You are on page 1of 6

4 QTR MOVING CENTERED 4 QTR

AVG. MOVING AVG.


YEAR QTR DEMAND
2004 Q1 48

Q2 35
39
Q3 43 37.38
35.75
Q4 30 34.75
33.75
2005 Q1 35 32.75
31.75
Q2 27 31.00
30.25
Q3 35 29.88
29.5
Q4 24 28.75
28
2006 Q1 32 27.00
26
Q2 21 25.13
24.25
Q3 27

Q4 17
YEAR QTR DEMAND
2004 Q1 48
Q2 35
Q3 43
Q4 30
2005 Q1 35
Q2 27
Q3 35
Q4 24
2006 Q1 32
Q2 21
Q3 27
Q4 17
Desosonalised
Year Quarter Attendan
ce (‘000)
4-QMA C-4QMA SF SI Demand x xy
2004 Qtr 1 48 1.13 42.49 1 42.49

Qtr 2 35 0.86 40.91 2 81.83


39.00
Qtr 3 43 37.38 1.15 1.16 36.95 3 110.84
35.75
Qtr 4 30 34.75 0.86 0.85 35.25 4 141.00
33.75
2005 Qtr 1 35 32.75 1.07 1.13 30.98 5 154.91
31.75
Qtr 2 27 31.00 0.87 0.86 31.56 6 189.38
30.25
Qtr 3 35 29.88 1.17 1.16 30.07 7 210.51
29.50
Qtr 4 24 28.75 0.83 0.85 28.20 8 225.59
28.00
2006 Qtr 1 32 27.00 1.19 1.13 28.33 9 254.95
26.00
Qtr 2 21 25.13 0.84 0.86 24.55 10 245.49
24.25
Qtr 3 27 1.16 23.20 11 255.20

Qtr 4 17 0.85 19.97 12 239.69

372.47 78.00 2151.88

Calculation for Seasonal Indicies


year Quarters
Q1 Q2 Q3 Q4
02-03 1.15 0.86
03-04 1.07 0.87 1.17 0.83
04-05 1.19 0.84

Avg SI 1.13 0.85 1.16 0.85 3.9904089


Adj SI 1.13 0.86 1.16 0.85 4 1.0024035

( 372.47 = 12.00 a + 78.00


( 2151.88 = 78.00 a + 650.00
29052.66 = 936.00 a + 6084.00
25822.52 = 936.00 a + 7800.00

-3230.13 = 0.00 a + 1716.00

Therefore b = -1.88
Therefore a = 43.27

Therefore y = 43.27 + -1.88 x

Forecast for the next four Quarter are

x yt si Forecast
13.00 18.80 1.13 21.24
14.00 16.92 0.86 14.48
15.00 15.04 1.16 17.50
16.00 13.16 0.85 11.20
x2 Trend Seasonal Forecast Error Abs Dev Square Dev.
1.00 41.39 1.13 46.76 1.24 1.24 1.54

4.00 39.51 0.86 33.80 1.20 1.20 1.44

9.00 37.63 1.16 43.79 -0.79 0.79 0.63

16.00 35.75 0.85 30.42 -0.42 0.42 0.18

25.00 33.86 1.13 38.25 -3.25 3.25 10.58

36.00 31.98 0.86 27.36 -0.36 0.36 0.13

49.00 30.10 1.16 35.03 -0.03 0.03 0.00

64.00 28.22 0.85 24.01 -0.01 0.01 0.00

81.00 26.33 1.13 29.75 2.25 2.25 5.07

100.00 24.45 0.86 20.92 0.08 0.08 0.01

121.00 22.57 1.16 26.27 0.73 0.73 0.54

144.00 20.69 0.85 17.61 -0.61 0.61 0.37


10.99 20.49
650.00
MAD 0.92 1.71

b ) 78.00
b ) 12.00
b
b

equation of straight line

You might also like