NBCC (INDIA) LIMITED

NAME OF OWNER: NATIONAL INVESTIGATION AGENCY (NIA)

NAME OF WORK: CONSTRUCTION OF ADMIN BLOCK,TYPE- II, III, IV & V QUARTERS AND COMMUNITY CENTRE

ABSTRACT OF COST

AMOUNT (IN RUPPES)

SUB HEAD DESCRIPTION SCHEDULE ITEM NON - SCHEDULE

TOTAL
(Based on DSR-2014) ITEM

A. CIVIL WORKS
1.0 EARTH WORK 2,264,776.61 - 2,264,776.61
2.0 CONCRETE WORK 5,402,210.15 1,991,517.30 7,393,727.45
3.0 REINFORCED CEMENT CONCRETE 59,408,863.22 - 59,408,863.22
4.0 BRICK WORK 21,312,481.14 - 21,312,481.14
5.0 WOOD AND PVC WORK 14,116,310.00 - 14,116,310.00
6.0 STEEL WORK 5,441,971.75 - 5,441,971.75
7.0 ALUMINIUM WORK 8,386,144.15 2,062,113.53 10,448,257.68
8.0 ROOFING 3,792,346.40 - 3,792,346.40
9.0 WATER PROOFING 3,320,971.80 - 3,320,971.80
10.0 FLOORING 22,300,958.25 2,918,630.40 25,219,588.65
11.0 FINISHING 20,785,157.30 - 20,785,157.30
12.0 ROAD WORK 16,418,816.12 - 16,418,816.12
13.0 SANITARY INSTALLATIONS 2,769,905.75 - 2,769,905.75
14.0 WATER SUPPLY 5,062,539.85 - 5,062,539.85
15.0 DRAINAGE 5,730,428.55 - 5,730,428.55
16.0 NON-SCHEDULE ITEMS (S.H - 13.0, 14.0 & 15.0) - 12,112,900.80 12,112,900.80
TOTAL OF CIVIL WORKS (A) 196,513,881.05 19,085,162.03 215,599,043.08
B. ELECTRICAL WORKS
17.0 MAIN DISTRIBUTION BOARDS & DISTRIBUTION BOARDS 2,040,109.00 3,024,835.20 5,064,944.20
18.0 SUB MAIN CABLES 5,193,425.00 253,584.00 5,447,009.00
19.0 POINT WIRING 10,226,710.00 884,354.88 11,111,064.88
20.0 LIGHT FIXTURES & FANS 430,410.00 5,975,248.32 6,405,658.32
21.0 CONDUITING & WIRING FOR TELEPHONE SYSTEM 788,436.00 426,113.28 1,214,549.28
22.0 DATA NET WORKING SYSTEM 270,698.00 265,118.40 535,816.40
Singnatures of Contractor Abstract
SUB HEAD DESCRIPTION SCHEDULE ITEM NON - SCHEDULE
TOTAL
(Based on DSR-2014) ITEM

23.0 CONDUITING & WIRING FOR SMATV SYSTEM 764,780.00 - 764,780.00

24.0 FDA SYSTEM 246,600.00 1,781,510.40 2,028,110.40
25.0 LIGHTNING PROTECTION SYSTEM 317,008.00 - 317,008.00
26.0 EARTHING SYSTEM 172,375.00 8,755.20 181,130.20
TOTAL OF ELECTRICAL WORKS (B) 20,450,551.00 12,619,519.68 33,070,070.68
C. 27.0 SUB-STATION & DG SETS WORKS (C) 1,140,250.00 11,997,384.96 13,137,634.96
D. 28.0 FIRE FIGHTING WORKS (D) - 7,875,960.00 7,875,960.00
E. HVAC WORKS
29.0 VARIABLE REFRIGERANT FLOW AIR CONDITIONING
- 5,830,747.47 5,830,747.47
SYSTEM
30.0 MECHANICAL VENTILATION - 1,009,073.28 1,009,073.28
31.0 REFERIGERANT PIPING - 1,042,897.92 1,042,897.92
32.0 DUCTING , GRILLES AND INSULATION WORKS - 1,832,445.12 1,832,445.12
33.0 ELECTRICAL WORKS - 695,113.92 695,113.92
HVAC WORKS (E) - 10,410,277.71 10,410,277.71
F. SITC OF ELEVATORS
35.0 ELEVATORS - 10,656,000.00 10,656,000.00
ELEVATORS (F) - 10,656,000.00 10,656,000.00
GRAND TOTAL (A) + (B) + (C) + (D)+(E)+(F) 218,104,682.05 72,644,304.38 290,748,986.43

Singnatures of Contractor Abstract