2 GAZEBO : Front Desk

a. Desk Fabrication
* total fabrication l.s. ₱ 40,000.00
₱ 40,000.00 MATERIAL COST:₱180,619.61
b. Ceiling LABOR COST: ₱72,247.84
* ficemboard 96 pcs. ₱325.20 ₱ 31,219.20 OCM: ₱90,309.81
* wall angle 23 pcs. ₱35.88 ₱ 825.24 PROFIT: ₱102,953.18
* blind rivets 1400 pcs. ₱0.90 ₱ 1,260.00 TOTAL COST: ₱446,130.44
* carrying channel 65 pcs. ₱132.63 ₱ 8,620.95
* metal furring 176 pcs. ₱88.42 ₱ 15,561.92
* W-clip 300 pcs. ₱3.79 ₱ 1,137.00
* black screw 3840 pcs. ₱0.55 ₱ 2,112.00
* concrete nail 2 kg. ₱105.00 ₱ 210.00
* minor hand tools 1 l.s. ₱5,000.00 ₱ 5,000.00
* epoxy adhesive 1 gal. ₱2,220.00 ₱ 2,220.00
₱ 68,166.31
c. Electrical Wiring and Lights
* THHN wire 5.5^2 black 5 box ₱ -
* THHN wire 3.5^2 black 10 box ₱ -
* THHN wire 3.5^2 red 10 box ₱ -
* PVC PIPE 1/2"-32mm 150 pcs. ₱ -
* PVC PIPE 3/4"-62mm 100 pcs. ₱ -
* PVC STRAIGHT CONNECTOR 1/2" 1000 pcs. ₱ -
* PVC STRAIGHT CONNECTOR 3/4" 500 pcs. ₱ -
* MICA TUBE 1/2" 1 roll ₱ -
* MICA TUBE 3/4" 1 roll ₱ -
* JUNCTION BOX 100 pcs. ₱22.96 ₱ 2,296.00
* UTILITY BOX 50 pcs. ₱22.96 ₱ 1,148.00
* ELECTRICAL TAPE - ALMAK 20 pcs. ₱33.60 ₱ 672.00
* PIN LIGHT 10 pcs. ₱ -
* LED FLUORESCENT LAMP 50 pcs. ₱ -
* 2-GANG SWITCH 10 pcs. ₱67.74 ₱ 677.40
* 1-GANG SWITCH 10 pcs. ₱46.99 ₱ 469.90
₱ 5,263.30
d. Repainting
* flat latex paint - white 9 pail ₱2,500.00 ₱ 22,500.00
* semi-gloss latex white 5 gal. ₱690.00 ₱ 3,450.00
* 2" paint brush 6 pcs. ₱45.00 ₱ 270.00
* 1" paint brush 4 pcs. ₱30.00 ₱ 120.00
* Baby roller with tray 6 set ₱150.00 ₱ 900.00
* masking tape 1" 30 pcs. ₱25.00 ₱ 750.00
* #80 sand paper 20 mtr. ₱240.00 ₱ 4,800.00
* #100 sand paper 20 mtr. ₱220.00 ₱ 4,400.00
₱ 37,190.00
e. Wind Breaker/Blind Fabrication
* fabrication l.s. ₱ 30,000.00
₱ 30,000.00