Professional Documents
Culture Documents
AM x AQ x SP SM x AQ x SP SM x SQ x SP
SSS
SM x SQ x SP
AM x AQ x SP SM x AQ x SP
A 12,600 x 5 = 63,000 A 0.5 x 24,600 x 5 =
B 7,300 x 4 = 29,200 B 0.3 x 24,600 x 4 =
C 4,700 x 3 = 14,100 C 0.2 x 24,600 x 3 =
106,300
OR
Total Actual Input x Average Standard Price
24,600 x 4.3 = 105,780
A 10,716
B 17,484
28,200
SM X AQ X SP SM X SQ X SP
X 28,200 X 1.25 = 19,388 A 0.55 X 27,500 X 1.25 =
X 28,200 X 2 = 25,380 C 0.45 X 27,500 X 2 =
44,768
MMV= 4,707 UF
43,656
FOH-VARIANCE
Volume Variance volume variance is the variable over which managers have
(Noncontrollable
Variance) the least influence and control, especially in the short run.
Spending Variance
This variance quantifies the effect of using more or less actual input
Efficiency Variance
than the standard allowed for the production achieved.
Volume Variance
This amount normally represents a weighted average price variance of the multiple
components of FOH, although it can also reflect mismanagement of resources.
Spending Variance
FxOH -Budget
BASH
VOH @SH
[1.75 x (2.50 x 4,500)]
FxOH -Applied
SHSR [3.10 x (2.50 x 4,500)]
VOH @SH
[1.75 x (2.50 x 4,500)]
38,000
64,250
26,250 Spending
5,813 UF
38,750
58,438 9,688 UF
19,687.5
Volume
3,875 UF
34,875
54,563
19,687.5
Three Way Variance
FxOH -Actual
AFOH
VOH -Actual
FxOH -Budget
BAAH
VOH @AH
(1.75 x 10,000)
FxOH -Budget
BASH
VOH @SH
[1.75 x (2.50 x 4,500)]
FxOH -Applied
SHSR [3.10 x (2.50 x 4,500)]
VOH @SH
[1.75 x (2.50 x 4,500)]
Two Way Variance
38,000 FxOH -Actual 38,000
64,250 AFOH
26,250 Spending VOH -Actual 26,250
8,000 UF
38,750 FxOH -Budget 38,750
56,250 BASH
17,500 VOH @SH 19,687.5
Efficiency [1.75 x (2.50 x 4,500)]
2,188 F 9,688 UF
38,750 FxOH -Applied 34,875
58,438 SHSR [3.10 x (2.50 x 4,500)]
19,687.5 Volume VOH @SH 19,687.5
3,875 UF [1.75 x (2.50 x 4,500)]
34,875
54,563
19,687.5
64,250
Spending
5,813 UF
58,438 9,688 UF
Volume
3,875 UF
54,563
Three Way Variance
FxOH -Actual
AFOH
VOH -Actual
FxOH -Budget
BAAH
VOH @AH
(1.75 x 10,000)
FxOH -Budget
BASH
VOH @SH
[1.75 x (2.50 x 4,500)]
FxOH -Applied
SHSR [3.10 x (2.50 x 4,500)]
VOH @SH
[1.75 x (2.50 x 4,500)]
Spending Variance
38,000 FxOH -Actual 38,000 Fixed SV
64,250 VOH 750 F
26,250 Spending FxOH -Budget 38,750
8,000 UF
38,750 VOH -Actual 26,250 Variable SV
56,250 8,750 UF
17,500 VOH @AH 17,500.0
Efficiency (1.75 x 10,000) Efficiency
2,188 F 9,688 UF 2,188 F
38,750
58,438
19,687.5 Volume Volume
3,875 UF 3,875 UF
9,688 UF
34,875
54,563
19,687.5
8,000
TOTAL VARIANCE