,319,048.09 100.00 0.00 0.00 0.00 9.11 2,319,048.09 100.00 0.04
- Besi Beton Polos 67.36 109.45 Kg 16,696.71 1,124,690.22 1,827,447.96 0.03 109.45 1,827,447.96 100.00 0.00 0.00 0.00 109.45 1,827,447.96 100.00 0.03
- Beton K 250 0.36 0.36 m³ 1,231,079.28 443,188.54 443,188.54 0.01 0.36 443,188.54 100.00 0.00 0.00 0.00 0.36 443,188.54 100.00 0.01
I.2.6 Pek. Plat Dak Beton (Talang Beton T. 10 cm) 0.00
- Bekisting (2 x Pakai) 32.81 35.31 m² 280,444.55 9,201,385.69 9,902,497.06 0.18 35.31 9,902,497.06 100.00 0.00 0.00 0.00 35.31 9,902,497.06 100.00 0.18
- Besi Beton Polos 298.95 461.28 Kg 16,696.71 4,991,481.45 7,701,858.39 0.14 461.28 7,701,858.39 100.00 0.00 0.00 0.00 461.28 7,701,858.39 100.00 0.14
- Beton K 250 2.96 4.22 m³ 1,231,079.28 3,643,994.67 5,194,908.35 0.10 4.22 5,194,908.35 100.00 0.00 0.00 0.00 4.22 5,194,908.35 100.00 0.10
I.2.7 Pek. Balok Latei (13 x 20)
- Bekisting (2 x Pakai) 53.94 86.78 m² 254,490.87 13,727,237.53 22,083,928.78 0.41 86.78 22,083,928.78 100.00 0.00 0.00 0.00 86.78 22,083,928.78 100.00 0.41
- Besi Beton Polos 670.40 687.27 Kg 16,696.71 11,193,489.47 11,475,120.85 0.21 687.27 11,475,120.85 100.00 0.00 0.00 0.00 687.27 11,475,120.85 100.00 0.21
- Beton K 250 4.05 4.26 m³ 1,231,079.28 4,980,946.77 5,240,679.87 0.10 4.26 5,240,679.87 100.00 0.00 0.00 0.00 4.26 5,240,679.87 100.00 0.10
I.2.8 Pek. Plat Meja Beton
- Bekisting (2 x Pakai) 4.46 0.90 m² 280,444.55 1,250,782.69 252,400.09 0.00 0.90 252,400.09 100.00 0.00 0.00 0.00 0.90 252,400.09 100.00 0.00
- Besi Beton Polos 38.81 4.66 Kg 16,696.71 647,977.10 77,813.60 0.00 4.66 77,813.60 100.00 0.00 0.00 0.00 4.66 77,813.60 100.00 0.00
- Beton K 250 0.39 0.09 m³ 1,231,079.28 476,427.68 110,797.14 0.00 0.09 110,797.14 100.00 0.00 0.00 0.00 0.09 110,797.14 100.00 0.00

I.3 PEKERJAAN PENUTUP ATAP

- Rangka Atap Baja Ringan C.75.0,8 830.87 946.78 m² 222,852.85 185,161,747.48 210,992,347.21 3.93 946.78 210,992,347.21 100.00 0.00 0.00 0.00 946.78 210,992,347.21 100.00 3.93
- Atap Gentel Metal 844.01 946.78 m² 224,702.49 189,651,151.96 212,743,550.89 3.96 946.78 212,743,550.89 100.00 0.00 0.00 0.00 946.78 212,743,550.89 100.00 3.96
- Nok Genteng Metal 67.10 72.88 m' 151,459.16 10,162,909.47 11,037,586.11 0.21 72.88 11,037,586.11 100.00 0.00 0.00 0.00 72.88 11,037,586.11 100.00 0.21
- Listplank Woodplank L.30 cm 131.40 149.77 m' 115,483.09 15,174,478.28 17,296,018.16 0.32 149.77 17,296,018.16 100.00 0.00 0.00 0.00 149.77 17,296,018.16 100.00 0.32
- Talang Atap + Jurai 40.90 52.37 m' 157,700.95 6,449,968.82 8,259,429.51 0.15 52.37 8,259,429.51 100.00 0.00 0.00 0.00 52.37 8,259,429.51 100.00 0.15

II. PEKERJAAN ARSITEKTUR

II.1 PEKERJAAN ARSITEKTUR LANTAI 01
II.1.1 PEKERJAAN DINDING DAN PLASTERAN
II.1.1.1 Pas. Dinding Batu Bata
- Dinding 1/2 Batu (1 : 3) 51.80 82.28 m² 152,870.08 7,918,670.19 12,578,150.26 0.23 82.28 12,578,150.26 100.00 0.00 0.00 0.00 82.28 12,578,150.26 100.00 0.23
- Dinding 1/2 Batu (1 : 4) 764.16 639.07 m² 149,285.05 114,077,666.52 95,403,375.24 1.78 639.07 95,403,375.24 100.00 0.00 0.00 0.00 639.07 95,403,375.24 100.00 1.78
II.1.1.2 Pek. Plesteran 0.00
- Plesteran Kolom & Balok (1 : 3) 251.99 264.74 m² 66,194.24 16,680,287.67 17,524,337.10 0.33 264.74 17,524,337.10 100.00 0.00 0.00 0.00 264.74 17,524,337.10 100.00 0.33
- Plesteran Dinding (1 : 4) 1,631.92 1,550.83 m² 64,170.79 104,721,592.35 99,517,726.47 1.85 1,550.83 99,517,726.47 100.00 0.00 0.00 0.00 1,550.83 99,517,726.47 100.00 1.85
II.1.1.3 Pek. Acian 0.00 0.00 0.00
- Acian Kolom & Balok 251.99 264.74 m² 43,952.50 11,075,591.48 11,636,034.26 0.22 264.74 11,636,034.26 100.00 0.00 0.00 0.00 264.74 11,636,034.26 100.00 0.22
- Acian Bawah Dak & Plat Tangga 47.45 46.85 m² 43,952.50 2,085,546.31 2,058,987.04 0.04 46.85 2,058,987.04 100.00 0.00 0.00 0.00 46.85 2,058,987.04 100.00 0.04
- Acian Dinding 1,504.76 1,550.83 m² 43,952.50 66,137,969.92 68,162,685.97 1.27 1,550.83 68,162,685.97 100.00 0.00 0.00 0.00 1,550.83 68,162,685.97 100.00 1.27
II.1.2 PEKERJAAN PINTU DAN JENDELA
 NILAI KONTRAK VS NILAI MC-0 S. D Bulan Lalu Pelaksanaan Bulan ini S. D. Bulan ini BOBOT
VOL. VOL. TERHADAP
NO. URAIAN SAT. HARGA SATUAN JUMLAH HARGA (Rp) JUMLAH HARGA (Rp)
Kontrak Pelaksanaan Bobot (%) Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot KESELURUHAN
(Rp) sebelum PPN Kontak sebelum PPN MC-0 (%)
1 2 3 4 5 6 7 8 9 10 11 12 12 14 14 16 17
- Pek. Pintu type PU 2.00 2.00 Unit 14,630,183.79 29,260,367.58 29,260,367.58 0.54 0.00 0.00 0.00 2.00 29,260,367.58 100.00 2.00 29,260,367.58 100.00 0.54
- Pek. Pintu type PU2 9.00 9.00 Unit 4,974,115.87 44,767,042.83 44,767,042.83 0.83 0.00 0.00 0.00 9.00 44,767,042.83 100.00 9.00 44,767,042.83 100.00 0.83
- Pek. Pintu type P1 16.00 16.00 Unit 4,222,188.11 67,555,009.76 67,555,009.76 1.26 0.00 0.00 0.00 16.00 67,555,009.76 100.00 16.00 67,555,009.76 100.00 1.26
- Pek. Pintu type P2 13.00 13.00 Unit 2,939,400.68 38,212,208.88 38,212,208.88 0.71 0.00 0.00 0.00 13.00 38,212,208.88 100.00 13.00 38,212,208.88 100.00 0.71
- Pek. Jendela type J 3.00 3.00 Unit 2,578,396.61 7,735,189.84 7,735,189.84 0.14 0.00 0.00 0.00 3.00 7,735,189.84 100.00 3.00 7,735,189.84 100.00 0.14
- Pek. Jendela type J1 1.00 1.00 Unit 2,906,042.83 2,906,042.83 2,906,042.83 0.05 0.00 0.00 0.00 1.00 2,906,042.83 100.00 1.00 2,906,042.83 100.00 0.05
- Pek. Jendela type J4 7.00 7.00 Unit 3,339,519.86 23,376,639.02 23,376,639.02 0.44 0.00 0.00 0.00 7.00 23,376,639.02 100.00 7.00 23,376,639.02 100.00 0.44
- Pek. Jendela type J5 1.00 1.00 Unit 4,455,528.73 4,455,528.73 4,455,528.73 0.08 0.00 0.00 0.00 1.00 4,455,528.73 100.00 1.00 4,455,528.73 100.00 0.08
- Pek. Ventilasi type V 2.00 4.00 Unit 892,604.72 1,785,209.44 3,570,418.89 0.07 0.00 0.00 0.00 4.00 3,570,418.89 100.00 4.00 3,570,418.89 100.00 0.07
- Pek. Ventilasi type V1 12.00 12.00 Unit 1,431,477.34 17,177,728.08 17,177,728.08 0.32 0.00 0.00 0.00 12.00 17,177,728.08 100.00 12.00 17,177,728.08 100.00 0.32
- Pek. Ventilasi type V2 8.00 8.00 Unit 1,884,340.84 15,074,726.72 15,074,726.72 0.28 0.00 0.00 0.00 8.00 15,074,726.72 100.00 8.00 15,074,726.72 100.00 0.28
- Pek. Ventilasi type V3 16.00 16.00 Unit 2,645,123.19 42,321,971.04 42,321,971.04 0.79 0.00 0.00 0.00 16.00 42,321,971.04 100.00 16.00 42,321,971.04 100.00 0.79
- Pek. Ventilasi type L 1.32 1.32 m2 674,643.87 890,529.91 890,529.91 0.02 0.00 0.00 0.00 1.32 890,529.91 100.00 1.32 890,529.91 100.00 0.02
- Pek. Ventilasi type L1 1.00 2.00 m2 674,643.87 674,643.87 1,349,287.74 0.03 0.00 0.00 0.00 2.00 1,349,287.74 100.00 2.00 1,349,287.74 100.00 0.03
- Pek. Stiker Sanblas Pintu Kaca PU 2.88 2.88 m2 395,000.00 1,137,600.00 1,137,600.00 0.02 0.00 0.00 0.00 2.88 1,137,600.00 100.00 2.88 1,137,600.00 100.00 0.02
- Pek. Logo Stiker Stiker Sanblas 2.00 2.00 bh 900,000.00 1,800,000.00 1,800,000.00 0.03 0.00 0.00 0.00 2.00 1,800,000.00 100.00 2.00 1,800,000.00 100.00 0.03
II.1.2 PEKERJAAN RANGKA DAN PLAFOND
II.1.2.1 Pek. Interior, Entrance, & Koridor
- Rangka Plafond Hollow Galvalum 563.54 561.18 m² 140,969.81 79,442,127.29 79,109,156.60 1.47 561.18 79,109,156.60 100.00 0.00 0.00 0.00 561.18 79,109,156.60 100.00 1.47
- Plafond Gypsum T. 9 mm 563.54 561.18 m² 47,325.46 26,669,787.12 26,558,004.40 0.49 561.18 26,558,004.40 100.00 0.00 0.00 0.00 561.18 26,558,004.40 100.00 0.49
- Pek. List Gypsum T.6 cm 504.60 613.84 m' 39,792.41 20,079,250.96 24,426,293.39 0.45 613.84 24,426,293.39 100.00 0.00 0.00 0.00 613.84 24,426,293.39 100.00 0.45
- Plafond PVC, T. 8 mm + Rangka Hollow Galvalum (Entrance &21.09
Koridor) 13.22 m² 373,472.86 7,876,542.71 4,937,311.27 0.09 0.00 0.00 0.00 13.22 4,937,311.27 100.00 13.22 4,937,311.27 100.00 0.09
II.1.2.2 Pek. Plafon Canopy
- Plafond PVC, T. 8 mm + Rangka Hollow Galvalum 25.20 35.69 m² 373,472.86 9,411,516.19 13,329,246.54 0.25 0.00 0.00 0.00 35.69 13,329,246.54 100.00 35.69 13,329,246.54 100.00 0.25
- Listplank Woodplank L.20 cm 10.30 13.10 m' 115,483.09 1,189,475.85 1,512,828.50 0.03 0.00 0.00 0.00 13.10 1,512,828.50 100.00 13.10 1,512,828.50 100.00 0.03
II.1.3 PEKERJAAN PENUTUP LANTAI DAN DINDING
- Pasir Urug T. 8cm 44.14 49.15 m³ 198,860.20 8,776,893.96 9,774,276.96 0.18 49.15 9,774,276.96 100.00 0.00 0.00 0.00 49.15 9,774,276.96 100.00 0.18
- Rabat Beton T. 7 cm K.175 38.62 43.01 m³ 1,161,186.86 44,843,875.25 49,939,814.54 0.93 43.01 49,939,814.54 100.00 0.00 0.00 0.00 43.01 49,939,814.54 100.00 0.93
- Lantai Granit Polished 60 x 60 380.75 572.26 m² 333,777.70 127,085,860.23 191,006,202.05 3.56 572.26 191,006,202.05 100.00 0.00 0.00 0.00 572.26 191,006,202.05 100.00 3.56
- Lantai Granite Unpolished 60x60 Entrance, Tangga, dan Koridor
166.45 12.90 m² 355,007.70 59,091,032.08 4,579,599.36 0.09 12.90 4,579,599.36 100.00 0.00 0.00 0.00 12.90 4,579,599.36 100.00 0.09
- Plint Lantai Keramik 10 x 60 cm 355.85 430.61 m² 75,948.82 27,026,159.75 32,704,321.38 0.61 430.61 32,704,321.38 100.00 0.00 0.00 0.00 430.61 32,704,321.38 100.00 0.61
- Waterproofing Area Kamar Mandi 37.50 29.24 m² 235,710.99 8,839,162.13 6,891,717.93 0.13 29.24 6,891,717.93 100.00 0.00 0.00 0.00 29.24 6,891,717.93 100.00 0.13
- Lantai Keramik Kamar Mandi (30cm x 30cm) 37.50 29.24 m² 137,409.83 5,152,868.53 4,017,588.54 0.07 29.24 4,017,588.54 100.00 0.00 0.00 0.00 29.24 4,017,588.54 100.00 0.07
- Dinding Keramik Kamar Mandi (30cm x 60cm) 124.72 127.62 m² 390,359.94 48,685,691.69 49,817,735.51 0.93 127.62 49,817,735.51 100.00 0.00 0.00 0.00 127.62 49,817,735.51 100.00 0.93
- Lantai Granit Meja Beton Polished 60 x 60 4.01 18.39 m² 333,777.70 1,338,114.81 6,137,504.39 0.11 0.00 0.00 0.00 18.39 6,137,504.39 100.00 18.39 6,137,504.39 100.00 0.11
II.1.4 PEKERJAAN FINISHING CAT
- Cat Dinding Interior 1,385.63 906.97 m² 41,606.20 57,650,615.84 37,735,367.18 0.70 0.00 0.00 0.00 906.97 37,735,367.18 100.00 906.97 37,735,367.18 100.00 0.70
- Cat Dinding Exterior 418.57 452.50 m² 50,442.57 21,113,968.92 22,825,278.55 0.43 0.00 0.00 0.00 452.50 22,825,278.55 100.00 452.50 22,825,278.55 100.00 0.43
- Cat Plafond 563.54 561.18 m² 65,117.96 36,696,577.87 36,542,769.24 0.68 0.00 0.00 0.00 561.18 36,542,769.24 100.00 561.18 36,542,769.24 100.00 0.68

II.2 PEKERJAAN ARSITEKTUR LANTAI 02

II.2.1 PEKERJAAN DINDING DAN PLASTERAN
II.2.1.1 Pas. Dinding Batu Bata
- Dinding 1/2 Batu (1 : 3) 36.15 36.83 m² 152,870.08 5,526,253.39 5,630,510.79 0.10 36.83 5,630,510.79 100.00 0.00 0.00 0.00 36.83 5,630,510.79 100.00 0.10
- Dinding 1/2 Batu (1 : 4) 710.08 602.72 m² 149,285.05 106,004,330.79 89,976,818.73 1.68 602.72 89,976,818.73 100.00 0.00 0.00 0.00 602.72 89,976,818.73 100.00 1.68
II.2.1.2 Pek. Plesteran
- Plesteran Kolom (1 : 3) 157.21 180.03 m² 66,194.24 10,406,529.41 11,916,949.66 0.22 180.03 11,916,949.66 100.00 0.00 0.00 0.00 180.03 11,916,949.66 100.00 0.22
- Plesteran Dinding (1 : 4) 1,492.46 1,409.69 m² 64,170.79 95,772,334.26 90,460,815.46 1.68 1,409.69 90,460,815.46 100.00 0.00 0.00 0.00 1,409.69 90,460,815.46 100.00 1.68
II.2.1.3 Pek. Acian
- Acian Kolom & Bawah Dak 168.49 180.03 m² 43,972.50 7,409,014.47 7,916,369.18 0.15 180.03 7,916,369.18 100.00 0.00 0.00 0.00 180.03 7,916,369.18 100.00 0.15
- Acian Dinding 1,417.06 1,337.93 m² 43,972.50 62,311,670.85 58,832,016.99 1.10 1,337.93 58,832,016.99 100.00 0.00 0.00 0.00 1,337.93 58,832,016.99 100.00 1.10
II.2.2 PEKERJAAN PINTU DAN JENDELA
-. Pintu type PU1 1.00 1.00 Unit 4,238,332.29 4,238,332.29 4,238,332.29 0.08 0.00 0.00 0.00 1.00 4,238,332.29 100.00 1.00 4,238,332.29 100.00 0.08
- Pintu type PU2 3.00 3.00 Unit 4,974,115.87 14,922,347.61 14,922,347.61 0.28 0.00 0.00 0.00 3.00 14,922,347.61 100.00 3.00 14,922,347.61 100.00 0.28
- Pintu type P1 21.00 21.00 Unit 4,222,188.11 88,665,950.29 88,665,950.29 1.65 0.00 0.00 0.00 21.00 88,665,950.29 100.00 21.00 88,665,950.29 100.00 1.65
- Pintu type P2 3.00 3.00 Unit 2,939,400.68 8,818,202.05 8,818,202.05 0.16 0.00 0.00 0.00 3.00 8,818,202.05 100.00 3.00 8,818,202.05 100.00 0.16
- Pintu type PJ1 1.00 0.00 Unit 4,958,782.67 4,958,782.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Jendela type J2 3.00 3.00 Unit 4,008,657.80 12,025,973.39 12,025,973.39 0.22 0.00 0.00 0.00 3.00 12,025,973.39 100.00 3.00 12,025,973.39 100.00 0.22
- Jendela type J3 1.00 2.00 Unit 1,992,990.40 1,992,990.40 3,985,980.80 0.07 0.00 0.00 0.00 2.00 3,985,980.80 100.00 2.00 3,985,980.80 100.00 0.07
- Jendela type J4 2.00 2.00 Unit 3,339,519.86 6,679,039.72 6,679,039.72 0.12 0.00 0.00 0.00 2.00 6,679,039.72 100.00 2.00 6,679,039.72 100.00 0.12
- Jendela type J5 10.00 10.00 Unit 4,455,528.73 44,555,287.27 44,555,287.27 0.83 0.00 0.00 0.00 10.00 44,555,287.27 100.00 10.00 44,555,287.27 100.00 0.83
- Ventilasi type V1 5.00 5.00 Unit 1,431,477.34 7,157,386.68 7,157,386.68 0.13 0.00 0.00 0.00 5.00 7,157,386.68 100.00 5.00 7,157,386.68 100.00 0.13
- Ventilasi type V2 6.00 6.00 Unit 1,884,340.84 11,306,045.03 11,306,045.03 0.21 0.00 0.00 0.00 6.00 11,306,045.03 100.00 6.00 11,306,045.03 100.00 0.21
- Ventilasi type V3 29.00 15.00 Unit 2,645,123.19 76,708,572.47 39,676,847.83 0.74 0.00 0.00 0.00 15.00 39,676,847.83 100.00 15.00 39,676,847.83 100.00 0.74
II.2.3 PEKERJAAN RANGKA DAN PLAFOND
II.2.3.1 Pek. Interior & Koridor
- Rangka Plafond Hollow Galvalum 684.38 475.51 m² 140,969.81 96,476,920.28 67,032,273.60 1.25 475.51 67,032,273.60 100.00 0.00 0.00 0.00 475.51 67,032,273.60 100.00 1.25
- Plafond Gypsum T. 9 mm 684.38 463.08 m² 47,325.46 32,388,595.15 21,915,471.88 0.41 463.08 21,915,471.88 100.00 0.00 0.00 0.00 463.08 21,915,471.88 100.00 0.41
- List Gypsum T. 6 cm 552.16 431.90 m' 39,792.41 21,971,778.06 17,186,143.66 0.32 431.90 17,186,143.66 100.00 0.00 0.00 0.00 431.90 17,186,143.66 100.00 0.32
II.2.3.2 Pek. Plafon Overstek Atap
- Plafond PVC, T. 8 mm + Rangka Hollow Galvalum 97.02 173.21 m² 373,472.86 36,234,337.32 64,689,234.88 1.20 0.00 0.00 0.00 173.21 64,689,234.88 100.00 173.21 64,689,234.88 100.00 1.20
II.2.4 PEKERJAAN PENUTUP LANTAI DAN DINDING
 NILAI KONTRAK VS NILAI MC-0 S. D Bulan Lalu Pelaksanaan Bulan ini S. D. Bulan ini BOBOT
VOL. VOL. TERHADAP
NO. URAIAN SAT. HARGA SATUAN JUMLAH HARGA (Rp) JUMLAH HARGA (Rp)
Kontrak Pelaksanaan Bobot (%) Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot KESELURUHAN
(Rp) sebelum PPN Kontak sebelum PPN MC-0 (%)
1 2 3 4 5 6 7 8 9 10 11 12 12 14 14 16 17
- Lantai Granite Polished 60x60 402.40 506.53 m² 333,777.70 134,312,146.48 169,068,418.38 3.15 506.53 169,068,418.38 100.00 0.00 0.00 0.00 506.53 169,068,418.38 100.00 3.15
-Lantai Granite Unpolished 60x60 Koridor 113.25 0.00 m² 355,007.70 40,204,622.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Lantai Keramik Kamar Mandi (30cm x 30cm) 21.00 12.43 m² 137,409.83 2,885,606.38 1,707,729.34 0.03 12.43 1,707,729.34 100.00 0.00 0.00 0.00 12.43 1,707,729.34 100.00 0.03
- Lantai Granit Meja Beton Polished 60 x 60 1.11 1.38 m² 355,007.70 394,058.55 489,910.63 0.01 1.38 489,910.63 100.00 0.00 0.00 0.00 1.38 489,910.63 100.00 0.01
- Dinding Keramik Kamar Mandi (30cm x 60cm) 68.88 53.94 m² 390,359.94 26,887,992.65 21,056,015.15 0.39 53.94 21,056,015.15 100.00 0.00 0.00 0.00 53.94 21,056,015.15 100.00 0.39
- Plint Lantai Keramik 10 x 60 cm 335.30 366.07 m² 75,948.82 25,465,792.42 27,802,585.82 0.52 366.07 27,802,585.82 100.00 0.00 0.00 0.00 366.07 27,802,585.82 100.00 0.52
- Waterproofing Area Kamar Mandi + Dak Beton 42.86 46.87 m² 235,710.99 10,102,290.26 11,047,302.77 0.21 46.87 11,047,302.77 100.00 0.00 0.00 0.00 46.87 11,047,302.77 100.00 0.21
II.2.5 PEKERJAAN FINISHING CAT
- Cat Dinding Interior 1,197.09 798.49 m² 41,606.20 49,806,438.29 33,221,975.94 0.62 0.00 0.00 0.00 798.49 33,221,975.94 100.00 798.49 33,221,975.94 100.00 0.62
- Cat Dinding Exterior 388.46 399.17 m² 50,442.57 19,594,933.27 20,134,959.33 0.37 0.00 0.00 0.00 399.17 20,134,959.33 100.00 399.17 20,134,959.33 100.00 0.37
- Cat Plafond 684.38 475.51 m² 65,117.96 44,565,432.74 30,964,113.20 0.58 0.00 0.00 0.00 475.51 30,964,113.20 100.00 475.51 30,964,113.20 100.00 0.58
II.2.6 PEKERJAAN FAÇADE BANGUNAN
- Pek. Almunium Composite Panel Ex. Aluontop (Fasad 225.22 199.18 m² 505,338.63 113,812,415.66 100,653,569.68 1.87 0.00 0.00 0.00 199.18 100,653,569.68 100.00 199.18 100,653,569.68 100.00 1.87
- Pemasangan Rangka ACP 225.22 199.18 m² 414,682.40 93,394,811.60 82,596,622.89 1.54 0.00 0.00 0.00 199.18 82,596,622.89 100.00 199.18 82,596,622.89 100.00 1.54
- Acp Gawangan Pintu Type PU 10.22 19.26 m² 505,338.63 5,164,560.75 9,730,800.56 0.18 0.00 0.00 0.00 19.26 9,730,800.56 100.00 19.26 9,730,800.56 100.00 0.18
- Rangka Acp Gawangan Pintu Type PU 10.22 19.26 m² 414,682.40 4,238,054.13 7,985,124.29 0.15 0.00 0.00 0.00 19.26 7,985,124.29 100.00 19.26 7,985,124.29 100.00 0.15
- Pek. Realing
- Pek. Realing Tangga Hollow 14.96 11.78 m' 485,460.91 7,262,495.21 5,718,729.52 0.11 0.00 0.00 0.00 11.78 5,718,729.52 100.00 11.78 5,718,729.52 100.00 0.11
- Pek. Realing Selasar Hollow 38.41 47.85 m' 485,460.91 18,648,009.94 23,230,275.47 0.43 0.00 0.00 0.00 47.85 23,230,275.47 100.00 47.85 23,230,275.47 100.00 0.43
- Pek. Ramp Jemuran 5.40 0.00 m' 217,880.59 1,176,555.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pemasangan logo 50x50 cm 2.00 2.00 bh 8,000,000.00 16,000,000.00 16,000,000.00 0.30 0.00 0.00 0.00 2.00 16,000,000.00 100.00 2.00 16,000,000.00 100.00 0.30
- Huruf Tinggi 30 cm 21.00 21.00 bh 400,000.00 8,400,000.00 8,400,000.00 0.16 0.00 0.00 0.00 21.00 8,400,000.00 100.00 21.00 8,400,000.00 100.00 0.16
- Huruf Tinggi 50 cm 3.00 3.00 bh 503,700.99 1,511,102.97 1,511,102.97 0.03 0.00 0.00 0.00 3.00 1,511,102.97 100.00 3.00 1,511,102.97 100.00 0.03

III. PEKERJAAN MEKANIKAL, ELEKTRIKAL, & PLUMBING

III.1 PLUMBING LANTAI 01
III.1.1 PEK. SANITASI
- Kloset Duduk, Ex. Toto 12.00 12.00 bh 3,248,281.86 38,979,382.34 38,979,382.34 0.73 0.00 0.00 0.00 12.00 38,979,382.34 100.00 12.00 38,979,382.34 100.00 0.73
- Jet Washer 12.00 12.00 bh 340,993.21 4,091,918.57 4,091,918.57 0.08 0.00 0.00 0.00 12.00 4,091,918.57 100.00 12.00 4,091,918.57 100.00 0.08
- Floor Drain 12.00 12.00 bh 46,846.25 562,155.00 562,155.00 0.01 0.00 0.00 0.00 12.00 562,155.00 100.00 12.00 562,155.00 100.00 0.01
- Wastafel 14.00 14.00 bh 729,979.46 10,219,712.42 10,219,712.42 0.19 0.00 0.00 0.00 14.00 10,219,712.42 100.00 14.00 10,219,712.42 100.00 0.19
- Stop Kran 12.00 12.00 bh 122,635.92 1,471,630.99 1,471,630.99 0.03 0.00 0.00 0.00 12.00 1,471,630.99 100.00 12.00 1,471,630.99 100.00 0.03
- Kran Leher Angsa 16.00 16.00 bh 309,993.83 4,959,901.30 4,959,901.30 0.09 0.00 0.00 0.00 16.00 4,959,901.30 100.00 16.00 4,959,901.30 100.00 0.09
- Handrail WC 6.00 6.00 bh 352,900.99 2,117,405.94 2,117,405.94 0.04 0.00 0.00 0.00 6.00 2,117,405.94 100.00 6.00 2,117,405.94 100.00 0.04
III.1.2 PEK. INSTALASI
- Roof Tank kap. 2 m3 + Dudukan 4.00 2.00 unit 4,342,500.00 17,370,000.00 8,685,000.00 0.16 0.00 0.00 0.00 2.00 8,685,000.00 100.00 2.00 8,685,000.00 100.00 0.16
- Bio Septik Tank KAP. 4 M3 Type MG-6S lengkap. Ass. Dan wadahnya
1.00 1.00 unit 31,039,611.48 31,039,611.48 31,039,611.48 0.58 0.00 0.00 0.00 1.00 31,039,611.48 100.00 1.00 31,039,611.48 100.00 0.58
- Pompa Pengisian+ Panel Kontrol Groundfost 1.00 1.00 unit 11,338,750.00 11,338,750.00 11,338,750.00 0.21 0.00 0.00 0.00 1.00 11,338,750.00 100.00 1.00 11,338,750.00 100.00 0.21
- Pompa Boster 1.00 1.00 unit 7,314,700.00 7,314,700.00 7,314,700.00 0.14 0.00 0.00 0.00 1.00 7,314,700.00 100.00 1.00 7,314,700.00 100.00 0.14
- Pipa Pengisian (Pipa Suplay 1 1/4") 47.30 9.26 m' 49,329.70 2,333,295.02 456,842.39 0.01 0.00 0.00 0.00 9.26 456,842.39 100.00 9.26 456,842.39 100.00 0.01
III.1.3 - AIR BERSIH 0.00
- Pipa Ø 2" 8.20 14.92 m' 56,887.92 466,480.91 848,653.93 0.02 14.92 848,653.93 100.00 0.00 0.00 0.00 14.92 848,653.93 100.00 0.02
- Pipa Ø 1 1/2" 13.74 26.67 m' 49,329.70 677,790.14 1,315,820.54 0.02 26.67 1,315,820.54 100.00 0.00 0.00 0.00 26.67 1,315,820.54 100.00 0.02
- Pipa Ø 1 1/4" 39.69 42.35 m' 49,329.70 1,957,895.97 2,088,915.67 0.04 42.35 2,088,915.67 100.00 0.00 0.00 0.00 42.35 2,088,915.67 100.00 0.04
- Pipa Ø 1" 29.28 40.46 m' 34,557.50 1,011,843.68 1,398,231.12 0.03 40.46 1,398,231.12 100.00 0.00 0.00 0.00 40.46 1,398,231.12 100.00 0.03
- Pipa Ø 3/4" 18.88 16.88 m' 22,657.69 427,867.81 382,529.78 0.01 16.88 382,529.78 100.00 0.00 0.00 0.00 16.88 382,529.78 100.00 0.01
- Pipa Ø 1/2" 122.28 42.00 m' 23,489.09 2,872,316.62 986,518.37 0.02 42.00 986,518.37 100.00 0.00 0.00 0.00 42.00 986,518.37 100.00 0.02
III.1.4 AIR KOTOR
- Pipa Ø 6" 60.32 49.98 m' 262,872.85 15,855,175.93 13,139,436.52 0.24 0.00 0.00 0.00 49.98 13,139,436.52 100.00 49.98 13,139,436.52 100.00 0.24
- Pipa Ø 4" 101.58 193.58 m' 138,162.36 14,034,946.65 26,745,745.28 0.50 59.97 8,286,232.50 30.98 133.61 18,459,512.78 69.02 193.58 26,745,745.28 100.00 0.50
- Pipa Ø 3" 35.57 32.29 m' 103,394.58 3,677,848.69 3,338,197.49 0.06 30.96 3,201,199.50 95.90 1.33 136,997.99 4.10 32.29 3,338,197.49 100.00 0.06
- Pipa Ø 2" 50.68 29.35 m' 56,887.92 2,883,193.37 1,669,603.45 0.03 29.35 1,669,603.45 100.00 0.00 0.00 0.00 29.35 1,669,603.45 100.00 0.03
- Pipa Ø 1 1/4" (Vent) 70.60 34.16 m' 49,329.70 3,482,578.48 1,684,905.39 0.03 34.16 1,684,905.39 100.00 0.00 0.00 0.00 34.16 1,684,905.39 100.00 0.03
III.1.5 Pek. Bak Kontrol 0.00
- Pekerjaan Pas. Dinding Batu Bata 1 : 3 23.04 23.04 m² 152,870.08 3,522,126.69 3,522,126.69 0.07 0.00 0.00 0.00 23.04 3,522,126.69 100.00 23.04 3,522,126.69 100.00 0.07
- Pekerjaan Urugan Pasir 0.38 0.38 m³ 198,860.20 76,362.32 76,362.32 0.00 0.00 0.00 0.00 0.38 76,362.32 100.00 0.38 76,362.32 100.00 0.00
- Pekerjaan Plasteran 1;3 23.04 23.04 m² 66,194.24 1,525,115.37 1,525,115.37 0.03 0.00 0.00 0.00 23.04 1,525,115.37 100.00 23.04 1,525,115.37 100.00 0.03
- Pekerjaan Rabat Beton 0.77 0.77 m³ 988,257.73 758,981.94 758,981.94 0.01 0.00 0.00 0.00 0.77 758,981.94 100.00 0.77 758,981.94 100.00 0.01
III.2 PLUMBING LANTAI 02
III.2.1 PEK. SANITASI
- Kloset Duduk, Ex. Toto 5.00 5.00 bh 3,248,281.86 16,241,409.31 16,241,409.31 0.30 0.00 0.00 0.00 5.00 16,241,409.31 100.00 5.00 16,241,409.31 100.00 0.30
- Jet Washer 5.00 5.00 bh 340,993.21 1,704,966.07 1,704,966.07 0.03 0.00 0.00 0.00 5.00 1,704,966.07 100.00 5.00 1,704,966.07 100.00 0.03
- Floor Drain 5.00 5.00 bh 46,846.25 234,231.25 234,231.25 0.00 0.00 0.00 0.00 5.00 234,231.25 100.00 5.00 234,231.25 100.00 0.00
- Wastafel 2.00 2.00 bh 729,979.46 1,459,958.92 1,459,958.92 0.03 0.00 0.00 0.00 2.00 1,459,958.92 100.00 2.00 1,459,958.92 100.00 0.03
- Stop Kran 5.00 5.00 bh 122,635.92 613,179.58 613,179.58 0.01 0.00 0.00 0.00 5.00 613,179.58 100.00 5.00 613,179.58 100.00 0.01
- Kran Leher Angsa 2.00 2.00 bh 309,993.83 619,987.66 619,987.66 0.01 0.00 0.00 0.00 2.00 619,987.66 100.00 2.00 619,987.66 100.00 0.01
III.2.2 AIR BERSIH 0.00
- Pipa Ø 1 1/4" 18.95 16.42 m' 49,329.70 934,797.90 810,141.74 0.02 0.00 0.00 0.00 16.42 810,141.74 100.00 16.42 810,141.74 100.00 0.02
- Pipa Ø 1" 35.60 16.98 m' 34,557.50 1,230,247.10 586,890.07 0.01 0.00 0.00 0.00 16.98 586,890.07 100.00 16.98 586,890.07 100.00 0.01
- Pipa Ø 3/4" 9.47 9.16 m' 22,657.69 214,500.35 207,521.78 0.00 0.00 0.00 0.00 9.16 207,521.78 100.00 9.16 207,521.78 100.00 0.00
- Pipa Ø 1/2" 31.20 7.43 m' 23,489.09 732,859.71 174,406.52 0.00 0.00 0.00 0.00 7.43 174,406.52 100.00 7.43 174,406.52 100.00 0.00
III.2.3 AIR KOTOR
 NILAI KONTRAK VS NILAI MC-0 S. D Bulan Lalu Pelaksanaan Bulan ini S. D. Bulan ini BOBOT
VOL. VOL. TERHADAP
NO. URAIAN SAT. HARGA SATUAN JUMLAH HARGA (Rp) JUMLAH HARGA (Rp)
Kontrak Pelaksanaan Bobot (%) Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot KESELURUHAN
(Rp) sebelum PPN Kontak sebelum PPN MC-0 (%)
1 2 3 4 5 6 7 8 9 10 11 12 12 14 14 16 17
- Pipa Ø 4" 26.25 23.89 m' 138,162.36 3,627,314.51 3,300,007.88 0.06 23.89 3,300,007.88 100.00 0.00 0.00 0.00 23.89 3,300,007.88 100.00 0.06
- Pipa Ø 3" 25.96 23.61 m' 103,394.58 2,683,606.39 2,440,939.30 0.05 23.61 2,440,939.30 100.00 0.00 0.00 0.00 23.61 2,440,939.30 100.00 0.05
- Pipa Ø 2" 4.48 2.38 m' 56,887.92 254,744.09 135,563.90 0.00 2.38 135,563.90 100.00 0.00 0.00 0.00 2.38 135,563.90 100.00 0.00
- Pipa Ø 1 1/4" (Vent) 40.02 17.95 m' 49,329.70 1,973,928.13 885,517.53 0.02 17.95 885,517.53 100.00 0.00 0.00 0.00 17.95 885,517.53 100.00 0.02
III.3 PEKERJAAN ELEKTRIKAL
III.2.1 PERALATAN UTAMA & PANEL
III.2.1.1 Panel PP. P Lantai 01 1.00 2.00 Unit 8,647,990.00 8,647,990.00 17,295,980.00 0.32 0.00 0.00 0.00 2.00 17,295,980.00 100.00 2.00 17,295,980.00 100.00 0.32
III.2.1.2 Panel PP. P Lantai 02 1.00 2.00 Unit 8,647,990.00 8,647,990.00 17,295,980.00 0.32 0.00 0.00 0.00 2.00 17,295,980.00 100.00 2.00 17,295,980.00 100.00 0.32
III.2.1.3 Pek. Pemasangan Penangkal Petir 1.00 1.00 unit 9,995,800.00 9,995,800.00 9,995,800.00 0.19 0.00 0.00 0.00 1.00 9,995,800.00 100.00 1.00 9,995,800.00 100.00 0.19
Air terminal (head) Type Elektrostatis, radius 46 M'
Poles GIV, H = 4 M', terdiri dari :
Kabel penghantar NYY 1 x 70 mm²
Grounding max. 2 Ohm material GSP dia. 50 mm + Cooper Rod
Control box size 40 cm x 40 cm x 40 cm complete with lidcontrol boxes, etc
Material aids and accessories
Process of ratification of the image DepNaker RI
Obstruction Light (Led 7 Watt) c/w accessories, etc
Installation Obstruction Light c/w Cable NYM 3 x 2,5 mm², Conduit, clem, etc
III.2.2 PEKERJAAN KABEL KE PANEL PENERANGAN
- Panel PP - LP. Lantai 01 NYY 4X25 MM2 Ex. Supreme 45.50 45.50 m' 288,200.00 13,113,100.00 13,113,100.00 0.24 0.00 0.00 0.00 45.50 13,113,100.00 100.00 45.50 13,113,100.00 100.00 0.24
- Panel PP - LP. Lantai 02 NYY 4X25 MM2 Ex. Supreme 45.50 45.50 m' 288,200.00 13,113,100.00 13,113,100.00 0.24 0.00 0.00 0.00 45.50 13,113,100.00 100.00 45.50 13,113,100.00 100.00 0.24
- Tray Kabel Lebar 400 mm dr. Lt.01 ke Lt.02 7.00 0.00 m' 359,150.00 2,514,050.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.2.3 PEKERJAAN PEMASANGAN INSTALASI & ARMATURE LANTAI 01
- Lampu Down light 225 LED 14 W 84.00 98.00 Set 153,367.50 12,882,870.34 15,030,015.39 0.28 0.00 0.00 0.00 98.00 15,030,015.39 100.00 98.00 15,030,015.39 100.00 0.28
- Lampu Down light 150 LED 9 W 13.00 0.00 Set 121,522.50 1,579,792.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Exhouse fan type 24 CUF 13.00 13.00 Set 612,150.00 7,957,950.00 7,957,950.00 0.15 0.00 0.00 0.00 13.00 7,957,950.00 100.00 13.00 7,957,950.00 100.00 0.15
- Saklar Tunggal 34.00 35.00 bh 76,498.98 2,600,965.24 2,677,464.21 0.05 0.00 0.00 0.00 35.00 2,677,464.21 100.00 35.00 2,677,464.21 100.00 0.05
- Saklar Ganda 15.00 16.00 bh 91,285.67 1,369,285.09 1,460,570.76 0.03 0.00 0.00 0.00 16.00 1,460,570.76 100.00 16.00 1,460,570.76 100.00 0.03
- Stop Kontak 96.00 96.00 bh 84,965.50 8,156,688.14 8,156,688.14 0.15 0.00 0.00 0.00 96.00 8,156,688.14 100.00 96.00 8,156,688.14 100.00 0.15
- Instalasi Penerangan 97.00 95.00 Ttk 241,532.50 23,428,652.50 22,945,587.50 0.43 20.37 4,920,017.03 21.44 74.63 18,025,570.48 78.56 95.00 22,945,587.50 100.00 0.43
- Instalasi Saklar 49.00 51.00 Ttk 279,317.50 13,686,557.50 14,245,192.50 0.27 10.29 2,874,177.08 20.18 40.71 11,371,015.43 79.82 51.00 14,245,192.50 100.00 0.27
- Instalasi Stop Kontak 96.00 96.00 Ttk 279,317.50 26,814,480.00 26,814,480.00 0.50 20.16 5,631,040.80 21.00 75.84 21,183,439.20 79.00 96.00 26,814,480.00 100.00 0.50
- Tray Kabel Lebar 300 mm 46.19 0.00 M1 359,150.00 16,589,138.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Elbow Lebar 300 mm 1.00 0.00 bh 384,500.00 384,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Tee Lebar 300 mm 2.00 0.00 bh 444,700.00 889,400.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.2.4 PEKERJAAN PEMASANGAN INSTALASI & ARMATURE LANTAI 02
- Lampu Down light 225 LED 14 W 73.00 80.00 ttk 153,367.50 11,195,827.79 12,269,400.32 0.23 0.00 0.00 0.00 80.00 12,269,400.32 100.00 80.00 12,269,400.32 100.00 0.23
- Lampu Down light 150 LED 9 W 5.00 0.00 ttk 121,522.50 607,612.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Exhouse fan type 24 CUF 5.00 5.00 ttk 612,150.00 3,060,750.00 3,060,750.00 0.06 0.00 0.00 0.00 5.00 3,060,750.00 100.00 5.00 3,060,750.00 100.00 0.06
- Saklar Tunggal 19.00 15.00 bh 76,498.98 1,453,480.57 1,147,484.66 0.02 0.00 0.00 0.00 15.00 1,147,484.66 100.00 15.00 1,147,484.66 100.00 0.02
- Saklar Ganda 9.00 11.00 bh 91,285.67 821,571.05 1,004,142.40 0.02 0.00 0.00 0.00 11.00 1,004,142.40 100.00 11.00 1,004,142.40 100.00 0.02
- Stop Kontak 40.00 40.00 bh 84,965.50 3,398,620.06 3,398,620.06 0.06 0.00 0.00 0.00 40.00 3,398,620.06 100.00 40.00 3,398,620.06 100.00 0.06
- Instalasi Penerangan 78.00 80.00 Ttk 241,532.50 18,839,535.00 19,322,600.00 0.36 14.82 3,579,511.65 18.53 65.18 15,743,088.35 81.48 80.00 19,322,600.00 100.00 0.36
- Instalasi Saklar 28.00 26.00 Ttk 279,317.50 7,820,890.00 7,262,255.00 0.14 5.32 1,485,969.10 20.46 20.68 5,776,285.90 79.54 26.00 7,262,255.00 100.00 0.14
- Instalasi Stop Kontak 40.00 40.00 Ttk 279,320.50 11,172,820.00 11,172,820.00 0.21 7.60 2,122,835.80 19.00 32.40 9,049,984.20 81.00 40.00 11,172,820.00 100.00 0.21
- Tray Kabel Lebar 300 mm, Lt.02 55.97 55.97 M1 359,150.00 20,101,625.50 20,101,625.50 0.37 0.00 0.00 0.00 55.97 20,101,625.50 100.00 55.97 20,101,625.50 100.00 0.37
- Elbow Lebar 300 mm 1.00 1.00 bh 384,500.00 384,500.00 384,500.00 0.01 0.00 0.00 0.00 1.00 384,500.00 100.00 1.00 384,500.00 100.00 0.01
- Tee Lebar 300 mm 2.00 2.00 bh 444,500.00 889,000.00 889,000.00 0.02 0.00 0.00 0.00 2.00 889,000.00 100.00 2.00 889,000.00 100.00 0.02
III.4 PEKERJAAN PEMASANGAN AIR CONDITION (AC) LANTAI 01
III.4.1 Ruang Triase
- Air Condition AC 1 1/2 PK Ex. Daikin 2.00 2.00 bh 8,878,000.00 17,756,000.00 17,756,000.00 0.33 0.00 0.00 0.00 2.00 17,756,000.00 100.00 2.00 17,756,000.00 100.00 0.33
- Instalasi Pipa Refegerant GWC09LWS 2.00 2.00 Ttk 984,073.34 1,968,146.68 1,968,146.68 0.04 0.00 0.00 0.00 2.00 1,968,146.68 100.00 2.00 1,968,146.68 100.00 0.04
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 2.00 2.00 Ttk 447,975.00 895,950.00 895,950.00 0.02 1.80 806,355.00 90.00 0.20 89,595.00 10.00 2.00 895,950.00 100.00 0.02
- Stop Kontak 2.00 2.00 Ttk 84,965.50 169,931.00 169,931.00 0.00 0.00 0.00 0.00 2.00 169,931.00 100.00 2.00 169,931.00 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 5.00 5.00 m' 44,213.78 221,068.92 221,068.92 0.00 0.00 0.00 0.00 5.00 221,068.92 100.00 5.00 221,068.92 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 7.70 7.70 m' 53,534.63 412,216.68 412,216.68 0.01 0.00 0.00 0.00 7.70 412,216.68 100.00 7.70 412,216.68 100.00 0.01
III.4.2 Ruang Jaga Tugas UGD 0.00
- Instalasi Pipa Refegerant GWC09LWS 1.00 0.00 Ttk 984,073.34 984,073.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 0.00 m' 44,213.78 110,534.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 6.70 0.00 m' 53,534.63 358,682.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.4.3 Ruang Observasi Bedah
- Air Condition AC 1/2 PK Ex. Daikin 2.00 2.00 bh 5,645,250.00 11,290,500.00 11,290,500.00 0.21 0.00 0.00 0.00 2.00 11,290,500.00 100.00 2.00 11,290,500.00 100.00 0.21
- Instalasi Pipa Refegerant GWC09LWS 2.00 2.00 Ttk 984,073.34 1,968,146.68 1,968,146.68 0.04 0.00 0.00 0.00 2.00 1,968,146.68 100.00 2.00 1,968,146.68 100.00 0.04
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 2.00 2.00 Ttk 447,975.00 895,950.00 895,950.00 0.02 1.80 806,355.00 90.00 0.20 89,595.00 10.00 2.00 895,950.00 100.00 0.02
- Stop Kontak 2.00 2.00 Ttk 84,965.50 169,931.00 169,931.00 0.00 0.00 0.00 0.00 2.00 169,931.00 100.00 2.00 169,931.00 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 5.00 5.00 m' 44,213.78 221,068.92 221,068.92 0.00 0.00 0.00 0.00 5.00 221,068.92 100.00 5.00 221,068.92 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 2.50 2.50 m' 53,534.63 133,836.58 133,836.58 0.00 0.00 0.00 0.00 2.50 133,836.58 100.00 2.50 133,836.58 100.00 0.00
III.4.4 Ruang Observasi Khusus
- Air Condition AC 1/2 PK Ex. Daikin 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
 NILAI KONTRAK VS NILAI MC-0 S. D Bulan Lalu Pelaksanaan Bulan ini S. D. Bulan ini BOBOT
VOL. VOL. TERHADAP
NO. URAIAN SAT. HARGA SATUAN JUMLAH HARGA (Rp) JUMLAH HARGA (Rp)
Kontrak Pelaksanaan Bobot (%) Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot KESELURUHAN
(Rp) sebelum PPN Kontak sebelum PPN MC-0 (%)
1 2 3 4 5 6 7 8 9 10 11 12 12 14 14 16 17
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 2.00 2.00 m' 53,534.63 107,069.27 107,069.27 0.00 0.00 0.00 0.00 2.00 107,069.27 100.00 2.00 107,069.27 100.00 0.00
III.4.5 Ruang Laboratorium
- Air Condition AC 1/2 PK Ex. Daikin 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 2.00 2.00 Ttk 984,073.34 1,968,146.68 1,968,146.68 0.04 0.00 0.00 0.00 2.00 1,968,146.68 100.00 2.00 1,968,146.68 100.00 0.04
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 2.00 2.00 Ttk 447,975.00 895,950.00 895,950.00 0.02 1.80 806,355.00 90.00 0.20 89,595.00 10.00 2.00 895,950.00 100.00 0.02
- Stop Kontak 2.00 2.00 Ttk 84,965.50 169,931.00 169,931.00 0.00 0.00 0.00 0.00 2.00 169,931.00 100.00 2.00 169,931.00 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 5.00 5.00 m' 44,213.78 221,068.92 221,068.92 0.00 0.00 0.00 0.00 5.00 221,068.92 100.00 5.00 221,068.92 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 7.70 7.70 m' 53,534.63 412,216.68 412,216.68 0.01 0.00 0.00 0.00 7.70 412,216.68 100.00 7.70 412,216.68 100.00 0.01
III.4.6 Ruang Farmasi
- Air Condition AC 1/2 PK Ex. Daikin 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 3.60 3.60 m' 53,534.63 192,724.68 192,724.68 0.00 0.00 0.00 0.00 3.60 192,724.68 100.00 3.60 192,724.68 100.00 0.00
III.4.7 Gudang Obat
- Air Condition AC 3/4 PK Ex. Daikin 1.00 1.00 bh 6,663,325.00 6,663,325.00 6,663,325.00 0.12 0.00 0.00 0.00 1.00 6,663,325.00 100.00 1.00 6,663,325.00 100.00 0.12
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 4.30 4.30 m' 53,534.63 230,198.93 230,198.93 0.00 0.00 0.00 0.00 4.30 230,198.93 100.00 4.30 230,198.93 100.00 0.00
III.4.8 Ruang Vaksin
- Instalasi Pipa Refegerant GWC09LWS 1.00 0.00 Ttk 984,073.34 984,073.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 0.00 m' 44,213.78 110,534.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 5.40 0.00 m' 53,534.63 289,087.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.4.9 Ruang Jaga Petugas Rawat Inap
- Instalasi Pipa Refegerant GWC09LWS 1.00 0.00 Ttk 984,073.34 984,073.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 0.00 m' 44,213.78 110,534.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.4.10 Ruang Rawat Inap Pria
- Instalasi Pipa Refegerant GWC09LWS 4.00 0.00 Ttk 984,073.34 3,936,293.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 4.00 4.00 Ttk 447,975.00 1,791,900.00 1,791,900.00 0.03 3.60 1,612,710.00 90.00 0.40 179,190.00 10.00 4.00 1,791,900.00 100.00 0.03
- Stop Kontak 4.00 4.00 Ttk 84,965.50 339,862.01 339,862.01 0.01 0.00 0.00 0.00 4.00 339,862.01 100.00 4.00 339,862.01 100.00 0.01
- Pipa drain 3/4" + isolasi + assesoris 10.00 0.00 m' 44,213.78 442,137.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai)10.40 0.00 m' 53,534.63 556,760.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.4.11 Ruang Rawat Inap Anak
- Instalasi Pipa Refegerant GWC09LWS 2.00 0.00 Ttk 984,073.34 1,968,146.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 2.00 2.00 Ttk 447,975.00 895,950.00 895,950.00 0.02 1.80 806,355.00 90.00 0.20 89,595.00 10.00 2.00 895,950.00 100.00 0.02
- Stop Kontak 2.00 2.00 Ttk 84,965.50 169,931.00 169,931.00 0.00 0.00 0.00 0.00 2.00 169,931.00 100.00 2.00 169,931.00 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 5.00 0.00 m' 44,213.78 221,068.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 5.80 0.00 m' 53,534.63 310,500.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.4.12 Ruang Rawat Inap Wanita
- Instalasi Pipa Refegerant GWC09LWS 4.00 0.00 Ttk 984,073.34 3,936,293.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 4.00 4.00 Ttk 447,975.00 1,791,900.00 1,791,900.00 0.03 3.60 1,612,710.00 90.00 0.40 179,190.00 10.00 4.00 1,791,900.00 100.00 0.03
- Stop Kontak 4.00 4.00 Ttk 84,965.50 339,862.01 339,862.01 0.01 0.00 0.00 0.00 4.00 339,862.01 100.00 4.00 339,862.01 100.00 0.01
- Pipa drain 3/4" + isolasi + assesoris 10.00 0.00 m' 44,213.78 442,137.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 5.80 0.00 m' 53,534.63 310,500.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.4.13 Ruang Isolasi
- Air Condition AC 1/2 PK 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 2.00 2.00 Ttk 984,073.34 1,968,146.68 1,968,146.68 0.04 0.00 0.00 0.00 2.00 1,968,146.68 100.00 2.00 1,968,146.68 100.00 0.04
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 2.00 2.00 Ttk 447,975.00 895,950.00 895,950.00 0.02 1.80 806,355.00 90.00 0.20 89,595.00 10.00 2.00 895,950.00 100.00 0.02
- Stop Kontak 2.00 2.00 Ttk 84,965.50 169,931.00 169,931.00 0.00 0.00 0.00 0.00 2.00 169,931.00 100.00 2.00 169,931.00 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 5.00 5.00 m' 44,213.78 221,068.92 221,068.92 0.00 0.00 0.00 0.00 5.00 221,068.92 100.00 5.00 221,068.92 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 5.80 5.80 m' 53,534.63 310,500.88 310,500.88 0.01 0.00 0.00 0.00 5.80 310,500.88 100.00 5.80 310,500.88 100.00 0.01
III.5 PEKERJAAN PEMASANGAN AIR CONDITION (AC) LANTAI 02
- Instalasi Pipa Horizontal ( di bawah plat lantai) & Pipa Riser52.91
2 Titik Ø 2" 0.00 m' 56,887.92 3,009,939.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.5.1 Ruang Kepala Puskesmas
- Air Condition AC 1 1/2 PK Ex. Daikin 1.00 1.00 bh 8,878,000.00 8,878,000.00 8,878,000.00 0.17 0.00 0.00 0.00 1.00 8,878,000.00 100.00 1.00 8,878,000.00 100.00 0.17
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 4.40 4.40 m' 53,534.63 235,552.39 235,552.39 0.00 0.00 0.00 0.00 4.40 235,552.39 100.00 4.40 235,552.39 100.00 0.00
III.5.2 Ruang Tamu
- Air Condition AC 1 PK Ex. Daikin 1.00 1.00 bh 7,923,615.00 7,923,615.00 7,923,615.00 0.15 0.00 0.00 0.00 1.00 7,923,615.00 100.00 1.00 7,923,615.00 100.00 0.15
 NILAI KONTRAK VS NILAI MC-0 S. D Bulan Lalu Pelaksanaan Bulan ini S. D. Bulan ini BOBOT
VOL. VOL. TERHADAP
NO. URAIAN SAT. HARGA SATUAN JUMLAH HARGA (Rp) JUMLAH HARGA (Rp)
Kontrak Pelaksanaan Bobot (%) Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot KESELURUHAN
(Rp) sebelum PPN Kontak sebelum PPN MC-0 (%)
1 2 3 4 5 6 7 8 9 10 11 12 12 14 14 16 17
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
III.5.3 Ruang Rapat 0.00
- Air Condition AC 3/4 PK Ex. Daikin 1.00 1.00 bh 6,663,325.00 6,663,325.00 6,663,325.00 0.12 0.00 0.00 0.00 1.00 6,663,325.00 100.00 1.00 6,663,325.00 100.00 0.12
- Instalasi Pipa Refegerant GWC09LWS 2.00 2.00 Ttk 984,073.34 1,968,146.68 1,968,146.68 0.04 0.00 0.00 0.00 2.00 1,968,146.68 100.00 2.00 1,968,146.68 100.00 0.04
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 2.00 2.00 Ttk 447,975.00 895,950.00 895,950.00 0.02 1.80 806,355.00 90.00 0.20 89,595.00 10.00 2.00 895,950.00 100.00 0.02
- Stop Kontak 2.00 2.00 Ttk 84,965.50 169,931.00 169,931.00 0.00 0.00 0.00 0.00 2.00 169,931.00 100.00 2.00 169,931.00 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 5.00 5.00 m' 44,213.78 221,068.92 221,068.92 0.00 0.00 0.00 0.00 5.00 221,068.92 100.00 5.00 221,068.92 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 9.75 9.75 m' 53,534.63 521,962.68 521,962.68 0.01 0.00 0.00 0.00 9.75 521,962.68 100.00 9.75 521,962.68 100.00 0.01
III.5.4 Ruang Akreditasi
- Air Condition AC 1 1/2 PK Ex. Daikin 1.00 1.00 bh 8,878,000.00 8,878,000.00 8,878,000.00 0.17 0.00 0.00 0.00 1.00 8,878,000.00 100.00 1.00 8,878,000.00 100.00 0.17
- Instalasi Pipa Refegerant GWC09LWS 3.00 3.00 Ttk 984,073.34 2,952,220.01 2,952,220.01 0.05 0.00 0.00 0.00 3.00 2,952,220.01 100.00 3.00 2,952,220.01 100.00 0.05
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 3.00 3.00 Ttk 447,975.00 1,343,925.00 1,343,925.00 0.03 2.70 1,209,532.50 90.00 0.30 134,392.50 10.00 3.00 1,343,925.00 100.00 0.03
- Stop Kontak 3.00 3.00 Ttk 84,965.50 254,896.50 254,896.50 0.00 0.00 0.00 0.00 3.00 254,896.50 100.00 3.00 254,896.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 7.50 7.50 m' 44,213.78 331,603.39 331,603.39 0.01 0.00 0.00 0.00 7.50 331,603.39 100.00 7.50 331,603.39 100.00 0.01
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 9.85 9.85 m' 53,534.63 527,316.14 527,316.14 0.01 0.00 0.00 0.00 9.85 527,316.14 100.00 9.85 527,316.14 100.00 0.01
III.5.5 MESS
- Instalasi Pipa Refegerant GWC09LWS 1.00 0.00 Ttk 984,073.34 984,073.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 0.00 Ttk 447,975.00 447,975.00 0.00 0.00 0.90 403,177.50 0.00 -0.90 -403,177.50 0.00 0.00 0.00 0.00 0.00
- Stop Kontak 1.00 0.00 Ttk 84,965.50 84,965.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 0.00 m' 44,213.78 110,534.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 1.50 0.00 m' 53,534.63 80,301.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III.5.6 Ruang PKPR
- Air Condition AC 1/2 PK Ex. Daikin 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 1.14 1.14 m' 53,534.63 61,029.48 61,029.48 0.00 0.00 0.00 0.00 1.14 61,029.48 100.00 1.14 61,029.48 100.00 0.00
III.5.7 Ruang Gizi
- Air Condition AC 1/2 PK Ex. Daikin 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 4.00 4.00 m' 53,534.63 214,138.54 214,138.54 0.00 0.00 0.00 0.00 4.00 214,138.54 100.00 4.00 214,138.54 100.00 0.00
III.5.8 Ruang Pengembangan
- Air Condition AC 1 PK Ex. Daikin 1.00 1.00 bh 7,923,615.00 7,923,615.00 7,923,615.00 0.15 0.00 0.00 0.00 1.00 7,923,615.00 100.00 1.00 7,923,615.00 100.00 0.15
- Instalasi Pipa Refegerant GWC09LWS 2.00 2.00 Ttk 984,073.34 1,968,146.68 1,968,146.68 0.04 0.00 0.00 0.00 2.00 1,968,146.68 100.00 2.00 1,968,146.68 100.00 0.04
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 2.00 2.00 Ttk 447,975.00 895,950.00 895,950.00 0.02 1.80 806,355.00 90.00 0.20 89,595.00 10.00 2.00 895,950.00 100.00 0.02
- Stop Kontak 2.00 2.00 Ttk 84,965.50 169,931.00 169,931.00 0.00 0.00 0.00 0.00 2.00 169,931.00 100.00 2.00 169,931.00 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 5.00 5.00 m' 44,213.78 221,068.92 221,068.92 0.00 0.00 0.00 0.00 5.00 221,068.92 100.00 5.00 221,068.92 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 1.28 1.28 m' 53,534.63 68,524.33 68,524.33 0.00 0.00 0.00 0.00 1.28 68,524.33 100.00 1.28 68,524.33 100.00 0.00
III.5.9 Ruang P2P
- Air Condition AC 1/2 PK Ex. Daikin 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 2.00 2.00 Ttk 984,073.34 1,968,146.68 1,968,146.68 0.04 0.00 0.00 0.00 2.00 1,968,146.68 100.00 2.00 1,968,146.68 100.00 0.04
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 2.00 2.00 Ttk 447,975.00 895,950.00 895,950.00 0.02 1.80 806,355.00 90.00 0.20 89,595.00 10.00 2.00 895,950.00 100.00 0.02
- Stop Kontak 2.00 2.00 Ttk 84,965.50 169,931.00 169,931.00 0.00 0.00 0.00 0.00 2.00 169,931.00 100.00 2.00 169,931.00 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 5.00 5.00 m' 44,213.78 221,068.92 221,068.92 0.00 0.00 0.00 0.00 5.00 221,068.92 100.00 5.00 221,068.92 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 4.40 4.40 m' 53,534.63 235,552.39 235,552.39 0.00 0.00 0.00 0.00 4.40 235,552.39 100.00 4.40 235,552.39 100.00 0.00
III.5.10 Ruang Promkes
- Air Condition AC 1 PK Ex. Daikin 1.00 1.00 bh 7,923,615.00 7,923,615.00 7,923,615.00 0.15 0.00 0.00 0.00 1.00 7,923,615.00 100.00 1.00 7,923,615.00 100.00 0.15
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 0.70 0.70 m' 53,534.63 37,474.24 37,474.24 0.00 0.00 0.00 0.00 0.70 37,474.24 100.00 0.70 37,474.24 100.00 0.00
III.5.11 Ruang PJ UKM
- Air Condition AC 1/2 PK Ex. Daikin 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 0.70 0.70 m' 53,534.63 37,474.24 37,474.24 0.00 0.00 0.00 0.00 0.70 37,474.24 100.00 0.70 37,474.24 100.00 0.00
III.5.12 Ruang Kesling 0.00
- Air Condition AC 1/2 PK Ex. Daikin 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.34 984,073.34 984,073.34 0.02 0.00 0.00 0.00 1.00 984,073.34 100.00 1.00 984,073.34 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.46 110,534.46 0.00 0.00 0.00 0.00 2.50 110,534.46 100.00 2.50 110,534.46 100.00 0.00
 NILAI KONTRAK VS NILAI MC-0 S. D Bulan Lalu Pelaksanaan Bulan ini S. D. Bulan ini BOBOT
VOL. VOL. TERHADAP
NO. URAIAN SAT. HARGA SATUAN JUMLAH HARGA (Rp) JUMLAH HARGA (Rp)
Kontrak Pelaksanaan Bobot (%) Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot Vol Pel Jumlah Harga (Rp) Bobot KESELURUHAN
(Rp) sebelum PPN Kontak sebelum PPN MC-0 (%)
1 2 3 4 5 6 7 8 9 10 11 12 12 14 14 16 17
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 1.45 1.45 m' 53,534.63 77,625.22 77,625.22 0.00 0.00 0.00 0.00 1.45 77,625.22 100.00 1.45 77,625.22 100.00 0.00
III.5.13 Ruang KIA
- Air Condition AC 1/2 PK Ex. Daikin 1.00 1.00 bh 5,645,250.00 5,645,250.00 5,645,250.00 0.11 0.00 0.00 0.00 1.00 5,645,250.00 100.00 1.00 5,645,250.00 100.00 0.11
- Instalasi Pipa Refegerant GWC09LWS 1.00 1.00 Ttk 984,073.33 984,073.33 984,073.33 0.02 0.00 0.00 0.00 1.00 984,073.33 100.00 1.00 984,073.33 100.00 0.02
- Instalasi power listrik NYY 4 x 2,5 mm2 + NYM 4x2,5 mm2 1.00 1.00 Ttk 447,975.00 447,975.00 447,975.00 0.01 0.90 403,177.50 90.00 0.10 44,797.50 10.00 1.00 447,975.00 100.00 0.01
- Stop Kontak 1.00 1.00 Ttk 84,965.50 84,965.50 84,965.50 0.00 0.00 0.00 0.00 1.00 84,965.50 100.00 1.00 84,965.50 100.00 0.00
- Pipa drain 3/4" + isolasi + assesoris 2.50 2.50 m' 44,213.78 110,534.45 110,534.45 0.00 0.00 0.00 0.00 2.50 110,534.45 100.00 2.50 110,534.45 100.00 0.00
- Pipa drain 1" + isolasi + Assesoris (di bawah penutup lantai) 1.45 1.45 m' 53,534.63 77,625.21 77,625.21 0.00 0.00 0.00 0.00 1.45 77,625.21 100.00 1.45 77,625.21 100.00 0.00

IV. PEK. SITE DEVELOPMENT

IV.1 Pek. Saluran Keliling Gedung
- Pekerjaan Pas. Dinding Batu Bata 1 : 3 153.81 101.86 m² 152,870.07 23,512,333.99 15,571,742.79 0.29 101.86 15,571,742.79 100.00 0.00 0.00 0.00 101.86 15,571,742.79 100.00 0.29
- Pekerjaan Plasteran 1;3 140.85 101.86 m² 66,194.24 9,323,246.78 6,742,717.39 0.13 101.86 6,742,717.39 100.00 0.00 0.00 0.00 101.86 6,742,717.39 100.00 0.13
- Pekerjaan Urugan Pasir T.5cm 1.78 2.55 m³ 198,860.20 353,971.16 506,410.43 0.01 2.55 506,410.43 100.00 0.00 0.00 0.00 2.55 506,410.43 100.00 0.01
- Pekerjaan Rabat Beton T.5cm K 100 1.78 2.55 m³ 988,257.73 1,759,098.76 2,516,662.55 0.05 2.55 2,516,662.55 100.00 0.00 0.00 0.00 2.55 2,516,662.55 100.00 0.05
IV.2 Pek. Rabat Beton Keliling Gedung
- Urugan Pasir Bawah Rabat T. 5 cm 4.97 7.28 m³ 198,860.20 987,340.90 1,446,886.94 0.03 2.87 570,189.37 39.41 4.41 876,697.57 60.59 7.28 1,446,886.94 100.00 0.03
- Rabat Beton Bawah Keliling Gedung + Area Taman T. 5 cm K.100
5.88 7.28 m³ 988,257.73 5,811,943.71 7,190,464.42 0.13 3.40 3,356,397.49 46.68 3.88 3,834,066.93 53.32 7.28 7,190,464.42 100.00 0.13
IV.3 Pek. Rump
- Pekerjaan Pondasi rolag pas. 1 Batu 1 : 3 1.18 1.29 m² 313,663.72 370,750.52 404,626.20 0.01 0.00 0.00 0.00 1.29 404,626.20 100.00 1.29 404,626.20 100.00 0.01
- Pekerjaan Plasteran 1;3 0.56 2.15 m² 66,194.24 36,936.39 142,317.62 0.00 0.00 0.00 0.00 2.15 142,317.62 100.00 2.15 142,317.62 100.00 0.00
- Pekerjaan Urugan Pasir T.5cm 0.39 0.11 m³ 198,860.20 76,760.04 21,377.47 0.00 0.00 0.00 0.00 0.11 21,377.47 100.00 0.11 21,377.47 100.00 0.00
- Pekerjaan Rabat Beton T.7cm K 175 0.64 0.15 m³ 1,161,186.86 747,804.34 174,758.62 0.00 0.00 0.00 0.00 0.15 174,758.62 100.00 0.15 174,758.62 100.00 0.00

V. PEK. AKHIR
- Pek. Pembersihan Lokasi Sisa Material/Bahan 1.00 1.00 ls 20,000,000.00 20,000,000.00 20,000,000.00 0.37 0.00 0.00 0.00 1.00 20,000,000.00 100.00 1.00 20,000,000.00 100.00 0.37

PEK. Tambahan
- List plafond PVC Lantai 01 & 02 0.00 440.45 m 54,929.07 0.00 24,193,508.13 0.45 0.00 0.00 0.00 440.45 24,193,508.13 100.00 0.00 24,193,508.13 100.00 0.45
- Kitchen Zink Lantai 01 0.00 2.00 m 455,761.00 0.00 911,522.00 0.02 0.00 0.00 0.00 2.00 911,522.00 100.00 0.00 911,522.00 100.00 0.02
- Meja Resepsionos 0.00 2.00 bh 4,700,000.00 0.00 9,400,000.00 0.18 0.00 0.00 0.00 2.00 9,400,000.00 100.00 0.00 9,400,000.00 100.00 0.18

JUMLAH 5,365,417,583.18 5,369,899,561.08 100.00 100.00

PPN 10% 536541758.3 536,989,956.11
JUMLAH TOTAL 5,901,959,341.50 5,906,889,517.19

Maros, 15-Dec-21
Mengetahui Disetujui Diperiksa Dibuat
KPA PPTK Konsultan Pengawas Penyedia Jasa
CV. BIAS MONARCHY KONSULTAN CV. MULTI KARYA UNGGUL

SUKRI,ST.,MM IRWAN,SKM.,M.Kes ASUBAN PRASAD, ST. MUHAMMAD THAMRIN

NIP. 198304112009031004 NIP. 197808232015081001 Direktur Direktur