Scribd Logo
Upload

Welcome to Scribd!

  • Costing Beverages Ren-Se

    Uploaded by

    Robby Nirwansyah
    50 views7 pages
    The document contains cost analyses for various coffee and beverage menu items including regular coffee, flavored coffees using different syrups, latte, cappuccino, and component ingredients. It lists the raw materials and costs to produce each menu item, calculates the basic costs and costs per portion, suggests selling prices, and estimates profits and margins for each item.

    Original Description:

    Original Title

    Costing Beverages Ren-se (1)

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains cost analyses for various coffee and beverage menu items including regular coffee, flavored coffees using different syrups, latte, cappuccino, and component ingredients. It lists the raw materials and costs to produce each menu item, calculates the basic costs and costs per portion, suggests selling prices, and estimates profits and margins for each item.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    50 views7 pages

    Costing Beverages Ren-Se

    Uploaded by

    Robby Nirwansyah
    The document contains cost analyses for various coffee and beverage menu items including regular coffee, flavored coffees using different syrups, latte, cappuccino, and component ingredients. It lists the raw materials and costs to produce each menu item, calculates the basic costs and costs per portion, suggests selling prices, and estimates profits and margins for each item.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 7

    KOPI SUSU REN-SE

    NO INGREDIENT QTY UNIT ITEM/UNIT PRICE PRICE /UNIT


    1 FRESH MILK 100 ML 946 14,700 Rp 1,554
    2 COFFEE BEANS 13 GR 1000 165,000 Rp 2,145
    4 BROWN SUGAR 10 ML 1000 95,000 Rp 950
    5 CREAMER BASE 20 GR 200 4,460 Rp 446
    5 WATER 45 ML 19000 8,000 Rp 19
    6 ICE CUBE 150 GR 20000 30,000 Rp 225
    BASIC COST Rp 5,339
    SAVE COST 10% Rp 534
    TOTAL COST/PORTION Rp 5,873
    SUGGEST SELLING 41% Rp 14,324
    Rp -
    Rp 14,324
    SERVICE 5% Rp 716
    TOTAL COST / MENU Rp 15,040
    HPP Rp5,873
    MARGIN Rp8,451
    SERVICE Rp716

    COFFEE FLAVOUR (TOFFIN)


    NO INGREDIENT QTY UNIT ITEM/UNIT PRICE PRICE /UNIT
    1 FRESH MILK 100 ML 946 14,700 Rp 1,554
    2 COFFEE BEANS 13 GR 1000 165,000 Rp 2,145
    4 TOFFIN SYRUP 20 ML 750 140,000 Rp 3,733
    5 WATER 45 ML 19000 8,000 Rp 19
    6 ICE CUBE 150 GR 20000 30,000 Rp 225
    BASIC COST Rp 7,676
    SAVE COST 10% Rp 768
    TOTAL COST/PORTION Rp 8,444
    SUGGEST SELLING 41% Rp 20,595
    Rp -
    Rp 20,595
    SERVICE 5% Rp 1,030
    TOTAL COST / MENU Rp 21,624
    HPP Rp8,444
    MARGIN Rp12,151
    SERVICE Rp1,030
    COFFEE FLAVOUR (MONIN)
    NO INGREDIENT QTY UNIT ITEM/UNIT PRICE PRICE /UNIT
    1 FRESH MILK 100 ML 946 14,700 Rp 1,554
    2 COFFEE BEANS 13 GR 1000 165,000 Rp 2,145
    4 MONIN SYRUP 20 ML 700 150,000 Rp 4,286
    5 WATER 45 ML 19000 8,000 Rp 19
    6 ICE CUBE 150 GR 20000 30,000 Rp 225
    BASIC COST Rp 8,229
    SAVE COST 10% Rp 823
    TOTAL COST/PORTION Rp 9,051
    SUGGEST SELLING 41% Rp 22,077
    Rp -
    Rp 22,077
    SERVICE 5% Rp 1,104
    TOTAL COST / MENU Rp 23,180
    HPP Rp9,051
    MARGIN Rp13,025
    SERVICE Rp1,104

    COFFEE FLAVOUR (MONIN)


    NO INGREDIENT QTY UNIT ITEM/UNIT PRICE PRICE /UNIT
    1 FRESH MILK 100 ML 946 14,700 Rp 1,554
    2 COFFEE BEANS 13 GR 1000 165,000 Rp 2,145
    4 MONIN SYRUP 20 ML 700 150,000 Rp 4,286
    5 WATER 45 ML 19000 8,000 Rp 19
    6 ICE CUBE 150 GR 20000 30,000 Rp 225
    BASIC COST Rp 8,229
    SAVE COST 10% Rp 823
    TOTAL COST/PORTION Rp 9,051
    SUGGEST SELLING 41% Rp 22,077
    Rp -
    Rp 22,077
    SERVICE 5% Rp 1,104
    TOTAL COST / MENU Rp 23,180
    HPP Rp9,051
    MARGIN Rp13,025
    SERVICE Rp1,104

    COFFEE LATTE
    NO INGREDIENT QTY UNIT ITEM/UNIT PRICE PRICE /UNIT
    1 FRESH MILK 100 ML 946 14,700 Rp 1,554
    2 COFFEE BEANS 13 GR 1000 165,000 Rp 2,145
    4 SIMPLE SYRUP 30 ML 1000 12,921 Rp 388
    5 WATER 45 ML 19000 8,000 Rp 19
    6 ICE CUBE 150 GR 20000 30,000 Rp 225
    BASIC COST Rp 4,330
    SAVE COST 10% Rp 433
    TOTAL COST/PORTION Rp 4,764
    SUGGEST SELLING 41% Rp 11,618
    Rp -
    Rp 11,618
    SERVICE 5% Rp 581
    TOTAL COST / MENU Rp 12,199
    HPP Rp4,764
    MARGIN Rp6,855
    SERVICE Rp581
    HOT CAPPUCINNO
    NO INGREDIENT QTY UNIT ITEM/UNIT PRICE PRICE /UNIT
    1 FRESH MILK 150 ML 946 14,700 Rp 2,331
    2 COFFEE BEANS 13 GR 1000 165,000 Rp 2,145
    4 SIMPLE SYRUP 30 ML 1500 12,500 Rp 250
    5 WATER 45 ML 19000 8,000 Rp 19
    BASIC COST Rp 4,745
    SAVE COST 10% Rp 474
    TOTAL COST/PORTION Rp 5,219
    SUGGEST SELLING 41% Rp 12,730
    Rp -
    Rp 12,730
    SERVICE 5% Rp 636
    TOTAL COST / MENU Rp 13,366
    HPP Rp5,219
    MARGIN Rp7,511
    SERVICE Rp636
    CREAMER BASE
    NO INGREDIENT QTY UNIT ITEM/UNIT PRICE PRICE /UNIT
    1 WATER 40 ML 19000 8,000 Rp 17
    2 CREAMER POWDER 30 GR 150 21,000 Rp 4,200
    4 SKM 10 GR 370 9,000 Rp 243
    BASIC COST Rp 4,460
    SIMPLE SYRUP
    NO INGREDIENT QTY UNIT ITEM/UNIT PRICE PRICE /UNIT
    1 WATER 1000 ML 19000 8,000 Rp 421
    2 SUGAR 1000 GR 1000 12,500 Rp 12,500
    BASIC COST Rp 12,921
    NO ITEMS UNIT QTY PRICE
    1 FRESH MILK ML 946 Rp14,700
    2 COFFEE BEANS GR 1000 Rp165,000
    3 SUGAR GR
    4 WATER GALLON ML
    5 ICE CRYSTAL GR
    6 BROWN SUGAR ML
    7 MONIN SYRUP ML
    8 TOFFIN SYRUP ML
    9 STRAWBERRY MILK ML
    10 CREAMER GR
    11 SKM GR

    You might also like