NO.27/Proposal O/O Asst.

Divisional engineer
Sullurpetta
DATE: 15.06.2022

DEN/EAST

MAS-DIVN

(Through ADEN/SPE)

NAME OF WORK:- ADEN/SPE SUB-DIVISION - MAINTENANCE OF DRAINAGE ARRANGEMENTS FOR THE PERIOD OF TWO
YEARS

*****************

In connection with above subject, hereby a proposal for NAME OF

WORK:- ADEN/SPE SUB-DIVISION - MAINTENANCE OF DRAINAGE ARRANGEMENTS FOR THE PERIOD OF TWO YEARS has been
prepared and submitted herewith please.

Sub-Work-1 SSE/W/ENR JURISDICTION

ABSTRACT
Schedule - A ₹ 36,83,641.98
Schedule - A1 ₹ 2,78,254.00
Schedule – A2 ₹ 50,928.00
Schedule - B ₹ 25,63,829.02
Grand Total ₹ 65,76,653.00

Sub-Work-2 SSE/W/SPE JURISDICTION

ABSTRACT
Schedule - A ₹ 6,63,199.52
Schedule - B ₹ 13,36,721.87
Grand Total ₹ 19,99,921.39

Justification:- i) SSE/W/ENR Jurisdiction comprises of 10 railway station , staff quarters & 198 service buildings ii) SSE/W/SPE
Jurisdiction comprises of 09 railway station ,181 staff quarters & 153 service buildings ,for which maintenance related to drainage
and the works related to the items proposed in schedule is mandatory to maintain the section without the complaints from
passengers ,staff quarters & users of service buildings. Hence this proposal is prepared and submitted for your kind approval
please.
1 of 2
Note: i) SSE/W/ENR :- Name work has been changed, previously the name of work is: ADEN/SPE sub division - Repairs and
maintenance of station buildings, service buildings and staff quarters at SSE/W/ENR Section for a period of one year.

ii) Schedule-A, A1&A2 prepared without adding any escalation

Certification :- Combined schedule prepared for SSE/W/ENR & SSE/W/SPE of ADEN/SPE Sub-section

ADEN/SPE

Encl:- i) Abstract estimate

2 of 2
NAME OF WORK:- ADEN/SPE SUB-DIVISION - MAINTENANCE OF DRAINAGE ARRANGEMENTS FOR THE PERIOD OF TWO
YEARS

SSE/W/ENR SUB-SECTION
Schedule-A
Sl.no USSR NO DESCRIPTION OF WORK Qty Rate Unit Amount

1 011011 Earth work in excavation as per approved All 190.00 103.32 M3 19630.80
2 012040 Filling , watering and ramming earth in 15cm 95.00 23.00 M3 2185.00
3 021070 Loading/Unloding ballest,kankar,brickbats 760.00 47.97 M3 36457.20
4 021080 Loading/ballest,kankar,surkhi,lime,sand 380.00 114.23 M3 43407.40
5 021081 Additional lead for every subsequent 50m 380.00 28.48 M3 10822.40
6 021090 Leading ballest, kankar,brickbats,stone-chips 190.00 74.06 M3 14071.40
7 021510 Hiring of JCB Machine 190.00 741.76 Hour 140934.40
8 031023 1:2:4 providing and laying cement concrete 47.60 1866.25 M3 88833.50
9 032082 50mm thick providing and laying in position M 20 19.00 726.19 M2 13797.61
10 041012 All work in building above plinth level upto floor 9.60 2135.97 M3 20505.31
11 042012 Walls (any thickness) inculding attached plasters 95.00 247.20 M2 23484.00
12 051018 Brick work with non-modular cement mortar 1:6 38.00 4030.31 M3 153151.78
13 051040 Extra over item 051010 & 051020 38.00 171.68 M3 6523.84
14 051060 Extra for brick work in square or rectangular 28.60 211.06 M3 6036.32
15 057104 Deduct for class designation 3.5 38.00 -356.30 M3 -13539.40
16 074231 Fixed to steel windows by welding 950.00 74.34 Kg 70623.00
17 081011 In RSJ, tees, angles and channels 9500.00 54.25 Kg 515375.00
18 081022 In flats,plates round or square bars 1900.00 73.41 Kg 139479.00
19 092014 75mm thick with 20mm nominal size stone 475.00 183.17 M2 87005.75
20 095021 ceramic floor tiles of size 300x300mm 760.00 459.12 M2 348931.20
21 105050 Providing and laying six courses water proofing 570.00 489.74 M2 279151.80
22 105090 Deduct for omitting in water proofing 570.00 -5.73 M2 -3266.10
23 109200 Providing and fixing permanently colour coated 950.00 470.06 M2 446557.00
24 111042 12mm cement plaster of mix 1:6 2251.60 72.88 M2 164096.61
25 117082 one or more coat, to give an even shade 2289.60 45.57 M2 104337.07
26 121012 with ready mixed aluminium primer 95.00 28.32 M2 2690.40
27 121013 with ready mixed red oxide zinc chromate 133.00 20.15 M2 2679.95
28 121051 Painting with synthetic enamel paint two or more 228.00 49.59 M2 11306.52
Each
29 121270 Relettering with 'Synthetic Enamel" paint 188884.00 1.21 228549.64
1cm
30 131152 Providing and fixing medium grade G.I pipes 102.60 167.28 Metre 17162.93
31 131153 25mm dia nominal bore 102.60 240.13 Metre 24637.34
32 131156 50mm dia nominal bore 102.60 430.46 Metre 44165.20
33 161520 Uprooting weeds on or from station platforms, 142500.00 384.72 100Sqm 548226.00
34 171041 Float glass panes of thickness 4mm 38.00 465.83 M2 17701.54
35 181021 1:2:4 or richer mix with max 20mm coarse 40.00 526.10 M2 21044.00
36 182013 in cement mortar 51.40 444.52 M3 22848.33
37 182070 Dismantling old plaster or skirting raking out 2061.60 11.66 M2 24038.26
SCH-A TOTAL 3683641.98

SCHEDULE A1
1 033061 Supply and using cement at worksite :- OPC43 52.60 5290.00 MT 278254
SCH-A1 TOTAL 278254.0

SCHEDULE A2
1 045014 Supplying reinforcement for R.C.C. work 960.00 53.05 Kg 50928
SCH-A1 TOTAL 50928

SCHEDULE B
 Cleaning the septic tank/leach pit of different
depths and removing the accumulated night soils,
sediments, dust silt etc., using bamboo split or by
mechanical means if required inculding bailing out
of water and carting away the removedsoil by
1 NS 570.00 286.73 Cum 163434.90
contractor's own means risk with all lead lift etc.,
complete and as directed by the Engineer-in-
charge.(All labour and materials to be supplied by
tenderer/contractor only) Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021

Desilting the existing bore wells by removing all

the pipelines inside the bore by contractors own
machinery & tools etc., flushing and cleaning the
drilled bore to get clear water including
developing and conducting yield test with 90 V
2 NS 28.00 3946.46 Each 110500.90
notchetc., and refixing the removed pipelines
with all lead lift etc.,complete and as directed by
the Engineer-in-charge.(All labour and materials
to be supplied by tenderer/contractor only) Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021

Cleaning the exg. Open/closed drain and

removing the accumulated night soils, sediments,
dust silt etc., using bamboo split or by mechanical
means if required inculding bailing out of water
and carting away the removedsoil by contractor's
3 NS 8692.60 73.78 Metre 641305.26
own means risk with all lead lift etc., complete
and as directed by the Engineer-in-charge.(All
labour and materials to be supplied by
tenderer/contractor only)Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021
Removing and refixing the existing coping slabs
duly consolidating with contractor own earth
including watering with all lead lift etc.,complete
4 NS and as directed by the Engineer-in-charge.(All 190.00 87.57 Sqm 16638.30
labour and materials to be supplied by
tenderer/contractor only) Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021
 Maintenance of the existing sewer lines varying
from 100mm to 300mm dia for a length of
3000m, all manholes and form downwater pipes
to manholes/inspection chanbers in the colony
area and under the control of SSE/W/ENR,sludge
to be removed from all manholes/inspection
chambers, collection wells should be attended
day to day compaints of drainage blockage in
pipes and IC sumps, removal of plants near the
sewage/rain water down pipes in the walls,
collection wells as and when grows and removing
tank vegetation from the end of walls to 6'-0' out
side in the alignment of sewer lines to enable to
5 NS approach the IC's and manholes etc., for the 24.00 18756.40 Month 450153.60
maintenance and inspection, removing the
floating matters from the sewage collection well
once in a month and attending works on day to
day basis with all lead lift etc.,complete and as
directed by the Engineer-in-charge.(All labour and
materials to be supplied by tenderer/contractor
only)"NOTE: Minimum of 3 safaiwalas shall be
made available Conveyance of materials to be
borne by the contractor fails to produce labours
the penatly will be issued as follows: Non supply
of helper - Rs.500/day" Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021 Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021
Supplying weed killer(TREE KILLER or its
equivalent)and spraying on weeds/plants grown
on walls, sunshades,pipes etc., and removing
completely the plant with root penetrating inside
the brick masonry to size approximately of
0.30x0.30m and making good the disturbed
6 NS 476.00 206.11 Each 98109.94
portion including plastering and scaffolding
arrangements with all lead lift etc.,complete and
as directed by the Engineer-in-charge.(All labour
and materials to be supplied by
tenderer/contractor only) Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021

Cleaning of open terrace and sloped roof of

service building, staff quarters and other
buildings, removing of unwanted dust, dry leaves
etc., and disposing the same to outside the
7 NS railway premises to avoid rain water stagnations 31350.00 23.66 Sqm 741866.40
with all lead lift etc.,complete and as directed by
the Engineer-in-charge.(All labour and materials
to be supplied by tenderer/contractor only) Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021
 Surface preparation by Exposing the loose/spalled
concrete by means of chislling so as to expose the
rusted & reinforcement ensuring the removal of
concrete at least 20 to 25mm behind the
reinforcement to removal the expanded chloride
attacked concrete as per the requirement etc., as
directed at all height incl. scaffolding
8 NS arrangements wherever required. The debris 475.00 118.14 Sqm 56116.36
should be removed and carted away from the
premises and disposed off as directed at the cost
of contractor with all necessary works, lead, lift
etc.,complete and as directed by the Engineer-in-
charge.(All labour and materials to be supplied by
tenderer/contractor only) Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021

Providing and fixing RTS/MS bars inculding

cutting, bending and tyuing/welding the same to
the existing reinforcement. Wherever required
(the diameter of rods may vary from 8mm to
20mm). The welding should be done with good
9 NS quality approved welding rods at all height incl. 19.00 101.50 Kg 1928.58
scaffolding arrangements wherever required with
all lead lift etc.,complete and as directed by the
Engineer-in-charge.(All labour and materials to be
supplied by tenderer/contractor only) Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021

Providing , supplying and laying a bond coat over

the prepared surface with Nitobond AR or its
equivalent for internal area at 6 sqm per lit.
coverage and supply and application of Renedroc
S2 or its equivalent, polymer modified mortar
upto 60mm thickness as required and curing with
10 NS concure WB (white) curing membrane at all 475.00 597.42 Sqm 283774.78
height incl. scaffolding arragements wherever
required with all lead lift etc.,complete and as
directed by the Engineer-in-charge.(All labour and
materials to be supplied by tenderer/contractor
only) Ref:-SR/MAS/Civil/2021/0147 Dt:-
14.12.2021
SCH-B TOTAL 2563829.02
NAME OF WORK:- ADEN/SPE SUB-DIVISION - MAINTENANCE OF DRAINAGE ARRANGEMENTS FOR THE PERIOD OF TWO YEARS

SSE/W/SPE SUB-SECTION
Schedule-A
Sl.no USSR NO DESCRIPTION OF WORK Qty Rate Unit Amount

1 121051 Painting with synthetic enamel paint two or more coats 228.00 49.59 M2 11306.52
3 131152 Providing and fixing medium grade G.I pipes 20mm dia 102.60 167.28 Metre 17162.93
4 131153 25mm dia nominal bore 102.60 240.13 Metre 24637.34
5 131156 50mm dia nominal bore 102.60 430.46 Metre 44165.20
6 161520 Uprooting weeds on or from station platforms, 142500.00 384.72 100Sqm 548226.00
7 171041 Float glass panes of thickness 4mm 38.00 465.83 M2 17701.54
SCH-A TOTAL 663199.52
SCHEDULE B
Cleaning the septic tank/leach pit of different depths and
removing the accumulated night soils, sediments, dust
silt etc., using bamboo split or by mechanical means if
required inculding bailing out of water and carting away
1 NS the removedsoil by contractor's own means risk with all 470.00 286.73 Cum 134762.11
lead lift etc., complete and as directed by the Engineer-in-
charge.(All labour and materials to be supplied by
tenderer/contractor only) Ref:-SR/MAS/Civil/2021/0147
Dt:-14.12.2021

Desilting the existing bore wells by removing all the

pipelines inside the bore by contractors own machinery
& tools etc., flushing and cleaning the drilled bore to get
clear water including developing and conducting yield
2 NS test with 90 V notchetc., and refixing the removed 28.00 3946.46 Each 110500.90
pipelines with all lead lift etc.,complete and as directed
by the Engineer-in-charge.(All labour and materials to be
supplied by tenderer/contractor only) Ref:-
SR/MAS/Civil/2021/0147 Dt:-14.12.2021

Cleaning the exg. Open/closed drain and removing the

accumulated night soils, sediments, dust silt etc., using
bamboo split or by mechanical means if required
inculding bailing out of water and carting away the
3 NS removedsoil by contractor's own means risk with all lead 8692.60 73.78 Metre 641305.26
lift etc., complete and as directed by the Engineer-in-
charge.(All labour and materials to be supplied by
tenderer/contractor only)Ref:-SR/MAS/Civil/2021/0147
Dt:-14.12.2021
 Maintenance of the existing sewer lines varying from
100mm to 300mm dia for a length of 3000m, all
manholes and form downwater pipes to
manholes/inspection chanbers in the colony area and
under the control of SSE/W/ENR,sludge to be removed
from all manholes/inspection chambers, collection wells
should be attended day to day compaints of drainage
blockage in pipes and IC sumps, removal of plants near
the sewage/rain water down pipes in the walls, collection
wells as and when grows and removing tank vegetation
from the end of walls to 6'-0' out side in the alignment of
sewer lines to enable to approach the IC's and manholes
4 NS 24.00 18756.40 Month 450153.60
etc., for the maintenance and inspection, removing the
floating matters from the sewage collection well once in
a month and attending works on day to day basis with all
lead lift etc.,complete and as directed by the Engineer-in-
charge.(All labour and materials to be supplied by
tenderer/contractor only)"NOTE: Minimum of 3
safaiwalas shall be made available Conveyance of
materials to be borne by the contractor fails to produce
labours the penatly will be issued as follows: Non supply
of helper - Rs.500/day" Ref:-SR/MAS/Civil/2021/0147 Dt:-
14.12.2021 Ref:-SR/MAS/Civil/2021/0147 Dt:-
14.12.2021

SCH-B TOTAL 1336721.87

KUMMA Digitally signed

by KUMMALA
LA MOHAN
Date: 2022.06.15
MOHAN 16:15:57 +05'30'