INVENTORY BARANG JADI

UNIT
NO TANGGAL MENU TOTAL PRIZE TOKO KET
IN OUT
 Harga Bahan
No Ingredient Unit (gr/ml/lt) Prize Prize/ml
1 Kopi 1000 Rp90,000 Rp90
2 Carnation(495 ml) 495 Rp12,000 Rp24
3 Carnation(370ml) 370 Rp10,000 Rp27
3 Evaporated 380 Rp11,000 Rp29
4 Botol @300ml 1 Rp900 Rp900
5 Stiker 1 Rp490 Rp490

Base Milk Recipe (Carnation 495ml)

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty Amount
1 Carnation(495ml) 495 12000 24.242424 990 24000
2 Evaporated 380 11000 28.947368 1140 33000
TOTAL 2130 57000
Hpp 57000

KOPI SUSU 1 RECIPE UNTUK BOTOL 250ml

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty Amount
1 Kopi 1000 Rp90,000 Rp 90.00 160 Rp14,400
2 Base milk 2130 Rp57,000 Rp 26.76 750 Rp20,070
3 Botol @250ml 6 Rp 900.00 Rp900 6 Rp5,400
4 Stiker 6 Rp 490.00 Rp490 6 Rp2,940
TOTAL HPP Rp42,810
AIR+LISTRIK 10% Rp4,281
SUB TOTAL Rp47,091
HPP PER BOTOL Rp7,849

KOPI LATTE 1 RECIPE UNTUK BOTOL 250ml

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty Amount
1 Kopi 1000 Rp90,000 Rp 90.00 200 Rp18,000
2 Carnation 495 Rp12,000 Rp 24.24 540 Rp13,091
3 Evaporated F&N 380 Rp11,000 Rp 28.95 270 Rp7,816
4 Botol @250ml 1 Rp 900.00 Rp900 7 Rp6,300
5 Stiker 1 Rp 490.00 Rp490 7 Rp3,430
TOTAL HPP Rp48,637
AIR+LISTRIK 10% Rp4,864
SUB TOTAL Rp53,500
 HPP PER BOTOL Rp7,643

COLD BREW 1 RECIPE UNTUK BOTOL 250ml

No Ingredient Unit (gr/ml/l) Prize Prize (gr) Qty Amount
1 Kopi 1000 Rp90,000 Rp90 300 Rp27,000
3 Botol @250ml 1 Rp900 Rp900 7 Rp6,300
4 Stiker 1 Rp490 Rp490 7 Rp3,430
TOTAL Rp36,730
AIR+LISTRIK 10% Rp3,673
TOTAL HPP Rp40,403
HPP PER BOTOL Rp5,772
 KOPI SUSU 1 RECIPE UNTUK BOTOL 250ml
No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty
1 Kopi 850 Rp12,034 Rp 14.16 50
2 Carnation 495 Rp12,000 Rp 24.24 45
3 UHT 1000 Rp 15,000.00 Rp15 100
4 AIR 18000 Rp 6,000.00 Rp0 65
5 BOTOL @250ML 1 Rp 900.00 Rp900 1
6 STIKER 1 Rp 490.00 Rp490 1
TOTAL HPP 260
SUB TOTAL
HPP PER BOTOL

carnation kecil 435000 48 9062.5

evaporated 480000 48 10000

KOPI SUSU 1 RECIPE (1000) UNTUK BOTOL 250ml

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty
1 Kopi 1000 Rp90,000 Rp 90.00 160
2 Base milk 2130 Rp57,000 Rp 26.76 700
3 Botol @250ml 12 Rp 900.00 Rp900 7
4 Stiker 12 Rp 490.00 Rp490 7
TOTAL HPP
AIR+LISTRIK 10%
SUB TOTAL
HPP PER BOTOL

KOPI LATTE 1 RECIPE (1800) UNTUK BOTOL 250ml

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty
1 Kopi 1000 Rp90,000 Rp 90.00 200
2 Base milk 2130 Rp57,000 Rp 26.76 1400
3 Botol @250ml 12 Rp 900.00 Rp900 12
4 Stiker 12 Rp 490.00 Rp490 12
TOTAL HPP
AIR+LISTRIK 10%
SUB TOTAL
HPP PER BOTOL
250ml Base Milk Recipe (Carnation 495ml)
No Ingredient Unit (gr/ml/l) Prize Prize/ml
Amount
1 KOPI 1000 90000 90
Rp708 2 AIR 18000 6000 0.33333333
Rp1,091 TOTAL
Rp1,500 Hpp
Rp22
Rp900
Rp490
Rp4,710
Rp4,710

OL 250ml
Hasil
Amount
Rp14,400 800 22/100=50 1980
Rp18,732 800 100 2676
Rp6,300 6 1 900
Rp3,430 6 1 490
Rp42,862 1400 6046
Rp4,286 150 604.6
Rp47,149 3000 6650.6
Rp6,736 Rp60,000 50.80%

TOL 250ml
Hasil
Amount
Rp18,000 1400ml
Rp37,465 1400ml
Rp10,800 12
Rp5,880 12
Rp72,145 2800
Rp7,214 200ml
Rp79,359 3000
Rp6,613 Rp120,000 51%
ion 495ml)
Qty Amount
130 11700
1000 333.333333
850 12033.3333
12033.3333
 Harga Bahan
No Ingredient Unit (gr/ml/lt) Prize Prize/ml
1 Kopi 1000 Rp90,000 Rp90
2 Carnation(495 ml) 495 Rp13,000 Rp26
3 Carnation(370ml) 370 Rp10,000 Rp27
4 Evaporated 380 Rp12,000 Rp32
5 Botol @300ml 1 Rp900 Rp900
6 Stiker 1 Rp490 Rp490

Base Kopi Caffe Latte

No Ingredient Unit Prize Prize/ml Qty Amount
1 Kopi 1000 90000 90 200 Rp18,000
2 Air 18000 6000 0.3333333 1800 Rp600
TOTAL 1200 Rp18,600
Listrik+Gas 10% Rp1,860
TOTAL HPP Rp20,460

Base Kopi Kopi Susu

No Ingredient Unit Prize Prize/ml Qty Amount
1 Kopi 1000 90000 90 225 Rp20,250
2 Air 18000 6000 0.3333333 1500 Rp500
TOTAL 900 Rp20,750
Listrik+Gas 10% Rp2,075
TOTAL HPP Rp22,825

Base Milk
No Ingredient Unit Prize Prize/ml Qty Amount
1 Carnation 495 Rp13,000 26.262626 990 Rp26,000
2 Evaporated 380 Rp12,000 31.578947 1140 Rp36,000
TOTAL 2130 Rp62,000

RECIPE KOPI SUSU 250ml

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty Amount
1 Kopi 1000 Rp20,460 Rp 20.46 125 Rp2,558
2 Base milk 2130 Rp62,000 Rp 29.11 125 Rp3,638
4 AIR 18000 Rp6,000 Rp0 0 Rp0
5 BOTOL @250ML 1 Rp 900.00 Rp900 1 Rp900
6 STIKER 1 Rp 490.00 Rp490 1 Rp490
TOTAL HPP 250 Rp7,586

RECIPE COFFEE LATTE 250ml

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty Amount

1 Kopi 1200 Rp20,460 Rp 17.05 120 Rp2,046

2 Carnation 1300 Rp13,000 Rp10 58 Rp580
3 Evaporated 1000 Rp12,000 Rp12 30 Rp360
4 AIR 18000 Rp6,000 Rp0 80 Rp27
5 BOTOL @250ML 1 Rp 900.00 Rp900 1 Rp900
6 STIKER 1 Rp 490.00 Rp490 1 Rp490
TOTAL HPP 288 Rp4,403
370 12
10
380
4440 4
3800 4
8240 1110
950
2060
1.91919192
5.42105263
 INVENTORY BARANG BELANJA BAHAN
UNIT QTY TOTAL PRIZE
NO TANGGAL INGREDIENT
GRAM ML IN OUT STOCK