Height Payment Plan

Down payment Dealer Rebate Confirmation 36 monthly 6 bi-annual

Descriptions Total price
20% 10% amount 12% installments amounts
BS 1 Shop 450
4,500,000 900,000 450,000 540,000 48,000 270,000
sqm
GF 1 Shop 450
9,000,000 1,800,000 900,000 1,080,000 125,000 395,000
sqm
1F 1 Shop 450
4,500,000 900,000 450,000 540,000 48,000 270,000
sqm
2F 1 Shop 450
4,500,000 900,000 450,000 540,000 48,000 270,000
SQM
3F 1 Flat 450
4,500,000 900,000 450,000 540,000 48,000 270,000
sqm
4F 1 Flat 450
4,500,000 900,000 450,000 540,000 48,000 270,000
sqm
5F 1 Flat 450
4,500,000 900,000 450,000 540,000 48,000 270,000
sqm
6F 1 Flat 450
4,500,000 900,000 450,000 540,000 48,000 270,000
sqm
7F 1 Flat 450
4,500,000 900,000 450,000 540,000 48,000 270,000
sqm
8F 1 Flat 450
4,500,000 900,000 450,000 540,000 48,000 270,000
sqm
Total 49,500,000 9,900,000 4,950,000 5,940,000 557,000 2,825,000
 Height Payment Plan

Down payment Dealer Rebate Confirmation 30 monthly 6 bi-annual

Descriptions Total price
20% 10% amount 12% installments amounts

Basement 450,000,000 90,000,000 45,000,000 540,000 50,000 270,000

Ground
900,000,000 180,000,000 90,000,000 1,080,000 125,000 395,000
Floor
1st Floor 450,000,000 90,000,000 45,000,000 540,000 50,000 270,000

2nd Floor 450,000,000 90,000,000 45,000,000 540,000 50,000 270,000

3rd Floor 450,000,000 90,000,000 45,000,000 540,000 50,000 270,000

4th Floor 450,000,000 90,000,000 45,000,000 540,000 50,000 270,000
5th Floor 450,000,000 90,000,000 45,000,000 540,000 50,000 270,000
6th Floor 450,000,000 90,000,000 45,000,000 540,000 50,000 270,000
7th Floor 450,000,000 90,000,000 45,000,000 540,000 50,000 270,000
8th Floor 450,000,000 90,000,000 45,000,000 540,000 50,000 270,000
Total 4,950,000,000 9,900,000 4,950,000 5,940,000 575,000 2,825,000
 Height Payment Detail
No of Floors 10
Basement Floor Plan
No of Shops 100
Monthly Instalment 48,000
Bi-annual Instalment. 270,000
Down payment Dealer Rebate Confirmation 30 Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Shop 4,500,000 900,000 450,000 540,000 1,440,000 1,620,000 4,050,000
Basement Shops 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000 405,000,000
Ground Floor Plan
No of Shops 100
Monthly Instalment 125,000
Bi-annual Instalment. 395,000
Down payment Dealer Rebate Confirmation 36 Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Shop 9,000,000 1,800,000 900,000 1,080,000 4,500,000 2,370,000 8,100,000
Ground Floor Shops 900,000,000 180,000,000 90,000,000 108,000,000 450,000,000 237,000,000 810,000,000
1st Floor Plan
No of Shops 100
Monthly Instalment 48,000
Bi-annual Instalment. 270,000
Down payment Dealer Rebate Confirmation 30 Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Shop 4,500,000 900,000 450,000 540,000 1,440,000 1,620,000 4,050,000
Ground Floor Shops 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000 405,000,000
 2nd Floor Plan
No of Shops 100
Monthly Instalment 48,000
Bi-annual Instalment. 270,000
Down payment Dealer Rebate Confirmation 30Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Shop 4,500,000 900,000 450,000 540,000 1,440,000 1,620,000 4,050,000
Ground Floor Shops 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000 405,000,000
3rd Floor Plan
No of Flats 100
Monthly Instalment 48,000
Bi-annual Instalment. 270,000
Down payment Dealer Rebate Confirmation 30Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Flat 4,500,000 900,000 450,000 540,000 1,440,000 1,620,000 4,050,000
Ground Floor Flats 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000 405,000,000
4th Floor Plan
No of Flats 100
Monthly Instalment 48,000
Bi-annual Instalment. 270,000
Down payment Dealer Rebate Confirmation 30Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Flat 4,500,000 900,000 450,000 540,000 1,440,000 1,620,000 4,050,000
Ground Floor Flats 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000 405,000,000
 5th Floor Plan
No of Shops 100
Monthly Instalment 48,000
Bi-annual Instalment. 270,000
Down payment Dealer Rebate Confirmation 30Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Flat 4,500,000 900,000 450,000 540,000 1,440,000 1,620,000 4,050,000
Ground Floor Flats 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000 405,000,000

6th Floor Plan

No of Flats 100
Monthly Instalment 48,000
Bi-annual Instalment. 270,000
Down payment Dealer Rebate Confirmation 30Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Flat 4,500,000 900,000 450,000 540,000 1,440,000 1,620,000 4,050,000
Ground Floor Flats 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000 405,000,000

7th Floor Plan

No of Flats 100
Monthly Instalment 48,000
Bi-annual Instalment. 270,000
Down payment Dealer Rebate Confirmation 30Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Flat 4,500,000 900,000 450,000 540,000 1,440,000 1,620,000 4,050,000
Ground Floor Flats 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000 405,000,000
 8th Floor Plan
No of Flats 100
Monthly Instalment 48,000
Bi-annual Instalment. 270,000
Down payment Dealer Rebate Confirmation 30Monthly
6 bi-annual After Dealer
Description Price 20% 10% amount 12% installments Deduction
One Flat 4,500,000 900,000 450,000 540,000 1,440,000 1,620,000 4,050,000
Ground Floor Flats 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000 405,000,000
 Height Monthly Payment Plan
No of Floors 10
No of Shops/Flats Each Floor 100
Bi Annual Payment 270,000
Monthly Installment other then GF 48,000
Down Confirmatio
Dealer Rebate 30 Monthly
payment n amount 6 bi-annual
10% installments
Description Price 20% 12%
Basement Floor 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000
Ground Floor 900,000,000 180,000,000 90,000,000 108,000,000 450,000,000 237,000,000
1st Floor 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000
2nd Floor 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000
3rd Floor 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000
4th Floor 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000
5th Floor 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000
6th Floor 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000
7th Floor 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000
8th Floor 450,000,000 90,000,000 45,000,000 54,000,000 144,000,000 162,000,000
Total Monthly Income 4,950,000,000 990,000,000 495,000,000 594,000,000 1,746,000,000 1,695,000,000
After Dealer Deduction Net Amount
Basement Floor 45,000,000
Ground Floor 90,000,000
1st Floor 45,000,000
2nd Floor 45,000,000
3rd Floor 45,000,000
4th Floor 45,000,000
5th Floor 45,000,000
6th Floor 45,000,000
7th Floor 45,000,000
8th Floor 45,000,000
Total 495,000,000
After Dealer
Deduction
405,000,000
810,000,000
405,000,000
405,000,000
405,000,000
405,000,000
405,000,000
405,000,000
405,000,000
405,000,000
4,455,000,000
 Height Monthly Payment Plan
No of Floors 10
No of Shops/Flats Each Floor 100
Bi Annual Payment 270,000
Monthly Installment other then GF 48,000

Confirmatio Monthly After 6

Down Dealer
n amount Installment Month Bulk Net Down
payment 20% Rebate 10%
12% of Floor Amount Payment
Description Price Received
Basement Floor 450,000,000 90,000,000 45,000,000 54,000,000 4,800,000 27,000,000 45,000,000
Ground Floor 900,000,000 180,000,000 90,000,000 108,000,000 12,500,000 39,500,000 90,000,000
1st Floor 450,000,000 90,000,000 45,000,000 54,000,000 4,800,000 27,000,000 45,000,000
2nd Floor 450,000,000 90,000,000 45,000,000 54,000,000 4,800,000 27,000,000 45,000,000
3rd Floor 450,000,000 90,000,000 45,000,000 54,000,000 4,800,000 27,000,000 45,000,000
4th Floor 450,000,000 90,000,000 45,000,000 54,000,000 4,800,000 27,000,000 45,000,000
5th Floor 450,000,000 90,000,000 45,000,000 54,000,000 4,800,000 27,000,000 45,000,000
6th Floor 450,000,000 90,000,000 45,000,000 54,000,000 4,800,000 27,000,000 45,000,000
7th Floor 450,000,000 90,000,000 45,000,000 54,000,000 4,800,000 27,000,000 45,000,000
8th Floor 450,000,000 90,000,000 45,000,000 54,000,000 4,800,000 27,000,000 45,000,000
Total Amount 4,950,000,000 990,000,000 495,000,000 594,000,000 55,700,000 282,500,000 495,000,000

Net Down Net

Payment Confirmation 1st Monthly 2nd Monthly 3rd Monthly 4th Monthly 5th Monthly
495,000,000 594,000,000 55,700,000 55,700,000 55,700,000 55,700,000 55,700,000

Tayyab Kamboh (CEO)

KAR Developers (PVT) Limited
6th Month
Baloon
Amount
282,500,000