CLIENT INPUT SHEET

Total Volume Price/Unit Volume Revenues

Total Revenues
2018A 2019A 2020A 2021 2022 2023 2024 2025 2018-2020 Av Price 2021 2022 2023 2024 2025 2018 2019 2020 2021 2022 2023 2024 2025
Units (i.e. Kg/pcs/other)
[Product] - - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
[Product]
- - - - - - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 $0 $0 $0 $0 $0 $0 $0
Total Revenues $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Income Statement
(Amounts in US$ Actual) Please do not change or enter any data in the gray cells or touch it in ay way /Fadlan waxaba h
Historical
(Kharashaad ka sanadlaha ee sadexdii sano ee la soo dhaafay)
2018A 2019A 2020A
Total Revenues $0 $0 $0
Cost of Goods Sold 0 0 0
Gross Profit 0 0 0

Expenses:
Salaries & Wages 0 0 0
Repairs and Maintenance 0 0 0
Marketing & Advertising 0 0 0
Office & Facility Rental Charges 0 0 0
Fuel 0 0 0
Transportation 0 0 0
Office Supplies / Equipment / Tools 0 0 0
Electricity 0 0 0
Water 0 0 0
Taxes 0 0 0
License & Registration Fees 0 0 0
Telephone & Internet 0 0 0
Sanitation (Garbage Collection) 0 0 0
Packaging 0 0 0
Employee/Staff Meal (if provided) 0 0 0
Eid Bonuses for Staff 0 0 0
Commission (if any) 0 0 0
Staff Medical Costs/Health Insuranc 0 0 0
Sekat or Charity 0 0 0
Bad Debt 0 0 0
Depreciation & Amortization 0 0 0
Veterinary Costs 0 0 0
General and Administrative 0 0 0
Ice (fishery) 0 0 0
Other 0 0 0
Other 0 0 0
Other 0 0 0
Other 0 0 0
Other 0 0 0
Total Expenses 0 0 0
Net Income 0 0 0
uch it in ay way /Fadlan waxaba ha ku qoran hana bedelin hana taaban cellska dameeriga ama grey ga ah)
Projections
(Kharashaadk shanta sano ee soo socda la rajaynayo insha allah)
2021 2022 2023 2024 2025
$0 $0 $0 $0 $0
0 0 0 0 0
0 0 0 0 0

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Balance Sheet
(Amounts in US$ Actual)
2018A 2019A 2020A

Assets
Current Assets
Cash $0 $0 $0
Accounts Receivable $0 $0 $0
Inventory $0 $0 $0
Other $0 $0 $0
Total Current Assets $0 $0 $0

Fixed Assets:
Land $0 $0 $0
Buildings $0 $0 $0
Equipment $0 $0 $0
Vehicles $0 $0 $0
$0 $0 $0
Total Fixed Assets $0 $0 $0

Other Assets:
[ ] $0 $0 $0
[ ] $0 $0 $0
[ ] $0 $0 $0
Total Other Assets $0 $0 $0

Total Assets $0 $0 $0

Liabilities & Shareholder Equity

Current Liabilities:
Accounts Payable $0 $0 $0
[ ] $0 $0 $0
[ ] $0 $0 $0
[ ] $0 $0 $0
[ ] $0 $0 $0
Total Current Liabilities $0 $0 $0

Other Liabilities
Loans $0 $0 $0
Murabaha Loan $0 $0 $0
[ ] $0 $0 $0
[ ] $0 $0 $0
Total Other Liabilities $0 $0 $0

Total Liabilities $0 $0 $0

Shareholder Equity:
Common Stock/equity $0 $0 $0
Additional Paid-In Capital $0 $0 $0
Retained Earnings $0 $0 $0
Total Shareholders $0 $0 $0

Total Liabilities & Shareholders $0 $0 $0

Check $0 $0 $0