You are on page 1of 9

EQUITMENT

NO Name Qty Unit Price Contoh Gambar Remarks

1 Dinner Plat 48 Pcs piring plastik

2 Dissert Plat 48 Pcs piring plastik

3 Sauce Plat 48 Pcs tempat sauce plastik

4 Dinner Spoon 48 Pcs

5 Dinner Fork 48 Pcs

6 Dissert Spoon 48 Pcs opsional

7 Dissert Fork 48 Pcs opsional

8 Teaspoon 48 Pcs opsional

9 Duck Spoon 48 Pcs


10 Long Tray 2 Pcs

11 Small Tray 2 Pcs

12 Exstra Bowll 3 Pcs

13 Small Bowll 2 Pcs

14 Knife 2 Pcs

15 Knife Fruite 1 Pcs

16 Service Table 3 Pcs untuk Jus & meja racik

17 Cashier Table 1 Pcs

18 Rice Cooker 2 Pcs untuk masak & menghangatkan nasi


19 Showcase 1 Pcs Air botol & soft drink

20 Frezeer 2 Pcs ayam crispy & Es batu

21 Small stove 1 Pcs kompor mata 1

22 Big stove 1 Pcs kompor mata 2

23 Frying Chicken 1 Pcs penggorengan ayam

24 Eexhaust 2 Pcs sirkulasi udara

25 Balnder Juice 1 Pcs

26 Mesin Sealer Cup 1 Pcs

27 Mesin Cashier 1 Pcs


28 Warmer Display 1 Pcs

29 Guest Table ( Informa ) 4 Pcs

30 Guest Chair ( Informa ) 16 Pcs

31 Electric Fan 2 Pcs

32 Cutting Board 2 Pcs

33

34

35
No Name Qty Unit Price unit Total
1 Peralatan meja 10 Pcs Rp 3,985,000 Rp 39,850,000
2 Peralatan Kursi 40 Pcs Rp 967,000 Rp 38,680,000
3 Peralatan dapur Set 1 Set Rp 51,400,000 Rp 51,400,000
4 Bahan baku awal Opening 3 Days Rp 12,000,000 Rp 36,000,000
5 Material promo Opening 1 Set Rp 2,800,000 Rp 2,800,000
6 Perizinan 1 Lkp Rp 10,000,000 Rp 10,000,000
Sub Total Rp 178,730,000
Remaks

Hanya Selama Opening


Hanya Selama Opening
No
1 Rp5,000,000
2 Rp5,000,000
3 Rp5,000,000
4 Rp5,000,000
5 Rp5,000,000
6 Rp5,000,000
7 Rp5,000,000
8 Rp5,000,000
9 Rp5,000,000
10 Rp5,000,000
11 Rp5,000,000
12 Rp5,000,000
13 Rp5,000,000
14 Rp5,000,000
15 Rp5,000,000
16 Rp5,000,000
17 Rp5,000,000
18 Rp5,000,000
19 Rp5,000,000
20 Rp5,000,000
21 Rp5,000,000
22 Rp5,000,000
23 Rp5,000,000
24 Rp5,000,000
25 Rp5,000,000
26 Rp5,000,000
27 Rp5,000,000
28 Rp5,000,000
29 Rp5,000,000
30 Rp5,000,000
Rp150,000,000 Rp45,000,000 12 Rp540,000,000
Rp195,000,000
Rp65,000
2307.69230769231

2307 40
30 11 Rp 6,600,000
76.9 440 Rp 15,000
11
40
12
Rp 79,200,000 30% Rp 9,000,000 Rp 6
Rp 23,760,000 Rp 1,000,000
Rp 102,960,012 Rp 500,000
Rp 50,000
Rp 10,550,000
Rp 23,760,000
Rp 13,210,000 24 Rp 317,040,000

You might also like