Republic of the Philippines

Province of Leyte
Municpality fo Kananga
STATEMENT OF WORK ACCOMPLISHMENT (SWA)

Project Title: CONSTRUCTION OF SANITARY LANDFILL

Location: Brgy. Tagaytay, Kananga, Leyte
Contract Amount: PhP 29,974,943.04
Source of Fund: GF(Borrowing from the LBP per Appropriation Ordinance No. 22L.21-048

Contractor: CIRCLE Z VENTURES & DEVELOPMENT CORP.

ITEM QUANTITY ACCOMPLISHMENT AMOUNT ACCOMPLISHMENT
WORK DESCRIPTION Quantity UNIT UNIT COST TOTAL COST WTD.%
NO. PREVIOUS THIS PERIOD TO DATE PREVIOUS THIS PERIOD TO DATE
I Provision of Warning Sign,
Billboard & Barricades 1 unit 6,941.64 6,941.64 0.023159% 1.00 1.00 - 6,941.64 6,941.64
II Clearing & Grubbing 8,925.00 sq.m 1.20 10,710.00 0.035730% 1,785.00 1,785.00 - 2,142.00 2,142.00
III Excavation 22,050.00 cu.m. 13.34 294,147.00 0.981326% 4,410.00 4,410.00 - 58,829.40 58,829.40
IV Spreading & Compaction/
Levelling of Subsoil 15,960.00 cu.m. 371.55 5,929,938.00 19.783311% 3,990.00 3,990.00 - 1,482,484.50 1,482,484.50
V Spreading & Compaction
of Clay Liner 2,625.00 cu.m. 1,231.63 3,233,028.75 10.785950% 525.00 525.00 - 646,605.75 646,605.75
VI Cell Barrier 5,180.00 cu.m. 981.64 5,084,895.20 16.964100% 1,036.00 1,036.00 - 1,016,979.04 1,016,979.04
VII Spreading & Compaction
of Sand Layer 1,449.00 cu.m. 1,190.14 1,724,512.86 5.753277% 289.80 289.80 - 344,902.57 344,902.57
VIII Spreading & Compaction
of Gravel Layer 1,932.00 cu.m. 1,125.71 2,174,871.72 7.255753% 386.40 386.40 - 434,974.34 434,974.34
IX Installation of HDPE Liner &
Perporated Pipe 10,730.00 sq.m 776.04 8,326,909.20 27.780026% 0.00 - - -
Construction of Leachate Pond
X Excavation for Leachate Pond 69.12 cu.m. 1,323.94 91,510.73 0.305296% 27.650 27.65 - 36,606.94 36,606.94
XI Concrete Works for Leachate Pon 46.7775 cu.m. 6,685.05 312,709.93 1.043255% 18.71 18.71 - 125,077.29 125,077.29
XII Masonry Works for
Leachate Pond 522.00 sq.m 1,965.00 1,025,730.00 3.422015% 261.00 261.00 - 512,865.00 512,865.00
Construction of Perimeter Fence
XIII Excavation for Perimeter Fence 43.456 cu.m. 755.66 32,837.96 0.109553% 0.00 - - -
XIV Concrete Works for Perimeter Fen 10.2275 cu.m. 7,699.07 78,742.24 0.262698% 0.00 - - -
XV Masonry Works for Perimeter Fen 66.00 sq.m 2,692.46 177,702.36 0.592846% 0.00 - - -
XVI Formworks 155.60 sq.m 1,190.05 185,171.78 0.617765% 0.00 - - -
Road Surfacing
105 Sub grade preparation 2,100.00 sq.m 37.31 78,351.00 0.261393% 1,470.00 1,470.00 - 54,845.70 54,845.70
 200 Sub - Base Course 266.00 cu.m. 1,694.50 450,737.00 1.503737% 159.60 159.60 - 270,442.20 270,442.20
201 Aggregates Base Course 399.00 cu.m. 1,892.23 754,999.77 2.518811% 239.40 239.40 - 452,999.86 452,999.86
x-x-nothing follows-x-x
29,974,447.14 100.00% - 5,446,696.23 5,446,696.23
WE HEREBY CERTIFY THAT THE STATEMENT OF WORK ACCOMPLISHED
ON THIS PAGE IS TRUE AND CORRECT

Prepared by: Inspected & Verefied by:

CIRCLE Z VENTURES & DEVELOPMENT CORP. ENGR. JESIE L. SEVILLA

Contractor Engineer II - Supervising Engineer

Checked by: Recommending Approval: Approved by:

Engr. CLAUDIO L. JAO JR. ENGR. BRENZON C. CABINTOY HON. MANUEL VICENTE M. TORRES
Municipal Engineer SB Member/Chaiman Committee on Infrastructure Municipal Mayor
% ACCOMPLISHMENT TO
DATE

0.023159%
0.007146%
0.196265%

4.945828%

2.157190%
3.392820%

1.150655%

1.451151%

0.000000%

0.122127%
0.417280%

1.711007%

0.000000%
0.000000%
0.000000%
0.000000%

0.182975%
 0.902242%
1.511287%

18.1711%

L. SEVILLA
rvising Engineer
 Republic of the Philippines
Province of Leyte
Municpality fo Kananga
STATEMENT OF WORK ACCOMPLISHME

Project Title: CONSTRUCTION OF SANITARY LANDFILL

Location: Brgy. Tagaytay, Kananga, Leyte
Contract Amount: PhP 29,974,943.04
Source of Fund: GF(Borrowing from the LBP per Appropriation Ordinance No. 22L.21-048

Contractor: CIRCLE Z VENTURES & DEVELOPMENT CORP.

ITEM
WORK DESCRIPTION Quantity UNIT UNIT COST TOTAL COST WTD.%
NO.
I Provision of Warning Sign,
Billboard & Barricades 1 unit 6,961.52 6,961.52 0.023224%
II Clearing & Grubbing 8,925.00 sq.m 17.31 154,491.75 0.515403%
III Excavation 22,050.00 cu.m. 521.10 11,490,255.00 38.332867%
IV Spreading & Compaction/
Levelling of Subsoil 15,960.00 cu.m. 70.52 1,125,499.20 3.754800%
V Spreading & Compaction
of Clay Liner 2,625.00 cu.m. 344.97 905,546.25 3.021011%
VI Cell Barrier 5,180.00 cu.m. 431.51 2,235,221.80 7.456968%
VII Spreading & Compaction
of Sand Layer 1,449.00 cu.m. 1,633.35 2,366,724.15 7.895675%
VIII Spreading & Compaction
of Gravel Layer 1,932.00 cu.m. 1,628.45 3,146,165.40 10.495985%
IX Installation of HDPE Liner &
Perporated Pipe 10,730.00 sq.m 537.36 5,765,872.80 19.235642%
Construction of Leachate Pond
X Excavation for Leachate Pond 69.12 cu.m. 1,040.54 71,922.12 0.239941%
XI Concrete Works for Leachate Pon 46.7775 cu.m. 10,055.21 470,357.59 1.569169%
XII Masonry Works for
Leachate Pond 522.00 sq.m 1,119.32 584,285.04 1.949245%
Construction of Perimeter Fence
XIII Excavation for Perimeter Fence 43.456 cu.m. 1,085.28 47,161.93 0.157338%
XIV Concrete Works for Perimeter Fen 10.2275 cu.m. 13,533.35 138,412.34 0.461760%
XV Masonry Works for Perimeter Fen 66.00 sq.m 3,455.29 228,049.14 0.760799%
XVI Formworks 155.60 sq.m 482.36 75,055.22 0.250393%
Road Surfacing
105 Sub grade preparation 2,100.00 sq.m 22.45 47,145.00 0.157281%
200 Sub - Base Course 266.00 cu.m. 1,812.83 482,212.78 1.608720%
201 Aggregates Base Course 399.00 cu.m. 1,587.98 633,604.02 2.113779%
x-x-nothing follows-x-x
 29,974,943.04 100.00%
WE HEREBY CERTIFY THAT THE STATEMENT OF WORK ACCOMPLISHED
ON THIS PAGE IS TRUE AND CORRECT

Prepared by:

CIRCLE Z VENTURES & DEVELOPMENT CORP.

Contractor

Checked by: Recommending Approval:

Engr. CLAUDIO L. JAO JR. ENGR. BRENZON C. CABINTOY

Municipal Engineer SB Member/Chaiman Committee on Infrastructure
 blic of the Philippines
Province of Leyte
nicpality fo Kananga
ORK ACCOMPLISHMENT (SWA)

QUANTITY ACCOMPLISHMENT AMOUNT ACCOMPLISHMENT % ACCOMPLISHMENT TO

DATE
PREVIOUS THIS PERIOD TO DATE PREVIOUS THIS PERIOD TO DATE

1.00 1.00 - 6,961.52 6,961.52 0.023224%

8,925.00 8,925.00 - 154,491.75 154,491.75 0.515403%
15,750.00 15,750.00 - 8,207,325.00 8,207,325.00 27.380619%

3,990.00 3,990.00 - 281,374.80 281,374.80 0.938700%

525.00 525.00 - 181,109.25 181,109.25 0.604202%

1,036.00 1,036.00 - 447,044.36 447,044.36 1.491394%

289.80 289.80 - 473,344.83 473,344.83 1.579135%

386.40 386.40 - 629,233.08 629,233.08 2.099197%

0.00 - - - 0.000000%

69.120 69.12 - 71,922.12 71,922.12 0.239941%

46.78 46.78 - 470,357.59 470,357.59 1.569169%

522.00 522.00 - 584,285.04 584,285.04 1.949245%

12.00 12.00 - 13,023.36 13,023.36 0.043447%

0.00 - - - 0.000000%
0.00 - - - 0.000000%
0.00 - - - 0.000000%

1,470.00 1,470.00 - 33,001.50 33,001.50 0.110097%

159.60 159.60 - 289,327.67 289,327.67 0.965232%
239.40 239.40 - 380,162.41 380,162.41 1.268267%
 - ### 12,222,964.28 40.7773%

Inspected & Verefied by:

ENGR. JESIE L. SEVILLA

Engineer II - Supervising Engineer

Approved by:

HON. MANUEL VICENTE M. TORRES

Municipal Mayor