You are on page 1of 5

Sr.No.

Himawari
Description Quantity Rate Amount Exchange rate
1 12 Len set 1 604800 483840
2 Ground Mount 1 52920 42336
3 Hot Dip Galvanized Board 1 9720 7776
4 Light Points 6 27540 132192 165240
5 Fiber Optic Cable (RMT) 165 20700 2732400
6 Installation 1 100000 100000
7 Material Cost ( Condutes,Cable,Civil etc) 1 100000 100000
8 Sub Total 3598544
9 Freight transportation & Insurance 0.07 237898
10 Cost 3836442
11 GST@18% 690560
12 Total Cost 4527002
Exchange rate 0.8 18000 20
25

97491.6 No of optical 1st floor Basement


16560 3 25 75
3 30 90
165

6
30

180
Himawari Daylight system estimation
Description Quantity Units Cost price Amount
Receiver
12 Lens Profile 392548 356862
Ground mount 34344 31222
Hot Dip galvanised board 6309 5735
Optical cable and heads
Light point 10 Numbers 17875 178750 16250
Fiber Optical cable 400 Meters 13475 5390000 12250
Sub Total 6001951
Over Head
Installation (2%) 120039
Material Cost
(Condutes,Cable,Civil etc) (2%) 120039
Freight transportation &
Insurance (7%) 420137
Taxation
Total cost 6662165
GST - 18% 1199190
Final Cost 7861355
Himawari Daylight system estimation
Description Quantity Units Amount
Receiver
12 Lens Profile 1 No. 483840
Ground mount 1 No. 42336
Hot Dip galvanised board 1 No. 7776
Optical cable and heads
Light point 6 No. 132192
Fiber Optical cable 165 Rmt 2732400 16560 50
Sub Total 3398544
Over Head
Installation -- -- 100000
Material Cost -- --
(Condutes,Cable,Civil etc) 100000
Freight transportation & -- --
Insurance 237898
Taxation
GST - 18% 690559.6
Final Cost 4527002
828000

You might also like