The document outlines a budget of Rp 1,850,000 with targets to claim Rp 588,000 from XL, generate Rp 450,000 from CPE sales, and earn Rp 30,000 from a 5% safety box. It also discusses plans to produce a minimum of 17 items and claim Rp 10,072,222 from XL with a target of 3 sales capacities and 5 productions per sale. A budget of Rp 1,950,000 is allocated for transportation, hotel, food, and unexpected costs. The targets are to achieve 3 sales capacities and 5 productions per sale. It also discusses refreshing existing products, developing new teams through recruitment, training and consolidation.
The document outlines a budget of Rp 1,850,000 with targets to claim Rp 588,000 from XL, generate Rp 450,000 from CPE sales, and earn Rp 30,000 from a 5% safety box. It also discusses plans to produce a minimum of 17 items and claim Rp 10,072,222 from XL with a target of 3 sales capacities and 5 productions per sale. A budget of Rp 1,950,000 is allocated for transportation, hotel, food, and unexpected costs. The targets are to achieve 3 sales capacities and 5 productions per sale. It also discusses refreshing existing products, developing new teams through recruitment, training and consolidation.
The document outlines a budget of Rp 1,850,000 with targets to claim Rp 588,000 from XL, generate Rp 450,000 from CPE sales, and earn Rp 30,000 from a 5% safety box. It also discusses plans to produce a minimum of 17 items and claim Rp 10,072,222 from XL with a target of 3 sales capacities and 5 productions per sale. A budget of Rp 1,950,000 is allocated for transportation, hotel, food, and unexpected costs. The targets are to achieve 3 sales capacities and 5 productions per sale. It also discusses refreshing existing products, developing new teams through recruitment, training and consolidation.
3 ROAD TO PWT BUDGET Rp 1,850,000 TARGET BREAKDOWN CLAIM TO XL TEARING 2 Rp 588,000 CPE SALES Rp 450,000 SAFETY BOX CHRUN 5 % Rp 30,000 MARGIN VENDOR Rp 108,000
MINIMAL PRODUKSI SAPAID 17
CALIM TO XL Rp 10,072,222 TARGET CAPACITY SALES 3 TARGET PRODUKSI PER SALES 5 TRANSPORTASI Rp 250,000 Rp 500,000 BIAYA HOTEL Rp 350,000 Rp 350,000 BIAYA MAKAN Rp 300,000 Rp 600,000 BIAYA TAK TERDUGA Rp 500,000 Rp 500,000 TOTAL Rp 1,950,000
TARGET CAPACITY SALES 3
TARGET PRODUKSI PER SALES 5
EXISTING TEAM NEW TEAM
REFRESHMENT PRODUCT DEVELOP KONSOLIDASI RECRUIT / ADD NEW TRAINING