You are on page 1of 4

MONTO U.D.M DIAS F.

F. DESEMBOLSO 8/18/2019 1000 8/31/2019 13

Monto 1000 N° FECHA SALDO AMORT. INTERES


Tiempo 6 1 7/31/2019 1000.0 159.7 17.0
Interes 0.017 2 8/31/2019 840.3 162.4 14.3
3 9/30/2019 677.8 165.2 11.5
Cuota 176.7 4 10/31/2019 512.6 168.0 8.7
5 11/30/2019 344.6 170.9 5.9
Interes 17.0 6 12/31/2019 173.8 173.8 3.0
Amortizacion 159.7 7 1/31/2020 0.0 176.7 0.0
CUOTA 176.7 8 2/29/2020 -176.7 179.7 -3.0
9 3/31/2020 -356.4 182.8 -6.1
T. PRESTAMO 1060.3 10 4/30/2020 -539.2 185.9 -9.2
T. INTERES 60.3 11 5/31/2020 -725.1 189.0 -12.3
12 6/30/2020 -914.2 192.3 -15.5
% 1° Cuota
7.3

CUOTA
176.7
176.7
176.7
176.7
176.7
176.7
176.7
176.7
176.7
176.7
176.7
176.7
62
63.1
64.1
65.2
66.3
67.5
68.6
69.8
71
72.2
73.4
74.6
75.9
77.2
78.5
79.8
81.2
82.6
84
85.4
86.9
88.3
89.8
91.4
92.9
94.5
96.1
97.7
99.4
100.6
2400
MONTO 38.6 61.92
F. EMISION 1/27/2005 0.17 10.5264
F. VCTO. 2/27/2005
F. ACTUAL 3/17/2005 0

MORA CORRIENTE
DIAS 18 18
% INT 0.005 0.017
INTERES 3.474 25.4052933
SUB TOTALES 3.474 39.4
INTERES A COBRAR 42.8
TOTAL A PAGAR 81.4

You might also like