Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 23-11-2022 21:06:30
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$7 Sum Product To Maximize the contribution 0 675600

Variable Cells
Cell Name Original Value Final Value Integer
$B$4 WC A 0 525000 Contin
$C$4 WC B 0 175000 Contin
$D$4 J A 0 75000 Contin
$E$4 J B 0 225000 Contin
$F$4 P A 0 0 Contin
$G$4 P B 0 2000000 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$I$10 Availability of Grade A Used 600000 $I$10<=$K$10 Binding 0
$I$11 Availability of Grade B Used 2400000 $I$11<=$K$11 Binding 0
$I$12 Demand for Juice Used 300000 $I$12<=$K$12 Not Binding 700000
$I$13 Demand for Paste Used 2000000 $I$13<=$K$13 Binding 0
$I$14 Quality of Whole Canned Used 0 $I$14<=$K$14 Binding 0
$I$15 Quality of Juice Used 0 $I$15<=$K$15 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 23-11-2022 21:06:31

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 WC A 525000 0 0.246 0.464 0.064
$C$4 WC B 175000 0 0.246 1.392 0.064
$D$4 JA 75000 0 0.198 0.064 0.464
$E$4 JB 225000 0 0.198 0.0426666667 0.1546666667
$F$4 PA 0 -0.096 0.222 0.096 1E+030
$G$4 PB 2000000 0 0.222 1E+030 0.048

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$I$10 Availability of Grade A Used 600000 0.27 600000 600000 466666.66667
$I$11 Availability of Grade B Used 2400000 0.174 2400000 466666.66667 200000
$I$12 Demand for Juice Used 300000 0 1000000 1E+030 700000
$I$13 Demand for Paste Used 2000000 0.048 2000000 200000 466666.66667
$I$14 Quality of Whole Canned Used 0 0.024 0 600000 466666.66667
$I$15 Quality of Juice Used 0 0.024 0 200000 1400000
96000 612000
Decision Variables

WC A WC B JA JB PA PB
525000 175000 75000 225000 0 2000000
Objective To Maximize the contribution
0.25 0.25 0.198 0.198 0.222 0.222
Sum Product 676066.666667

Constraints
Availability of Grade A 1 1 1
Availability of Grade B 1 1 1
Demand for Juice 1 1
Demand for Paste 1 1
Quality of Whole Canned -1 3
Quality of Juice -3 1

Demand for Whole Canned 1 1

Grades
Grade for A 9
Grade for B 5 Weighted Avg (9*WA+5*WB)/2 >= 8*(WA+WB)/2
Canned A+B 8
Juice A+B 6 Weighted Avg (9*JA+5*JB)/2 >= 6*(JA+JB)/2
Paste A+B 5
 Grade A 20% of 3000000 600,000.00
Grade B 80% of 3000000 2,400,000.00
Total Tomato 3,000,000.00

Myers
Expected demand for juice and paste was limit
Should be basis quality and quantity both

Used Sign Available Dan tuvker

600000 <= 600000 Whole : minimum 8 limited to 800000
2400000 <= 2400000 juice : 6
300000 <= 1000000 Paste : B quality
2000000 <= 2000000
0 <= 0 Gordon
0 <= 0 80000 grade A at 25.5 cents

<= 1440000 2,000,000.00

14,400,000.00

*WB)/2 >= 8*(WA+WB)/2 WA-3WB>=0 (-WA+3WB<=0)

B)/2 >= 6*(JA+JB)/2 3JA-JB>=0 (-3JA+JB<=0)

PB>=0
 or juice and paste was limited
ality and quantity both

limited to 800000
Decision Variables

WC A WC B JA JB PA PB
525000 175000 75000 225000 0 2000000
Objective To Maximize the contribution
-0.01 0.07667 -0.057 0.198 0.222 0.222
Sum Product 493316.666667

Constraints
Availability of Grade A 1 1 1
Availability of Grade B 1 1 1
Demand for Juice 1 1
Demand for Paste 1 1
Quality of Whole Canned -1 3
Quality of Juice -3 1

Demand for Whole Canned 1 1

Grades
Grade for A 9
Grade for B 5 Weighted Avg (9*WA+5*WB)/2 >= 8*(WA+WB)/2
Canned A+B 8
Juice A+B 6 Weighted Avg (9*JA+5*JB)/2 >= 6*(JA+JB)/2
Paste A+B 5
 Grade A 20% of 3000000 600,000.00
Grade B 80% of 3000000 2,400,000.00
Total Tomato 3,000,000.00

0.255 0.17 0.255 0.17 0.255 0.17

Myers
Expected demand for juice and paste was limit
Should be basis quality and quantity both

Used Sign Available Dan tuvker

600000 <= 600000 Whole : minimum 8 limited to 800000
2400000 <= 2400000 juice : 6
300000 <= 1000000 Paste : B quality
2000000 <= 2000000
0 <= 0 Gordon
0 <= 0 80000 grade A at 25.5 cents

<= 1440000 2,000,000.00

14,400,000.00

*WB)/2 >= 8*(WA+WB)/2 WA-3WB>=0 (-WA+3WB<=0)

B)/2 >= 6*(JA+JB)/2 3JA-JB>=0 (-3JA+JB<=0)

PB>=0
 or juice and paste was limited
ality and quantity both

limited to 800000