You are on page 1of 2

Eksekusi

No Uraian Jumlah Frekuensi Harga Satuan Subtotal Total


1 Project Budget 117,309,500
Bag 1 Pcs 277 kali 300000 83100000
pencil case 1 Pcs 277 kali 20000 5540000
notebook 4 Pcs 277 kali 4500 4986000
pencil 2 Pcs 277 kali 3000 1662000
pen 2 Pcs 277 kali 2500 1385000
eraser 2 Pcs 277 kali 1500 831000
drawing book 1 Pcs 277 kali 6000 1662000
color pencils 1 Pcs 277 kali 16500 4570500
pencil sharpener 1 Pcs 277 kali 13000 3601000
stabilo 2 Pcs 277 kali 18000 9972000
423,500
91,715,000
217
60
Termin 1 Termin 2
91,715,000 = 217 Paket 25,594,500 = 60 Paket

You might also like