Reach 2 Work Status

Total Length Completed Planned Balance

3690 2640 2238 1050

3690 2590 2257 1100

3690 2640 1690 1050

3690 600 1428 3090

3690 2165 1925 1525

3690 20 600 3670

3690 0 300 3690

Tetrapode Placing Partial 3690 149 3541

tatus Reach 2 Work Balance Work Plan

Length Remaining

72% Core 1050

70% Toe 1100

72% Secondry 1050

16% Secondary Back Slope 3090

59% Tetrapode Placing 1525

1% Walkway PCC 3670

0% Walkway RCC 3690
k Balance Work Plan Reach 2 Tetrapode Casting Plan Reach 2 Tetrapode Placing Pla
Total Nos Total Nos
44000
Target/Day
Days needed to complete UP TO DATE 33906 UP TO DATE

45 23 BALANCE TO CAST 10094 BALANCE TO Place

45 24 Day Target 250 Day Target

45 23 Completion days 40 Completion days

30 103

32.5 47

30 122
30 123
ch 2 Tetrapode Placing Plan
s
44000
25697

18303

390

47
IMPORTANT DETAIL
In order to insert a suggestion that uses a PivotTable or formula, your data was organised in columns with a singl

Field1 Total Length Completed Planned Balance Field6

Core 3690 2640 2238 1050 72%
Toe 3690 2590 2257 1100 70%
Secondary 3690 2640 1690 1050 72%
Secondary Ba 3690 600 1428 3090 16%
Tetrapode Pla 3690 2165 1925 1525 59%
Walkway PCC 3690 20 600 3670 1%
Walkway RCC 3690 0 300 3690 0%
rganised in columns with a single header row.
 Data
Field1 Sum of Balance Average of Field6
Walkway RCC 3690 0%
Walkway PCC 3670 1%
Secondary Back Slope 3090 16%
Tetrapode Placing 1525 59%
Toe 1100 70%
Core 1050 72%
Secondary 1050 72%
Total Result 15175 41%
 Date Bill Value GST Total
Bill 1 6/13/2022 558,936,963 100,608,653 659,545,616
Bill 2 7/20/2022 317,466,404 57,143,953 374,610,357
Bill 3 9/2/2022 226,771,660 40,818,899 267,590,559
Total 1,301,746,532
Reach 1 Reach 2 Total GST @18%
Billed 444,107,377 659,067,650 1,103,175,027 1301746531.376
To be billed 157,396,575 106,314,019 263,710,594 311178500.8704
601,503,952 765,381,669 1,366,885,621 1612925032.247
58723
59320 Including Groyne
52054 2970
43275

30859 1760.69524
 Reach 2 Work Status

Total Length Completed Planned Balance

2970 2540 2300 430

Toe 2970 2390 1980 580

Secondry 2970 1920 1800 1050

Secondary Back Slope 2970 1270 2060 1700

Tetrapode Placing 2970 2571 2287 399

Walkway PCC 2970 0 600 2970

Walkway RCC 2970 0 300 2970

Tetrapode Placing Partial 3690 149 3541

tatus Reach 2 Work Balance Work Plan

Length Remaining

86% Core 430

80% Toe 580

65% Secondry 1050

43% Secondary Back Slope 1700

87% Tetrapode Placing 399

0% Walkway PCC 2970

0% Walkway RCC 2970
k Balance Work Plan Reach 2 Tetrapode Casting Plan Reach 2 Tetrapode Placing Pla
Total Nos Total Nos
59320
Target/Day
Days needed to complete UP TO DATE 43275 UP TO DATE

45 10 BALANCE TO CAST 16045 BALANCE TO Place

45 13 Day Target 300 Day Target

45 23 Completion days 53 Completion days

30 57

20 20

30 99
30 99

58723 58723
59320 Including G 59320 Including Groyne
52054 2970 52054 2970
43275 43275
ch 2 Tetrapode Placing Plan
s
52054
30859

21195

350

61
Billed 444,107,377 659,067,650 1,103,175,027 1301746531
To be billed 157,396,575 106,314,019 263,710,594 311178501
601,503,952 765,381,669 1,366,885,621 1612925032
R1 R2 Total
Planned till date 641,213,407.56 725,740,467.76 1,366,953,875.32
Achieved 601,503,952.30 765,381,668.68 1,366,885,620.98
Expenditure 475,349,851.00 599,394,270.00 1,074,744,121.00 21%
Billed 444,107,376.82 659,067,649.77 1,103,175,026.59
To be billed 185,727,958.56 125,450,542.31 311,178,500.87
Received 490,738,652.00 728,269,753.00 1,219,008,405.00
To be received 0.00 0.00 0.00
Filter layer 6188.99
Trunk 50380.99