RENCANA ANGGARAN BIAYA

PROYEK : Pekerjaan Renovasi total rumah pribadi

PEMBERI TUGAS :
LOKASI : Ciangsana
TAHUN : 2022 0.29

HARGA JUMLAH
NO. JENIS PEKERJAAN SAT VOL
SATUAN (Rp) HARGA (Rp)
1 2 3 4 5.00 6=4x5
I PEKERJAAN PERSIAPAN

II PEKERJAAN TANAH DAN PONDASI

III PEKERJAAN STRUKTUR
1 Meja dapur m2 0.135 1,218,000.00 164,430.000 4,200,000.00
IV PEKERJAAN ARSITEKTUR
a Pekerjaan Dinding
Lantai 1
1 Plesteran Pcc 1;4 m2 70 36,250.00 2,537,500.000 125,000.00
2 Acian m2 290.7 19,720.00 5,732,604.000 68,000.00
Lantai 2 - -
1 Plesteran Pcc 1;4 m2 70 36,250.00 2,537,500.000 125,000.00
2 Acian m2 290.7 19,720.00 5,732,604.000 68,000.00
b Pekerjaan Lantai - -
lantai 1 - -
1 Pek Lantai Keramik 40 x 40 cm m2 62 75,400.00 4,674,800.000 260,000.00
2 Pek Lantai kamar mandi m2 5 75,400.00 377,000.000 260,000.00
3 Pek Lantai dinding Kamar Mandi m2 12 75,400.00 904,800.000 260,000.00
4 Pek Lantai dinding dan meja dapur m2 4.56 75,400.00 343,824.000 260,000.00
5 Pek Lantai Tangga m2 10 75,400.00 754,000.000 260,000.00
6 Pek Plint Lantai 1 m1 43.88 24,650.00 1,081,642.000 85,000.00
Lantai 2 - -
7 Pek Lantai Keramik 40 x 40 cm m2 43 75,400.00 3,242,200.000 260,000.00
8 Pek Lantai kamar mandi m2 3 75,400.00 226,200.000 260,000.00
9 Pek Lantai dinding Kamar Mandi m2 9 75,400.00 678,600.000 260,000.00
12 Pek Plint Lantai 2 m1 52.5 24,650.00 1,294,125.000 85,000.00
- -
c Pekerjaan plafond - -
1 lantai 1 - -
2 Pek gypsum m2 45 40,600.00 1,827,000.000 140,000.00
3 Pek list gypsum shadowline m1 60 28,420.00 1,705,200.000 98,000.00
lantai 2 - -
1 Pek gypsum m2 67 40,600.00 2,720,200.000 140,000.00
2 Pek list gypsum shadowline m1 70.5 28,420.00 2,003,610.000 98,000.00
- -
d Pekerjaan atap - -
e Pek Kusen Pintu & Jendela - -
Lantai 1 - -
f Pekerjaan Cat - -
lantai 1 - -
1 Pek cat dasar interior dan exterior m2 353 13,050.00 4,606,650.000 45,000.00
2 Pek cat dinding interior m2 147 11,600.00 1,705,200.000 40,000.00
3 Pek cat dinding exterior m2 219 13,050.00 2,857,950.000 45,000.00
4 Pek Cat Pintu titik 2 232,000.00 464,000.000 800,000.00
- -
lantai 2 - -
1 Pek cat dasar interior dan exterior m2 235 13,050.00 3,066,750.000 45,000.00
2 Pek cat dinding interior m2 120 11,600.00 1,392,000.000 40,000.00

Pek cat dinding exterior m2 115 11,600.00 1,334,000.000 40,000.00

4 Pek cat Lispang m2 5 18,850.00 86,710.000 65,000.00
5 Pek cat water profing m2 13 50,750.00 683,602.500 175,000.00
dak
6 Pek talang
sika waterprofing m2 13 50,750.00 683,602.500 175,000.00
g Pekerjaan sanitary - -
lantai 1 - -
1 Closet duduk + Jet unit 2 1,305,000.00 2,610,000.000 4,500,000.00
Shower
2 westafle+ aksesoris
+ buangan unit 1 1,015,000.00 1,015,000.000 3,500,000.00
( sifon
3 ) sink royal +
Kitchen unit 1 928,000.00 928,000.000 3,200,000.00
aksesoris pembuangan
4 Floor drain PVC Standar unit 2
+kran 159,500.00 319,000.000 550,000.00
Lantai 2 - -
1 Closet duduk + Jet unit 2 1,305,000.00 2,610,000.000 4,500,000.00
Shower
2 Shower + head
aksesoris
std unit 2 1,392,000.00 2,784,000.000 4,800,000.00
3 westafle + buangan unit 2 1,015,000.00 2,030,000.000 3,500,000.00
(6 sifon )
Floor drain stainless unit 2 159,500.00 319,000.000 550,000.00
7 Roof drain Pvc unit 1 159,500.00 159,500.000 550,000.00
IV PEKERJAAN MEP - -
h Pekerjaan Plumbing - -
1 Pipa 1" dari toren m' 12 42,050.00 504,600.000 145,000.00
menuju distribusi
2 pipa 3/4" distribusi air m' 65 36,250.00 2,356,250.000 125,000.00
3 pipa 1/2" menuju kran m' 35 36,250.00 1,268,750.000 125,000.00
4 stop kran ttk 2 72,500.00 145,000.000 250,000.00
5 Bak kontrol ttk 2 1,160,000.00 2,320,000.000 4,000,000.00
6 Pek Septictank ttk 1 1,450,000.00 1,450,000.000 5,000,000.00
i Pekerjaan Kelistrikan - -
Lantai 1 - -
1 Pek instalasi lampu ttk 15 101,500.00 1,522,500.000 350,000.00
2 Pek instalasi stop kontak ttk 6 87,000.00 522,000.000 300,000.00
3 Pek instalasi stop kontak ttk 1 87,000.00 87,000.000 300,000.00
ac
4 Pek instalasi antena ttk 2 87,000.00 174,000.000 300,000.00
5 Pek MCB 6-10 A ttk 4 130,500.00 522,000.000 450,000.00
6 Pek Box MCB 4 gang ttk 1 43,500.00 43,500.000 150,000.00
Lantai 2 - -
1 Pek instalasi lampu ttk 14 101,500.00 1,421,000.000 350,000.00
2 Pek instalasi stop kontak ttk 6 87,000.00 522,000.000 300,000.00
3 Pek instalasi stop kontak ttk 2 87,000.00 174,000.000 300,000.00
ac
4 Pek instalasi antena ttk 2 87,000.00 174,000.000 300,000.00
11 Pek MCB 6-10 A ttk 4 130,500.00 522,000.000 450,000.00
12 Pek Box MCB 4 gang ttk 1 43,500.00 43,500.000 150,000.00
v Pekerjaan Besi dan lain - -
lain
1 pekerjaan dinding batu m2 19 188,500.00 3,594,695.000 650,000.00
alam paras palimanan
GRAND TOTAL 85,559,599.00
HARGA PER/M2 712,996.66
28,519,866.33

TUKANG 3 11,520,000.00 10,800,000.00

LADEN 4 12,960,000.00 11,520,000.00
24,480,000.00 22,320,000.00
4,039,866.33 6,199,866.33
12,119,599.00
3 Pek cat dinding exterior m2 115
Pek cat Lispang 4 m2 4.6
Pek cat water profing dak 5 m2 13.47
talang
Pek sika waterprofing 6 m2 13.47

0.29
g Pekerjaan sanitary
lantai 1
1 Closet duduk + Jet Shower + aksesoris unit 2
2 westafle + buangan ( sifon ) unit 1
3 Kitchen sink royal + aksesoris pembuangan +kran unit 1
4 Floor drain PVC Standar unit 2
Lantai 2
1 Closet duduk + Jet Shower + aksesoris unit 2 1,218,000.00 0 4,200,000.00
2 Shower head std unit 2
3 westafle + buangan ( sifon ) unit 2
6 Floor drain stainless unit 2
7 Roof drain Pvc unit 1 36,250.00 0 125,000.00
IV PEKERJAAN MEP 19,720.00 0 68,000.00
h Pekerjaan Plumbing - 0
1 Pipa 1" dari toren menuju distribusi m1 12 36,250.00 0 125,000.00
2 pipa 3/4" distribusi air m1 65 19,720.00 0 68,000.00
3 pipa 1/2" menuju kran m1 35 - 0
4 stop kran titik 2 - 0
5 Bak kontrol titik 2 75,400.00 0 260,000.00
6 Pek Septictank titik 1 75,400.00 0 260,000.00
i Pekerjaan Kelistrikan 75,400.00 0 260,000.00
Lantai 1 75,400.00 0 260,000.00
1 Pek instalasi lampu titik 15 75,400.00 0 260,000.00
2 Pek instalasi stop kontak titik 6 24,650.00 0 85,000.00
3 Pek instalasi stop kontak ac titik 1 - 0
4 Pek instalasi antena titik 2 75,400.00 0 260,000.00
5 Pek MCB 6-10 A titik 4 75,400.00 0 260,000.00
6 Pek Box MCB 4 gang titik 1 75,400.00 0 260,000.00
Lantai 2 24,650.00 0 85,000.00
1 Pek instalasi lampu titik 14 - 0
2 Pek instalasi stop kontak titik 6 - 0
3 Pek instalasi stop kontak ac titik 2 - 0
4 Pek instalasi antena titik 2 40,600.00 0 140,000.00
11 Pek MCB 6-10 A titik 4 28,420.00 0 98,000.00
12 Pek Box MCB 4 gang titik 1 - 0
40,600.00 0 140,000.00
v Pekerjaan Besi dan lain lain 28,420.00 0 98,000.00
1 pekerjaan dinding batu alam paras palimanan m2 19.07 - 0
- 0
- 0
- 0
- 0
- 0
13,050.00 0 45,000.00
11,600.00 0 40,000.00
13,050.00 0 45,000.00
232,000.00 0 800,000.00
- 0
- 0
13,050.00 0 45,000.00
11,600.00 0 40,000.00

Pek cat dinding exterior m2 115 11,600.00 1334000 40,000.00

4 Pek cat Lispang m2 4.6 18,850.00 86710 65,000.00
5 Pek cat water profing dak talang m2 13.47 50,750.00 683602.5 175,000.00
6 Pek sika waterprofing m2 13.47 50,750.00 683602.5 175,000.00
g Pekerjaan sanitary - 0
lantai 1 - 0
1 Closet duduk + Jet Shower + aksesoris unit 2 1,305,000.00 2610000 4,500,000.00
2 westafle + buangan ( sifon ) unit 1 1,015,000.00 1015000 3,500,000.00
3 Kitchen sink royal + aksesoris pembuangan +kran unit 1 928,000.00 928000 3,200,000.00
4 Floor drain PVC Standar unit 2 159,500.00 319000 550,000.00
Lantai 2 - 0
1 Closet duduk + Jet Shower + aksesoris unit 2 1,305,000.00 2610000 4,500,000.00
2 Shower head std unit 2 1,392,000.00 2784000 4,800,000.00
3 westafle + buangan ( sifon ) unit 2 1,015,000.00 2030000 3,500,000.00
6 Floor drain stainless unit 2 159,500.00 319000 550,000.00
7 Roof drain Pvc unit 1 159,500.00 159500 550,000.00
IV PEKERJAAN MEP - 0
h Pekerjaan Plumbing - 0
1 Pipa 1" dari toren menuju distribusi m' 12 42,050.00 504600 145,000.00
2 pipa 3/4" distribusi air m' 65 36,250.00 2356250 125,000.00
3 pipa 1/2" menuju kran m' 35 36,250.00 1268750 125,000.00
4 stop kran ttk 2 72,500.00 145000 250,000.00
5 Bak kontrol ttk 2 1,160,000.00 2320000 4,000,000.00
6 Pek Septictank ttk 1 1,450,000.00 1450000 5,000,000.00
i Pekerjaan Kelistrikan - 0
Lantai 1 - 0
1 Pek instalasi lampu ttk 15 101,500.00 1522500 350,000.00
2 Pek instalasi stop kontak ttk 6 87,000.00 522000 300,000.00
3 Pek instalasi stop kontak ac ttk 1 87,000.00 87000 300,000.00
4 Pek instalasi antena ttk 2 87,000.00 174000 300,000.00
5 Pek MCB 6-10 A ttk 4 130,500.00 522000 450,000.00
6 Pek Box MCB 4 gang ttk 1 43,500.00 43500 150,000.00
Lantai 2 - 0
1 Pek instalasi lampu ttk 14 101,500.00 1421000 350,000.00
2 Pek instalasi stop kontak ttk 6 87,000.00 522000 300,000.00
3 Pek instalasi stop kontak ac ttk 2 87,000.00 174000 300,000.00
4 Pek instalasi antena ttk 2 87,000.00 174000 300,000.00
11 Pek MCB 6-10 A ttk 4 130,500.00 522000 450,000.00
12 Pek Box MCB 4 gang ttk 1 43,500.00 43500 150,000.00
v Pekerjaan Besi dan lain lain - 0
1 pekerjaan dinding batu alam paras palimanan m2 19.07 188,500.00 3594695 650,000.00
GRAND TOTAL ###
HARGA PER/M2 274410.1
10,976,403.33

TUKANG 3 11,520,000.00 10,800,000.00

LADEN 4 12,960,000.00 11,520,000.00
24,480,000.00 22,320,000.00
(13,503,596.67) (11,343,596.67)
-40510790