You are on page 1of 9

COBFSDS K31

The P500 Challenge


COBFSDS Group 6:
Calixto, Gian
Lui, Elizabeth
Ma, Patricia
Ng, grant
Ng, kate
Our Product:
Hand Sanitizer
KILL MICROORGANISMS
WITH OUR HAND
SANITIZER
ssttnneeiiddeerrggnnII
70% Isopropyl Alcohol
HAND SANITIZER (30ML)

Aloe Vera

Essential Oil
Squeeze Bottle With
Bowl Whisk Measuring SPOON
Key Ring

Raw Materials
Breakdown of
Expenses
500ML WATSONS 70% ISOPROPYL ALCOHOL P95.00
300ML NATURE REPUBLIC ALOE VERA GEL P112.00
10 ML ESSENTIAL OIL P79.00
13 PCS. SQUEEZE BOTTLE W/ RING P208.00
DONATED MATERIALS:
1.0 PC. BOWL P0.00
1.0 PC. WHISK P0.00
1.0 PC. MEASURING CUP P0.00
TOTAL: P 494.00
Breakdown of
Cost per unit
30ML 70% ISOPROPYL ALCOHOL P5.70
24ML ALOE VERA GEL P8.96
0.75ML ESSENTIAL OIL (15 DROPS) P5.90
1.0 PC. SQUEEZE BOTTLE W/ RING P16.00
DONATED MATERIALS:
1.0 PC. BOWL P0.00
1.0 PC. WHISK P0.00
1.0 PC. MEASURING CUP P0.00
TOTAL: P36.56

COST PRICE: P36.56


SELLING PRICE: P60.00
MARKUP: 64.11%
REVENUE =P60.00 X 13 PCS
=P 780.00
EXPENSES = P 494.00

TOTAL PROFIT
= P 286.00
1 3 B O T T L E S ( 3 0 M L ) O F

COBFSDS H A N D S A N I T I Z E R F O R P 5 0 0

C H A L L E N G E
Group 6:

Thank You

You might also like