You are on page 1of 37

STRUCKTUR COST AND NILAI JUAL JANUARI 2021

Harga Setor Perusahaan


Deskripsi HPP Presentase Margin Total Pembulatan
Surgical Mask 3 ply Ramada Earloop Rp 25,000.00 8% Rp 2,000.00 Rp 27,000.00 Rp 27,000.00
Surgical Mask 3 ply Meltblown Earloop Rp 25,000.00 10% Rp 2,500.00 Rp 27,500.00 Rp 28,000.00
Surgical Mask 3 ply S+ premium Earloop Rp 25,000.00 40% Rp 10,000.00 Rp 35,000.00 Rp 35,000.00
Surgical Mask 3 ply S+ Premium headloop Rp 34,000.00 40.00% Rp 13,600.00 Rp 47,600.00 Rp 48,000.00
Surgical Mask 3 ply Meltblown headloop Rp 34,000.00 5.81% Rp 1,975.40 Rp 35,975.40 Rp 36,000.00

Harga Jual retail [ HET ]


Deskripsi HSP Presentase Margin Total Pembulatan
Surgical Mask 3 ply Ramada Earloop Rp 27,000.00 27.00% Rp 7,290.00 Rp 34,290.00 Rp 35,000.00
Surgical Mask 3 ply Meltblown Earloop Rp 28,000.00 27.00% Rp 7,560.00 Rp 35,560.00 Rp 36,000.00
Surgical Mask 3 ply S+ premium earloop Rp 35,000.00 45.00% Rp 15,750.00 Rp 50,750.00 Rp 51,000.00
Surgical Mask 3 ply S+ Premium headloop Rp 48,000.00 30.00% Rp 14,400.00 Rp 62,400.00 Rp 62,500.00
Surgical Mask 3 ply Meltblown headloop Rp 36,000.00 11.11% Rp 3,999.60 Rp 39,999.60 Rp 40,000.00

Harga Jual Reseller / Agent


Deskripsi HPP Presentase Margin Total Pembulatan
Surgical Mask 3 ply Ramada Earloop Rp 27,000.00 23.00% Rp 6,210.00 Rp 33,210.00 Rp 33,000.00
Surgical Mask 3 ply Meltblown Earloop Rp 28,000.00 21.00% Rp 5,880.00 Rp 33,880.00 Rp 34,000.00
Surgical Mask 3 ply S+ premium earloop Rp 35,000.00 36.00% Rp 12,600.00 Rp 47,600.00 Rp 48,000.00
Surgical Mask 3 ply S+ Premium headloop Rp 48,000.00 20.00% Rp 9,600.00 Rp 57,600.00 Rp 58,000.00
Surgical Mask 3 ply Meltblown headloop Rp 36,000.00 5.50% Rp 1,980.00 Rp 37,980.00 Rp 38,000.00

Harga Jual Corporate


Deskripsi HPP Presentase Margin Total Pembulatan
Surgical Mask 3 ply Ramada Earloop Rp 27,000.00 18.00% Rp 4,860.00 Rp 31,860.00 Rp 32,000.00
Surgical Mask 3 ply Meltblown Earloop Rp 28,000.00 17.00% Rp 4,760.00 Rp 32,760.00 Rp 33,000.00
Surgical Mask 3 ply S+ premium earloop Rp 35,000.00 33.00% Rp 11,550.00 Rp 46,550.00 Rp 47,000.00
Surgical Mask 3 ply S+ Premium headloop Rp 48,000.00 18.50% Rp 8,880.00 Rp 56,880.00 Rp 57,000.00
Surgical Mask 3 ply Meltblown headloop Rp 36,000.00 2.50% Rp 900.00 Rp 36,900.00 Rp 37,000.00

Notice :
1. HSP = Hara Setor Perusahaaan [ HHP + Margin Perusahaan ]
2. Minumum untuk slot Reseller harus menjual 2 pack
3. Harga Corporate mengacu terhadar Ranger yang dapat penestrasi ke perusahaan
4. komisi penjualan langsung adalah hak dari setiap ranger baik di internal team maupun di external team
5. untuk setiap pekerjaaan bisa di koordinasikan di dalam internal team, untuk pekerjaan dengan value yang besar,
dengan mengacu terhadap keputusan bersama
6. Informasi yang tertera hanya konsumsi internal dan tidak diperbolehkan untuk di share kepada pihak external.
Semua arsip bersifat Confidential paper
STRUCKTUR COST AND NILAI

Harga Setor Perusahaan


Deskripsi HPP
Surgical Mask 3 ply Ramada Earloop Rp 25,000.00
Surgical Mask 3 ply Meltblown Earloop Rp 25,000.00
Surgical Mask 3 ply S+ premium Earloop Rp 25,000.00
Surgical Mask 3 ply S+ Premium headloop Rp 34,000.00
Surgical Mask 3 ply Meltblown headloop Rp 34,000.00

Harga Jual retail [ HET ]


Deskripsi HSP
Surgical Mask 3 ply Ramada Earloop Rp 27,000.00
Surgical Mask 3 ply Meltblown Earloop Rp 28,000.00
Surgical Mask 3 ply S+ premium earloop Rp 35,000.00
Surgical Mask 3 ply S+ Premium headloop Rp 48,000.00
Surgical Mask 3 ply Meltblown headloop Rp 36,000.00

Harga Jual Reseller / Agent


Deskripsi HPP
Surgical Mask 3 ply Ramada Earloop Rp 27,000.00
Surgical Mask 3 ply Meltblown Earloop Rp 28,000.00
Surgical Mask 3 ply S+ premium earloop Rp 35,000.00
Surgical Mask 3 ply S+ Premium headloop Rp 48,000.00
Surgical Mask 3 ply Meltblown headloop Rp 36,000.00

Harga Jual Corporate


Deskripsi HPP
Surgical Mask 3 ply Ramada Earloop Rp 27,000.00
Surgical Mask 3 ply Meltblown Earloop Rp 28,000.00
Surgical Mask 3 ply S+ premium earloop Rp 35,000.00
Surgical Mask 3 ply S+ Premium headloop Rp 48,000.00
Surgical Mask 3 ply Meltblown headloop Rp 36,000.00
Notice :
1. HSP = Hara Setor Perusahaaan [ HHP + Margin Perusahaan ]
2. Minumum untuk slot Reseller harus menjual 2 pack
3. Harga Corporate mengacu terhadar Ranger yang dapat penestrasi k
4. komisi penjualan langsung adalah hak dari setiap ranger baik di
5. untuk setiap pekerjaaan bisa di koordinasikan di dalam internal
dengan mengacu terhadap keputusan bersama
6. Informasi yang tertera hanya konsumsi internal dan tidak diperbo
Semua arsip bersifat Confidential paper
T AND NILAI JUAL JANUARI 2021

Presentase Margin Total Pembulatan


8% Rp 2,000.00 Rp 27,000.00 Rp 27,000.00
10% Rp 2,500.00 Rp 27,500.00 Rp 28,000.00
40% Rp 10,000.00 Rp 35,000.00 Rp 35,000.00
40.00% Rp 13,600.00 Rp 47,600.00 Rp 48,000.00
5.81% Rp 1,975.40 Rp 35,975.40 Rp 36,000.00

Presentase Margin Total Pembulatan


27.00% Rp 7,290.00 Rp 34,290.00 Rp 35,000.00
27.00% Rp 7,560.00 Rp 35,560.00 Rp 36,000.00
45.00% Rp 15,750.00 Rp 50,750.00 Rp 51,000.00
30.00% Rp 14,400.00 Rp 62,400.00 Rp 62,500.00
11.11% Rp 3,999.60 Rp 39,999.60 Rp 40,000.00

Presentase Margin Total Pembulatan


23.00% Rp 6,210.00 Rp 33,210.00 Rp 33,000.00
21.00% Rp 5,880.00 Rp 33,880.00 Rp 34,000.00
36.00% Rp 12,600.00 Rp 47,600.00 Rp 48,000.00
20.00% Rp 9,600.00 Rp 57,600.00 Rp 58,000.00
5.50% Rp 1,980.00 Rp 37,980.00 Rp 38,000.00

Presentase Margin Total Pembulatan


18.00% Rp 4,860.00 Rp 31,860.00 Rp 32,000.00
17.00% Rp 4,760.00 Rp 32,760.00 Rp 33,000.00
33.00% Rp 11,550.00 Rp 46,550.00 Rp 47,000.00
18.50% Rp 8,880.00 Rp 56,880.00 Rp 57,000.00
2.50% Rp 900.00 Rp 36,900.00 Rp 37,000.00
at penestrasi ke perusahaan
ranger baik di internal team maupun di external team
dalam internal team, untuk pekerjaan dengan value yang besar,

an tidak diperbolehkan untuk di share kepada pihak external.


HARGA JUAL MASKER 3 PLY SNI REGISTRASI KEMENKES 2021
CV. TIGA RANTAI INOVASI JO. CV INTI KEBUN NUSANTARA

Friday, March 12, 2021

No. DESKRIPSI SATUAN QTY HARGA

1 Surgical Mask 3 ply Ramada Earloop Box 50 PCS Rp 35,000.00


2 Surgical Mask 3 ply Meltblown Earloop Box 50 PCS Rp 36,000.00
3 Surgical Mask 3 ply Meltblown headloop Box 50 PCS Rp 40,000.00
3 Surgical Mask 3 ply S+ premium earloop Box 50 PCS Rp 51,000.00
4 Surgical Mask 3 ply S+ Premium headloop Box 50 PCS Rp 62,500.00

Harga Jual Reseller / Agent


Deskripsi Harga jual Eceran Presentase TOTAL
Surgical Mask 3 ply Ramada Earloop Rp 35,000.00 10.00% Rp 31,500.00
Surgical Mask 3 ply Meltblown Earloop Rp 36,000.00 10.00% Rp 32,400.00
Surgical Mask 3 ply S+ premium earloop Rp 51,000.00 15.00% Rp 43,350.00
Surgical Mask 3 ply S+ Premium headloop Rp 62,500.00 15.00% Rp 53,125.00
Surgical Mask 3 ply Meltblown headloop Rp 40,000.00 5.00% Rp 38,000.00

NOTICE :
Di Setujui oleh Di buat Oleh
1 MINIMUM ORDER 5 BOX
2 HARGA FRANCO LOCO / GUDANG
3 HARGA PENJUALAN NON PPN
4 PAYMENT CBD/COD
Anjar Dimas Andika Dwi Rendra
PERGITUNGAN COST ONT IMPORT CHINA
No Deskripsi Qty Price/Unit
1 EG8145V5 500 $ 26.30

Kurs
1 EchoLife EG8145V5 1 IDR 456,800.00
2 EchoLife EG8245H5 1 IDR 407,900.00
3 EchoLife EG8141H5 1 IDR 399,700.00
AN COST ONT IMPORT CHINA
Shiping Cost Total kurs Dollar
$ 1.60 $ 27.90 IDR 15,000.00 IDR 418,500.00

Dollar Kurs Diskon Dikson HAB


$ 30.45 7% $ 2.13 $ 28.32
$ 27.19 7% $ 1.90 $ 25.29
$ 26.65 7% $ 1.87 $ 24.78

$ 50.00 750,000

43,000,000 x
`
Harga Pasar S Plus
Earloop
Lokasi Harga Lokasi
Tokopedia I Rp 30,000.00 Jakabar
Tokopedia II Rp 96,000.00 Bekasi
Tokopedia III Rp 45,000.00 kab Tanggerang
Tokopedia III Rp 58,000.00 Cirebon
Tokopedia III Rp 150,000.00 Cimahi
Tokopedia III Rp 70,000.00 Kab Bekasi
Tokopedia III Rp 40,000.00 Jakarta Timur
Tokopedia III Rp 34,000.00 Kab Bogor
Tokopedia III Rp 52,000.00 Depok
Shopee Rp 85,000.00 serang
Shopee Rp 35,000.00 Kab tanggerang
Shopee Rp 30,000.00 jakabar
Shopee Rp 42,000.00 cirebon

Rp 59,000.00
Harga Pasar S Plus
Headloop
Lokasi Harga Lokasi
Tokopedia I Rp 96,000.00 Bekasi
Tokopedia II Rp 40,000.00 Bekasi
Tokopedia III Rp 89,000.00 bogor
Tokopedia III Rp 56,000.00 jakpus
Tokopedia III Rp 75,000.00 bekasi
Tokopedia III Rp 110,000.00 surabaya
Tokopedia III Rp 125,000.00 bandung
Tokopedia III Rp 79,000.00 palembang
Tokopedia III Rp 50,000.00 Jaktim
Shopee Rp 50,000.00 jakpus
Shopee Rp 53,000.00 kota bekasi
Shopee Rp 55,000.00 jaktim
Shopee Rp 59,000.00 Bekasi

Rp 72,076.92
Harga pasa Meltblown
Earloop
Lokasi Harga Lokasi
Tokopedia I Rp 30,000.00 Jakabar
Tokopedia II Rp 96,000.00 Bekasi
Tokopedia III Rp 45,000.00 kab Tanggerang
Tokopedia III Rp 58,000.00 Cirebon
Tokopedia III Rp 150,000.00 Cimahi
Tokopedia III Rp 70,000.00 Kab Bekasi
Tokopedia III Rp 40,000.00 Jakarta Timur
Tokopedia III Rp 34,000.00 Kab Bogor
Tokopedia III Rp 52,000.00 Depok
Shopee Rp 85,000.00 serang
Shopee Rp 35,000.00 Kab tanggerang
Shopee Rp 30,000.00 jakabar
Shopee Rp 42,000.00 cirebon
PT. MOTTO BERINGIN ABADI
JL. MERCEDES NO. 38
WANAHERANG - GUNUNG PUTRI - BOGOR

CV. INTI KEBUN NUSANTARA


Wednesday, July 20, 2022

NO NAMA BARANG KEMASAN VOLUME

A. MINYAK GORENG CURAH CP 10


1 KEMASAN JERIGEN 18 LITER JERIGEN 16 KG
2 KEMASAN JERIGEN 5 LITER JERIGEN 4 KG
3 DETERGENT LAUNDRY (MATIC) BOX 800 GR
4 DETERGENT LAUNDRY (MATIC) BOX 5 KG
5 DETERGENT LIQUID BOX 5 LTR
6 SOFTENER REGULAR PINK BOX 5 LTR
7 SOFTENER REGULAR BLUE BOX 5 LTR
8 SOFTENER ULTRA ORANGE BOX 5 LTR
9 SOFTENER ULTRA PASSION BOX 5 LTR
10 SOFTENER ULTRA NATURE BOX 5 LTR
11 PELICIN PAKAIAN ROSALINDA JERIGEN 5 LTR
12 PELICIN PAKAIAN VIOLET JERIGEN 5 LTR
13 PENGHILANG NODA PAKAIAN JERIGEN 5 LTR
14 PARFUME LAUNDRY MORNING FRESH JERIGEN 5 LTR
15 PARFUME LAUNDRY TENDER COMFORT JERIGEN 5 LTR
16 PARFUME LAUNDRY ORANGE BLOSSOM JERIGEN 5 LTR
17 PARFUME LAUNDRY PASSION JERIGEN 5 LTR
18 PARFUME LAUNDRY NATURE JERIGEN 5 LTR
19 SUPER PARFUME ROSE JERIGEN 5 LTR
20 SUPER PARFUME PASSION JERIGEN 5 LTR
B. HOUSEHOLD CLEANER CURAH
1 DISHWASHING JERIGEN 5 LTR
2 DISHWASHING EXTRA BUSA JERIGEN 5 LTR
3 DISHWASHING HOREKA PEARL GREEN JERIGEN 5 LTR
4 DISHWASHING TEEPOL PEARL BENING JERIGEN 5 LTR
5 FLOOR CLEANER BLUE JERIGEN 5 LTR
6 FLOOR CLEANER RED JERIGEN 5 LTR
7 FLOOR CLEANER ORANGE JERIGEN 5 LTR
8 FLOOR CLEANER GREEN JERIGEN 5 LTR
10 FLOOR CLEANER LAVENDER JERIGEN 5 LTR
11 KARBOL JERIGEN 5 LTR
12 KARBOL SERE JERIGEN 5 LTR
13 KARBOL SERE EXTRA JERIGEN 5 LTR
14 PEMBERSIH KACA JERIGEN 5 LTR
15 PEMBERSIH KERAMIK JIRIGEN 5 LTR
16 NOFLY - ANTI SERANGGA / LALAT ( KEMASAN BOTOL ) BOTOL 750 ML
17 NOFLY - ANTI SERANGGA / LALAT JERIGEN 5 LTR
C. PERSONAL CARE CURAH
1 HANDSOAP STRAWBERY JERIGEN 5 LTR
2 HANDSOAP LEMON JERIGEN 5 LTR
3 HANDSOAP GREEN TEA JERIGEN 5 LTR
4 HANDSOAP PPLE JIRIGEN 5 LTR
5 HANDSOAP HOREKA ISS JERIGEN 5 LTR
6 BODY FOAM GREEN TEA JERIGEN 5 LTR
7 BODY FOAM MISTY BLUE JERIGEN 5 LTR
8 BODY FOAM PINK PEARL JERIGEN 5 LTR
9 SHAMPOO 2 IN 1 JERIGEN 5 LTR
10 SHAMPOO NON CONDITIONER JERIGEN 5 LTR
11 CAR SHAMPOO APPLE JERIGEN 5 LTR
D. OTHERS
2 SPANDUK DIGITAL PRINTING ukuran 2 x 0,8 meter
3 PE PRINTRING MOTTO 1 KG
4 PE PRINTRING MOTTO 1/2 KG
5 JERIGEN 20 LTR
6 JERIGEN 5 LTR
9 BOTOL PET 400 ML + TUTUP + CAPMEASURMENT
10 SHRINK LABEL PRODUK

Syarat Documentasi : 1. Mempunyai perusahaan baik berupa CV atau PT


Distributor 2. KTP
3. Kartu Keluarga
4. Tagihan Rekening Listrik
5. Omset 50juta / bulan
6. 3 bulan pertama pembelian 50 juta ,bulan keempat dan seterusnya pembelian harus mencapai 50
NGIN ABADI
ES NO. 38
NG PUTRI - BOGOR

NUSANTARA
uly 20, 2022
HARGA JUAL HARGA BELI HARGA BELI
% % HARGA / PACK HDP PRESENTASE
DISTIBUTOR DEALER KONSUMEN

%
13,545 3.4 14,000 10.7 15,500 248,000 6%
13,545 3.4 14,000 10.7 15,500 62,000 6%
15,500 9.7 17,000 17.6 20,000 20,000 6%
15,500 9.7 17,000 17.6 20,000 100,000 6%
13,500 7.4 14,500 17.2 17,000 85,000 6%
10,000 10.0 11,000 22.7 13,500 67,500 6%
10,000 10.0 11,000 22.7 13,500 67,500 6%
12,500 8.0 13,500 18.5 16,000 80,000 6%
12,500 8.0 13,500 18.5 16,000 80,000 6%
12,500 8.0 13,500 18.5 16,000 80,000 6%
7,000 14.3 8,000 25.0 10,000 50,000 6%
7,000 14.3 8,000 25.0 10,000 50,000 6%
14,000 14.3 16,000 12.5 18,000 90,000 6%
20,500 7.3 22,000 13.6 25,000 125,000 6%
20,500 7.3 22,000 13.6 25,000 125,000 6%
20,500 7.3 22,000 13.6 25,000 125,000 6%
20,500 7.3 22,000 13.6 25,000 125,000 6%
20,500 7.3 22,000 13.6 25,000 125,000 6%
16,500 6.1 17,500 14.3 20,000 100,000 6%
16,500 6.1 17,500 14.3 20,000 100,000 6%

10,500 9.5 11,500 17.4 13,500 67,500 6%


12,000 8.3 13,000 15.4 15,000 75,000 6%
6%
6%
8,500 11.8 9,500 21.1 11,500 57,500 6%
8,500 11.8 9,500 21.1 11,500 57,500 6%
8,500 11.8 9,500 21.1 11,500 57,500 6%
8,500 11.8 9,500 21.1 11,500 57,500 6%
8,500 11.8 9,500 21.1 11,500 57,500 6%
11,500 8.7 12,500 12.0 14,000 70,000 6%
12,000 8.3 13,000 15.4 15,000 75,000 6%
14,500 10.3 16,000 12.5 18,000 90,000 6%
6,800 14.7 7,800 15.4 9,000 45,000 6%
8,000 12.5 9,000 33.3 12,000 60,000 6%
24,000 10.4 26,500 13.2 30,000 30,000 6%
28,000 10.7 31,000 12.9 35,000 175,000 6%
6%
10,500 9.5 11,500 17.4 13,500 67,500 6%
10,500 9.5 11,500 17.4 13,500 67,500 6%
10,500 9.5 11,500 17.4 13,500 67,500 6%
10,500 9.5 11,500 17.4 13,500 67,500 6%
- 6%
102,000 4.9 107,000 16.8 125,000 125,000 6%
102,000 4.9 107,000 16.8 125,000 125,000 6%
102,000 4.9 107,000 16.8 125,000 125,000 6%
160,000 6.3 170,000 11.8 190,000 190,000 6%
65,000 15.4 75,000 20.0 90,000 90,000 6%
65,000 15.4 75,000 20.0 90,000 90,000 6%

GRATIS
50,000.00
50,000.00
FREE
FREE
1,500.00
120.00

n seterusnya pembelian harus mencapai 50 juta per bulan


MARGIN HPP PPN 10% TOTAL TOTAL

10%
14,880 262,880 26,288 289,168 177771% 22,176
3,720 65,720 6,572 72,292 110,880
1,200 21,200 2,120 23,320 24,640
6,000 106,000 10,600 116,600 123,200
5,100 90,100 9,010 99,110 104,720
4,050 71,550 7,155 78,705 99,792
4,050 71,550 7,155 78,705 83,160
4,800 84,800 8,480 93,280 98,560
4,800 84,800 8,480 93,280 98,560
4,800 84,800 8,480 93,280 98,560
3,000 53,000 5,300 58,300 61,600
3,000 53,000 5,300 58,300 61,600
5,400 95,400 9,540 104,940 110,880
7,500 132,500 13,250 145,750 154,000
7,500 132,500 13,250 145,750 154,000
7,500 132,500 13,250 145,750 154,000
7,500 132,500 13,250 145,750 154,000
7,500 132,500 13,250 145,750 154,000
6,000 106,000 10,600 116,600 123,200
6,000 106,000 10,600 116,600 123,200
-
4,050.00 71,550.00 7,155.00 78,705.00 83,160
4,500.00 79,500.00 7,950.00 87,450.00 92,400
- - -
- - -
3,450 60,950.00 6,095.00 67,045.00 70,840
3,450 60,950.00 6,095.00 67,045.00 70,840
3,450 60,950.00 6,095.00 67,045.00 70,840
3,450 60,950.00 6,095.00 67,045.00 70,840
3,450 60,950.00 6,095.00 67,045.00 70,840
4,200 74,200.00 7,420.00 81,620.00 86,240
4,500 79,500.00 7,950.00 87,450.00 92,400
5,400 95,400.00 9,540.00 104,940.00 110,880
2,700 47,700.00 4,770.00 52,470.00 55,440
3,600 63,600.00 6,360.00 69,960.00 73,920
1,800 31,800.00 3,180.00 34,980.00 36,960
10,500 185,500.00 18,550.00 204,050.00 215,600
- - - -
4,050 71,550.00 7,155.00 78,705.00 83,160
4,050 71,550.00 7,155.00 78,705.00 83,160
4,050 71,550.00 7,155.00 78,705.00 83,160
4,050 71,550.00 7,155.00 78,705.00 83,160
- - - - -
7,500 132,500.00 13,250.00 145,750.00 154,000
7,500 132,500.00 13,250.00 145,750.00 154,000
7,500 132,500.00 13,250.00 145,750.00 154,000
11,400 201,400.00 20,140.00 221,540.00 234,080
5,400 95,400.00 9,540.00 104,940.00 110,880
5,400 95,400.00 9,540.00 104,940.00 110,880
Harga per liter

1,386
27,720
31
24,640
20,944
19,958 12400
16,632 500
19,712
19,712 12900 5%
19,712 645
12,320 13545
12,320
22,176
30,800
30,800
30,800
30,800
30,800
24,640
24,640

16,632
18,480

14,168
14,168
14,168
14,168
14,168
17,248
18,480
22,176
11,088
14,784
49
43,120

16,632
16,632
16,632
16,632

30,800
30,800
30,800
46,816
22,176
22,176
DAFTAR HARGA SURGIAL MASK 3
DISTRIBUTORBY . CV TIGA RANTAI INOVASI KSO CV.

Tuesday, February 16, 2021


NO. DESKRIPSI QTY
1 SURGICAL MASK 3 PLY RAMADA EARLOOP 1
2 SURGICAL MASK 3 PLY HEADLOOP S+ 1
3 SURGICAL MASK 3 PLY EARLOOP S+ 1
4 SURGICAL MASK 3 PLY EARLOOP METLBLOWN 1
5 SURGICAL MASK 3 PLY HEADLOOP METLBLOWN 1

NOTICE
1 MINIMUM PEMBELIAN 3 Box
2 PENGIRIMAN BY SICEPAT EXPRESS MEDIA SHIPPING
3 PEMBELIAN PARTAI DI ATAS 5 KARTON ADA DISKON
4 PO 3HARI SEBELUM PENGIRIMAN ATAU PEMESANAN BARANG
5 1 KARTON ISI 40 PACK
6 SEMUA PRODAK YANG DI NIAGAKAN TERDAPAT IZIN EDAR AKD KEMENKES
7 HARGA DI ATAS FRANCO LOCO GUDANG
SURGIAL MASK 3 PLY MEDIC
ANTAI INOVASI KSO CV. INTI KEBUN NUSANTARA

QTY Isi Satuan HARGA JUAL RETAIL


PACK 50 Pcs 35,000
PACK 50 Pcs 51,000
PACK 50 Pcs 62,500
PACK 50 pcs 36,000
PACK 50 pcs 40,000

Best regards

N BARANG

IN EDAR AKD KEMENKES


Andika Dwi R.G
HARGA BELI DEALER PRESENTASE MARGIN TOTAL
%
18,000 6% 1,080 19,080
90,000 6% 5,400 95,400
20,000 6% 1,200 21,200
100,000 6% 6,000 106,000
85,000 6% 5,100 90,100
67,500 6% 4,050 71,550
67,500 6% 4,050 71,550
80,000 6% 4,800 84,800
80,000 6% 4,800 84,800
80,000 6% 4,800 84,800
50,000 6% 3,000 53,000
50,000 6% 3,000 53,000
90,000 6% 5,400 95,400
125,000 6% 7,500 132,500
125,000 6% 7,500 132,500
125,000 6% 7,500 132,500
125,000 6% 7,500 132,500
125,000 6% 7,500 132,500
100,000 6% 6,000 106,000
100,000 6% 6,000 106,000
- -
67,500 6% 4,050 71,550
75,000 6% 4,500 79,500
6% - -
- -
57,500 6% 3,450 60,950
57,500 6% 3,450 60,950
57,500 6% 3,450 60,950
57,500 6% 3,450 60,950
57,500 6% 3,450 60,950
70,000 6% 4,200 74,200
75,000 6% 4,500 79,500
90,000 6% 5,400 95,400
45,000 6% 2,700 47,700
60,000 6% 3,600 63,600
30,000 6% 1,800 31,800
175,000 6% 10,500 185,500
- -
67,500 6% 4,050 71,550
67,500 6% 4,050 71,550
67,500 6% 4,050 71,550
67,500 6% 4,050 71,550
- - -
125,000 6% 7,500 132,500
125,000 6% 7,500 132,500
125,000 6% 7,500 132,500
190,000 6% 11,400 201,400
90,000 6% 5,400 95,400
90,000 6% 5,400 95,400
QTY HARGA BELI DEALER

1 19,080 18,000
5 19,080 90,000
800 21,200 20,000
5 21,200 100,000
5 18,020 85,000
5 14,310 67,500
5 14,310 67,500
5 16,960 80,000
5 16,960 80,000
5 16,960 80,000
5 10,600 50,000
5 10,600 50,000
5 19,080 90,000
5 26,500 125,000
5 26,500 125,000
5 26,500 125,000
5 26,500 125,000
5 26,500 125,000
5 21,200 100,000
5 21,200 100,000

5 14,310 67,500
5 15,900 75,000

5 12,190 57,500
5 12,190 57,500
5 12,190 57,500
5 12,190 57,500
5 12,190 57,500
5 14,840 70,000
5 15,900 75,000
5 19,080 90,000
5 9,540 45,000
5 12,720 60,000
750 31,800 30,000
5 37,100 175,000
5 14,310 67,500
5 14,310 67,500
5 14,310 67,500
5 14,310 67,500
-
5 132,500 125,000
5 132,500 125,000
5 132,500 125,000
5 201,400 190,000
5 95,400 90,000
5 95,400 90,000
PRESENTASE MARGIN TOTAL QTY
%
12% 2,160 20,160 1 20,160
12% 10,800 100,800 5 20,160
12% 2,400 22,400 800 22,400
12% 12,000 112,000 5 22,400
12% 10,200 95,200 5 19,040
12% 8,100 75,600 5 15,120
12% 8,100 75,600 5 15,120
12% 9,600 89,600 5 17,920
12% 9,600 89,600 5 17,920
12% 9,600 89,600 5 17,920
12% 6,000 56,000 5 11,200
12% 6,000 56,000 5 11,200
12% 10,800 100,800 5 20,160
12% 15,000 140,000 5 28,000
12% 15,000 140,000 5 28,000
12% 15,000 140,000 5 28,000
12% 15,000 140,000 5 28,000
12% 15,000 140,000 5 28,000
12% 12,000 112,000 5 22,400
12% 12,000 112,000 5 22,400
12% - -
12% 8,100 75,600 5 15,120
12% 9,000 84,000 5 16,800
12% - -
12% - -
12% 6,900 64,400 5 12,880
12% 6,900 64,400 5 12,880
12% 6,900 64,400 5 12,880
12% 6,900 64,400 5 12,880
12% 6,900 64,400 5 12,880
12% 8,400 78,400 5 15,680
12% 9,000 84,000 5 16,800
12% 10,800 100,800 5 20,160
12% 5,400 50,400 5 10,080
12% 7,200 67,200 5 13,440
12% 3,600 33,600 750 33,600
12% 21,000 196,000 5 39,200
12% - -
12% 8,100 75,600 5 15,120
12% 8,100 75,600 5 15,120
12% 8,100 75,600 5 15,120
12% 8,100 75,600 5 15,120
12% - -
12% 15,000 140,000 5 140,000
12% 15,000 140,000 5 140,000
12% 15,000 140,000 5 140,000
12% 22,800 212,800 5 212,800
12% 10,800 100,800 5 100,800
12% 10,800 100,800 5 100,800
PT. TIGA RANTAI INOVASI Jo. CV. INTI KEBUN NUSANTARA
JL. NAROGONG CANTIK RAYA
RAWALUMBU, KOTA BEKASI,JAWA BARAT

PRICE LIST PRODUK


Wednesday, July 20, 2022
` NAMA BARANG KEMASAN VOLUME HARGA JUAL AGENT
A. Minyak Goreng Curah CP 10
1 Minyak Goreng CP 10 18 Liter JERIGEN 16 KG 22,176
2 Minyak Goreng CP 10 5 Liter JERIGEN 5 KG 110,880
3 BOX 800 GRM 24,640
4 DETERGENT LAUNDRY (MATIC) BOX 5 KG 123,200
5 DETERGENT LIQUID BOX 5 LTR 104,720
6 SOFTENER REGULAR PINK BOX 5 LTR 83,160
7 SOFTENER REGULAR BLUE BOX 5 LTR 83,160
8 SOFTENER ULTRA ORANGE BOX 5 LTR 98,560
9 SOFTENER ULTRA PASSION BOX 5 LTR 98,560
10 SOFTENER ULTRA NATURE BOX 5 LTR 98,560
11 PELICIN PAKAIAN ROSALINDA JERIGEN 5 LTR 61,600
12 PELICIN PAKAIAN VIOLET JERIGEN 5 LTR 61,600
13 PENGHILANG NODA PAKAIAN JERIGEN 5 LTR 110,880
14 PARFUME LAUNDRY MORNING FRESH JERIGEN 5 LTR 154,000
15 PARFUME LAUNDRY TENDER COMFORT JERIGEN 5 LTR 154,000
16 PARFUME LAUNDRY ORANGE BLOSSOM JERIGEN 5 LTR 154,000
17 PARFUME LAUNDRY PASSION JERIGEN 5 LTR 154,000
18 PARFUME LAUNDRY NATURE JERIGEN 5 LTR 154,000
19 SUPER PARFUME ROSE JERIGEN 5 LTR 123,200
20 SUPER PARFUME PASSION JERIGEN 5 LTR 123,200
B. HOUSEHOLD CLEANER CURAH
1 DISHWASHING JERIGEN 5 LTR 83,160.00
2 DISHWASHING EXTRA BUSA JERIGEN 5 LTR 92,400.00
3 DISHWASHING HOREKA PEARL GREEN JERIGEN 5 LTR
4 DISHWASHING TEEPOL PEARL BENING JERIGEN 5 LTR
5 FLOOR CLEANER BLUE JERIGEN 5 LTR 70,840.00
6 FLOOR CLEANER RED JERIGEN 5 LTR 70,840.00
7 FLOOR CLEANER ORANGE JERIGEN 5 LTR 70,840.00
8 FLOOR CLEANER GREEN JERIGEN 5 LTR 70,840.00
10 FLOOR CLEANER LAVENDER JERIGEN 5 LTR 70,840.00
11 KARBOL JERIGEN 5 LTR 86,240.00
12 KARBOL SERE JERIGEN 5 LTR 92,400.00
13 KARBOL SERE EXTRA JERIGEN 5 LTR 110,880.00
14 PEMBERSIH KACA JERIGEN 5 LTR 55,440.00
15 PEMBERSIH KERAMIK JIRIGEN 5 LTR 73,920.00
16 NOFLY - ANTI SERANGGA / LALAT ( KEMASAN BOTOL ) BOTOL 750 ML 36,960.00
17 NOFLY - ANTI SERANGGA / LALAT JERIGEN 5 LTR 215,600.00
C. PERSONAL CARE CURAH
1 HANDSOAP STRAWBERY JERIGEN 5 LTR 83,160.00
2 HANDSOAP LEMON JERIGEN 5 LTR 83,160.00
3 HANDSOAP GREEN TEA JERIGEN 5 LTR 83,160.00
4 HANDSOAP PPLE JIRIGEN 5 LTR 83,160.00
5 HANDSOAP HOREKA ISS JERIGEN 5 LTR
6 BODY FOAM GREEN TEA JERIGEN 5 LTR 154,000.00
7 BODY FOAM MISTY BLUE JERIGEN 5 LTR 154,000.00
8 BODY FOAM PINK PEARL JERIGEN 5 LTR 154,000.00
9 SHAMPOO 2 IN 1 JERIGEN 5 LTR 234,080.00
10 SHAMPOO NON CONDITIONER JERIGEN 5 LTR 110,880.00
11 CAR SHAMPOO APPLE JERIGEN 5 LTR 110,880.00
D. COVID PROTEK
1 HAND SANITIZER GELL By Motto JERIGEN 5 LTR Rp 300,000.00
2 HAND SANITIZER LIQUID by Motto JERIGEN 5 LTR Rp 300,000.00
3 DESINFEKTAR READY TO USE PROKLEEN FOOD GRADE JERIGEN 5 LTR Rp 250,000.00

Best regards
NOTICE
1 MINIMUM PEMBELIAN 20 ERIGEN
2 PENGIRIMAN BY SICEPAT EXPRESS MEDIA SHIPPING
3 PEMBELIAN PARTAI DI ATAS 50 JERIGEN ADA DISKON
4 PO 3 HARI SEBELUM PENGIRIMAN ATAU PEMESANAN BARANG
5 SEMUA PRODAK YANG DI NIAGAKAN TERDAPAT IZIN EDAR Kemenkes dan BPOM
7 HARGA DI ATAS FRANCO LOCO GUDANG Andika Dwi R.G
PT. MOTTO BERINGIN ABADI
JL. MERCEDES NO. 38
WANAHERANG - GUNUNG PUTRI - BOGOR

PRICE LIST PRODUK PT. MOTTO BERINGIN ABADI


01 AGUSTUS 2020
HARGA BELI
HARGA BELI
NO NAMA BARANG KEMASAN VOLUME AREA % %
DEALER
DISTRIBUTOR

A. SURGICAL MASK 3 PLY EARLOOP


1 DETERGENT PARFUME (MANUAL) BOX 1 15,000 6.7 16,000 12.5
2 DETERGENT PARFUME (MANUAL) BOX 20 KG 15,000 6.7 16,000 12.5
3 DETERGENT LAUNDRY (MATIC) BOX 800 GR 15,500 9.7 17,000 17.6
4 DETERGENT LAUNDRY (MATIC) BOX 20 KG 15,500 9.7 17,000 17.6
5 DETERGENT LIQUID BOX 20 LTR 13,500 7.4 14,500 17.2
6 SOFTENER REGULAR PINK BOX 20 LTR 10,000 10.0 11,000 22.7
7 SOFTENER REGULAR BLUE BOX 20 LTR 10,000 10.0 11,000 22.7
8 SOFTENER ULTRA ORANGE BOX 20 LTR 12,500 8.0 13,500 18.5
9 SOFTENER ULTRA PASSION BOX 20 LTR 12,500 8.0 13,500 18.5
10 SOFTENER ULTRA NATURE BOX 20 LTR 12,500 8.0 13,500 18.5
11 PELICIN PAKAIAN ROSALINDA JERIGEN 20 LTR 7,000 14.3 8,000 25.0
12 PELICIN PAKAIAN VIOLET JERIGEN 20 LTR 7,000 14.3 8,000 25.0
13 PENGHILANG NODA PAKAIAN JERIGEN 20 LTR 14,000 14.3 16,000 12.5
14 PARFUME LAUNDRY MORNING FRESH JERIGEN 20 LTR 20,500 7.3 22,000 13.6
15 PARFUME LAUNDRY TENDER COMFORT JERIGEN 20 LTR 20,500 7.3 22,000 13.6
16 PARFUME LAUNDRY ORANGE BLOSSOM JERIGEN 20 LTR 20,500 7.3 22,000 13.6
17 PARFUME LAUNDRY PASSION JERIGEN 20 LTR 20,500 7.3 22,000 13.6
18 PARFUME LAUNDRY NATURE JERIGEN 20 LTR 20,500 7.3 22,000 13.6
19 SUPER PARFUME ROSE JERIGEN 20 LTR 16,500 6.1 17,500 14.3
20 SUPER PARFUME PASSION JERIGEN 20 LTR 16,500 6.1 17,500 14.3
B. HOUSEHOLD CLEANER CURAH
1 DISHWASHING JERIGEN 20 LTR 10,500 9.5 11,500 17.4
2 DISHWASHING EXTRA BUSA JERIGEN 20 LTR 12,000 8.3 13,000 15.4
3 DISHWASHING HOREKA PEARL GREEN JERIGEN 20 LTR
4 DISHWASHING TEEPOL PEARL BENING JERIGEN 20 LTR
5 FLOOR CLEANER BLUE JERIGEN 20 LTR 8,500 11.8 9,500 21.1
6 FLOOR CLEANER RED JERIGEN 20 LTR 8,500 11.8 9,500 21.1
7 FLOOR CLEANER ORANGE JERIGEN 20 LTR 8,500 11.8 9,500 21.1
8 FLOOR CLEANER GREEN JERIGEN 20 LTR 8,500 11.8 9,500 21.1
10 FLOOR CLEANER LAVENDER JERIGEN 20 LTR 8,500 11.8 9,500 21.1
11 KARBOL JERIGEN 20 LTR 11,500 8.7 12,500 12.0
12 KARBOL SERE JERIGEN 20 LTR 12,000 8.3 13,000 15.4
13 KARBOL SERE EXTRA JERIGEN 20 LTR 14,500 10.3 16,000 12.5
14 PEMBERSIH KACA JERIGEN 20 LTR 6,800 14.7 7,800 15.4
15 PEMBERSIH KERAMIK JIRIGEN 20 LTR 8,000 12.5 9,000 33.3
16 NOFLY - ANTI SERANGGA / LALAT ( KEMASAN BOTOL ) BOTOL 750 ML 24,000 10.4 26,500 13.2
17 NOFLY - ANTI SERANGGA / LALAT JERIGEN 20 LTR 28,000 10.7 31,000 12.9
C. PERSONAL CARE CURAH
1 HANDSOAP STRAWBERY JERIGEN 20 LTR 10,500 9.5 11,500 17.4
2 HANDSOAP LEMON JERIGEN 20 LTR 10,500 9.5 11,500 17.4
3 HANDSOAP GREEN TEA JERIGEN 20 LTR 10,500 9.5 11,500 17.4
4 HANDSOAP PPLE JIRIGEN 20 LTR 10,500 9.5 11,500 17.4
5 HANDSOAP HOREKA ISS JERIGEN 5 LTR
6 BODY FOAM GREEN TEA JERIGEN 5 LTR 102,000 4.9 107,000 16.8
7 BODY FOAM MISTY BLUE JERIGEN 5 LTR 102,000 4.9 107,000 16.8
8 BODY FOAM PINK PEARL JERIGEN 5 LTR 102,000 4.9 107,000 16.8
9 SHAMPOO 2 IN 1 JERIGEN 5 LTR 160,000 6.3 170,000 11.8
10 SHAMPOO NON CONDITIONER JERIGEN 5 LTR 65,000 15.4 75,000 20.0
11 CAR SHAMPOO APPLE JERIGEN 5 LTR 65,000 15.4 75,000 20.0
D. OTHERS
2 SPANDUK DIGITAL PRINTING ukuran 2 x 0,8 meter GRATIS
3 PE PRINTRING MOTTO 1 KG 50,000.00
4 PE PRINTRING MOTTO 1/2 KG 50,000.00
5 JERIGEN 20 LTR FREE
6 JERIGEN 5 LTR FREE
9 BOTOL PET 400 ML + TUTUP + CAPMEASURMENT 1,500.00
10 SHRINK LABEL PRODUK 120.00

Syarat Documentasi : 1. Mempunyai perusahaan baik berupa CV atau PT


Distributor 2. KTP
3. Kartu Keluarga
4. Tagihan Rekening Listrik
5. Omset 50juta / bulan
6. 3 bulan pertama pembelian 50 juta ,bulan keempat dan seterusnya pembelian harus mencapai 50 juta per bulan
HARGA BELI
KONSUMEN

18,000
18,000
20,000
20,000
17,000
13,500
13,500
16,000
16,000
16,000
10,000
10,000
18,000
25,000
25,000
25,000
25,000
25,000
20,000
20,000

13,500
15,000

11,500
11,500
11,500
11,500
11,500
14,000
15,000
18,000
9,000
12,000
30,000
35,000

13,500
13,500
13,500
13,500

125,000
125,000
125,000
190,000
90,000
90,000
PT. TIGA RANTAI INOVASI Jo. CV. INTI KEBUN NUSANTARA
JL. LUMBU BARAT II B NO.83
RAWALUMBU, KOTA BEKASI,JAWA BARAT

PRICE LIST PRODUK


Jumat, 13 Maret 2021
HARGA JUAL ECERAN
` NAMA BARANG KEMASAN VOLUME
TERTINGGIB

A. LAUDRY EQUIPMENT

1 DETERGENT PARFUME (MANUAL) BOX 1 KG 22,176


2 DETERGENT PARFUME (MANUAL) BOX 5 KG 110,880
3 DETERGENT LAUNDRY (MATIC) BOX 800 GRM 24,640
4 DETERGENT LAUNDRY (MATIC) BOX 5 KG 123,200
5 DETERGENT LIQUID BOX 5 LTR 104,720
6 SOFTENER REGULAR PINK BOX 5 LTR 83,160
7 SOFTENER REGULAR BLUE BOX 5 LTR 83,160
8 SOFTENER ULTRA ORANGE BOX 5 LTR 98,560
9 SOFTENER ULTRA PASSION BOX 5 LTR 98,560
10 SOFTENER ULTRA NATURE BOX 5 LTR 98,560
11 PELICIN PAKAIAN ROSALINDA JERIGEN 5 LTR 61,600
12 PELICIN PAKAIAN VIOLET JERIGEN 5 LTR 61,600
13 PENGHILANG NODA PAKAIAN JERIGEN 5 LTR 110,880
14 PARFUME LAUNDRY MORNING FRESH JERIGEN 5 LTR 154,000
15 PARFUME LAUNDRY TENDER COMFORT JERIGEN 5 LTR 154,000
16 PARFUME LAUNDRY ORANGE BLOSSOM JERIGEN 5 LTR 154,000
17 PARFUME LAUNDRY PASSION JERIGEN 5 LTR 154,000
18 PARFUME LAUNDRY NATURE JERIGEN 5 LTR 154,000
19 SUPER PARFUME ROSE JERIGEN 5 LTR 123,200
20 SUPER PARFUME PASSION JERIGEN 5 LTR 123,200
B. HOUSEHOLD CLEANER CURAH
1 DISHWASHING JERIGEN 5 LTR 83,160.00
2 DISHWASHING EXTRA BUSA JERIGEN 5 LTR 92,400.00
3 DISHWASHING HOREKA PEARL GREEN JERIGEN 5 LTR
4 DISHWASHING TEEPOL PEARL BENING JERIGEN 5 LTR
5 FLOOR CLEANER BLUE JERIGEN 5 LTR 70,840.00
6 FLOOR CLEANER RED JERIGEN 5 LTR 70,840.00
7 FLOOR CLEANER ORANGE JERIGEN 5 LTR 70,840.00
8 FLOOR CLEANER GREEN JERIGEN 5 LTR 70,840.00
10 FLOOR CLEANER LAVENDER JERIGEN 5 LTR 70,840.00
11 KARBOL JERIGEN 5 LTR 86,240.00
12 KARBOL SERE JERIGEN 5 LTR 92,400.00
13 KARBOL SERE EXTRA JERIGEN 5 LTR 110,880.00
14 PEMBERSIH KACA JERIGEN 5 LTR 55,440.00
15 PEMBERSIH KERAMIK JIRIGEN 5 LTR 73,920.00
16 NOFLY - ANTI SERANGGA / LALAT ( KEMASAN BOTOL ) BOTOL 750 ML 36,960.00
17 NOFLY - ANTI SERANGGA / LALAT JERIGEN 5 LTR 215,600.00
C. PERSONAL CARE CURAH
1 HANDSOAP STRAWBERY JERIGEN 5 LTR 83,160.00
2 HANDSOAP LEMON JERIGEN 5 LTR 83,160.00
3 HANDSOAP GREEN TEA JERIGEN 5 LTR 83,160.00
4 HANDSOAP PPLE JIRIGEN 5 LTR 83,160.00
5 HANDSOAP HOREKA ISS JERIGEN 5 LTR
6 BODY FOAM GREEN TEA JERIGEN 5 LTR 154,000.00
7 BODY FOAM MISTY BLUE JERIGEN 5 LTR 154,000.00
8 BODY FOAM PINK PEARL JERIGEN 5 LTR 154,000.00
9 SHAMPOO 2 IN 1 JERIGEN 5 LTR 234,080.00
10 SHAMPOO NON CONDITIONER JERIGEN 5 LTR 110,880.00
11 CAR SHAMPOO APPLE JERIGEN 5 LTR 110,880.00
D. COVID PROTEK
1 HAND SANITIZER GELL By Motto JERIGEN 5 LTR Rp 380,000.00
2 HAND SANITIZER LIQUID by Motto JERIGEN 5 LTR Rp 380,000.00
3 DESINFEKTAR READY TO USE PROKLEEN FOOD GRADE JERIGEN 5 LTR Rp 250,000.00

NOTICE
1 MINIMUM PEMBELIAN 20 ERIGEN Best regards
2 PENGIRIMAN BY SICEPAT EXPRESS MEDIA SHIPPING
3 PEMBELIAN PARTAI DI ATAS 50 JERIGEN ADA DISKON
4 PO 3 HARI SEBELUM PENGIRIMAN ATAU PEMESANAN BARANG
5 SEMUA PRODAK YANG DI NIAGAKAN TERDAPAT IZIN EDAR Kemenkes dan BPOM
7 HARGA DI ATAS FRANCO LOCO GUDANG

Andika Dwi R.G


SURGICAL MASK 3 PLY S-Plus Earloop
SURGICAL MAS 3 PLY S-Plus Headloop / hijab
Motto Handsanitizer 5 Liter Cair
Motto Pembersih Lantai 5 Liter
Motto Sabun Cuci Tangan 5 Liter
Motto Karbol Cemara
Modal HJE Untung
5 48,000 62,500 14,500
5 35,000 51,000 16,000
5 200,000 310,000 110,000
5 47,500 74,500 27,000
5 57,500 88,900 31,400
5 65,000 87,500 22,500

35000
48000
5 72,500
5 80,000
5 550,000
5 135,000
5 157,000
5 112,500

1,107,000

You might also like