ANALYSIS OF INTERIOR , ELECTRICAL, AIR-CONDITIONING , NETWORKING WORKS FOR SBI LIFE INSURANCE CO.

LTD

2ND FLOOR 3RD FLOOR DIFFERENCE

Particulars Amount (Rs.) Amount (Rs.) Amount (Rs.)
(A) Interior & Furnishing: ₹ 10913169 15494250 -4581081

(B) Electrical Works: ₹ 5281366 0 5281366

(C) AC Works: ₹ 4220365 0 4220365

(D) PA System Works ₹ 186000 -186000

(E) Fire Alram System ₹ 1089443 5550 1083893

(F) Sprinkler System ₹ 0 0

(G) CCTV Works ₹ 202600 -202600

(H) Access Control System ₹ 307800 -307800

(I) BMS Integration ₹ 1538455 0 1538455

(J) Lan & Networking: ₹ 3345402 3839740 -494338

(K) Modular Furniture ₹ 3394256

(L) Chair Procurement ₹ 768100

Sub Total: ₹ 30550556 20035940 10514616

Add Contingency 10%: ₹

Total-( Sub Total + Contigenc ₹

Add Architect Fees 3% ₹

(if applicable)
Grand Total: ₹ 30550556 20035940 10514616
1000000
19035940
 ESTIMATE OF INTERIOR , ELECTRICAL, AIR-CONDITIONING , NETWORKING
WORKS FOR SBI LIFE INSURANCE CO. LTD
REGION: MUMBAI & MAHARASTRA DATED: 11 February 2023
BRANCH: REGIONAL OFFICE
Particulars Amount (Rs.)
(A) Interior & Furnishing: ₹ 15494250

(B) Electrical Works: ₹ 0

(C) AC Works: ₹ 0

(D) PA System Works ₹ 186000

(E) Fire Alram System ₹ 5550

(F) Sprinkler System ₹ 0

(G) CCTV Works ₹ 202600

(H) Access Control System ₹ 307800

(I) BMS Integration ₹ 0

(J) Lan & Networking: ₹ 3839740

Sub Total: ₹ 20035940

Add Contingency 10%: ₹ 0

Total-( Sub Total + Contigency ) : ₹ 0

Add Architect Fees 3% ₹ 0

(if applicable)
Grand Total: ₹ 20035940
SBI Life Insurance Co.
ESTIMATE : INTERIOR WORKS MODIFICATION
BRANCH NAME : 3RD FLOOR NATRAJ
SR DESCRIPTION UNIT QTY RATE (Rs.) AMT (Rs.)
1 MAIN ENTRANCE DOOR : P/F Entrance Glass Door made out 6" x 1 1/2” (40mm Nos 1 30,000.00 30,000.00
thk) of 19mm
2 RECEPTION & MR TRAINING ply withROOM specified TABLE laminate: P/ F ashade Reception/ of approved Security brandTable for&Top, Nos 0 -
Bottom and Vertical rails with 8 mm thick floatx glass, moulding, complete MRwith SS
3 Training
-WORKSTATIONS
H handle
room
of
table
approved
having
: LINEAR/ design.
aRUNNING
size
P/F
of 3’
Heavy
x 1’-9”
COUNTER Duty
2’-6”
WITH
Floor
ht.
Spring
in 25 mm
FRONT of GLASS thk.(OPS
approved
Grade
make,(2 Rft 16 2,600.00 41,600.00
Block Board: for
COUNTER) P/ F top linear & sides./ running Apron work in 12 mm thk
station having MR ply, a sizeand of 3”4’ pencil
x 2’-3’’ drawers
x 2’-6”ht.
with
4 WORKSTATIONS
Nos all accessories for theinMain
:finished
LINEAR/ RUNNING Entrance COUNTER Door. laminate Rest
WITHOUT as per design,
FRONT instructions.
GLASS: P/F Rft 250 2,400.00 600,000.00 75 WS
in 25lockable)
Minimum
Linear mm / Runningthk.
openable
etc
MRCounters Grade
shutter Block
same
1 mm
sizeBoard to
asetc
thkof
be
Item
specified
:FORapproved
3'-6''
No.IA3(min above make
width),
shade
for4’0 table(max
oftop approved
and
width) 4’side
xx7'-0''
brand
5 WORKSTATIONS
supports, as per
front theapron design/
: LINEAR/ in drawing
12mm RUNNING thk. MR complete.
ply as BAY
per : P/but
the design
having
F Linear /
a size
/Running
drawing,
of counters
including
2’ x Rft 0 -
(height).
2.6’’ and without 12mm thk W front 2’glass6” ht&in front apron but
MRofwith a provision of for
6 having
finishing
TABLE/
12mm
size
thk
ofsame
thedivision
WORKSTATION 2’ 6”L x12’-0”
inglass mm WITH
of thk
size
xspecified
CREDENZA
2’ x 1’ 6” &25
laminate
ht
mm
FRONT
with
thk
shade
edge APRON polish
grade P/ Fblock
approved
: fixed awith
Table board
make.
SS /DWorkA Nos 12 2,500.00 30,000.00
top & vertical
drawer unit ofsupports
asize 1’-4” finished
x 1’-8” xwith
2’2’-5” 1htinmmin19 thk
mmlaminate MR MRofGrade
Grade approved
ply with make
three &of
drawers
7 Station
brackets
TABLE/
shade,
having
onwithout
WORKSTATION
but table size top ofbetween
12mm
5’
WITH x 2’ CREDENZA
thkand
xtwo
glass
6”work
divider,
25mm
station
WITHOUT
key
thkcomplete.
etc
board APRON&ofdrawer : P/F Block
Keyboards
a Table/
unit.
Board
The to
Work
rate be of Nos 0 2,400.00 -
as
EBCO permake
approved
Station thesame drawing
make only.(Low
as for
Item etc
table
No. complete.
height top
6 above partitionsRate
sides.
but shall
Sidebe
abutting
without inclusive
credenza
frontthe having
counters
apron P/Fashall
Keyboards 12mm.thk.
size of to
be 3’ be
paid x front
1’ of6” x
8.a 2’shall
CABIN
glass
6” be
1’-6”
ht. Inclusive
TABLE
in ht.
19 WITH
on
mm of
table
MR 2.5”
CREDENZA
top
ply X 6”
for
with box (ZAM/
work
a (when
drawer station DSM/the
unit IA
with ASM)
& bay edge
openable desk
: P / is
F
polish afixed
Cabin
with
shutters towards
Table
S.S.“D”
as per the
having
the wall)
a Nos 16 30,000.00 480,000.00
separately.)
EBCO
in
size12 of make
mm 6’0” MR X For
only.
2’ply CPU
6” (Low
running
X :
2’ P/F
height
6” 19
along
ht. mm
inpartitions
the
25mm thk ply
length thk stand
abutting
of
MR the 18”
Grade the x
counter 9”
Block to
counters be
forBoard fixed
cables, with
willofbeapproved
paid /
switch on the
brackets.
design/
8.b CABIN
verticals/
separately Additional
drawing,
TABLE apron WITH
&complete
Please ofwith theglass
check table 1’
finishing
CREDENZA the wide
as in
(BSM) 112mm
directed.
Table mm width /toF&be
P thk fixed
aspecified
Cabin
Side for
Table
credenza writing
laminatehaving
size purpose
ofasaapproved
size
per ofand
layout 5’6" itto
make X 2’
fit Nos 0 -
sockets
make
should
etc. 2’for etc.
be
complete. table
fixed top
onTABLE
inKeyboards and
the as
low per
sides.to the
height
be Tableof design Front
partition
EBCO /make
drawing.
apron
completeonly.made NoAll drawer
out brackets.
with of units/
12mm.thk pedastals/
(Low MR ply
height
3” Xcondition).
site
9 MEETING
keyboards
fixed with
6” ht.
ROOM
SS beFor
to studs
25mm
providedCPUthk
etc.
MR
:: P/F
formade
finished 19 Grade
IAthickmm
Bay
with
Block
thk plyBoard
counters(Low
laminate stand of
18”
height
of approved xthe
approved exposed
9”partitions
to
make bemake fixed
&with
surfaces
for with
abutting
shade,
table onthe
side
top
the Nos 2 10,000.00 20,000.00
partitions
should
and sides.
verticals/ be abutting
provided
Table
apron Front
of the
with
theTABLE counters
apron
table1mm shall out be
laminate of paid
12mm.thk separately.)
matching MR to Keyboards
the
ply fixedtable topto SSbe of
laminate.
studs
10 (i)EBCO
(Low
etc.
4 SEATER
counters
credenza
PARTITION make
height shall
having -3"
:only.ROUND
beTHICK
partitions aForpaid
size CPUseparately)
of 4’: of
LOW
abutting X-as
P/F
TOP
1’ directed.
HEIGHT
196”3'mm
the
DIA
Xtable (Asht.per
2’(FULLY
6”
thk willply in drg.)
19
PANELLED
bestandpaid mm - For
18” MR
IN small
xFor
9”
separately).ply
PLY towith
meeting
&be a CPU
LAMINATE):
For fixed drawerroomunit
with: room
P/FaonPsize
19/ Sq.ft. 500 350.00 175,000.00
(ii)
& 6finished
SEATER
openable
with
- RECTANGULAR laminate approved
TABLE TOP make
of(/on As &per shade,
drg.) side
-mm credenza
Xlarge meetinghaving
11 F the
mm
of Low
PARTITIONXht.
4’verticals/
thk 1’ply 6” Xshutters
partition
:stand
3" apron 6”18”
2’ THICK 1.2
ht.etc
of mthe
xFULL
in 9”as
high
19 toper
table
-mm be the
made
HEIGHT as
fixed design
MRdirected.out
plywith
(FULLYwith 16 drawing,
agauge
the
drawer
PANELLED finished
50
verticals/
unit
IN PLY&apron in
50 &1mm
openable mm
of the
LAMINATE): thk
Aluminium
table P/
shutters as F Sq.ft. 2490 350.00 871,500.00
laminate
Box Framing
directed.
etc as per the of approved
at 60 cm make
Centre andto shade
Centre etc.
both complete.
ways All
(horizontallythe exposed& surfaces
vertically) fixed
full
should
height
12.a. PARTITION be : 3"design
partitions
provided PARTLY / drawing,
made
withtoGLAZED1mm
out offinished
thick
16 gauge
PARTLY laminate
in 1Aluminium
PANELLED mm thk–laminate
matching
Framing
TYPE 1 (3') ofofapproved
: 50P/ mm
FTheFull make
X height,
50 Sq.ft. 0 -
with
and
mm
Partly
16600
shade
at gauge
Glazed etc.
mm aluminium
complete.
Centre
Partly
angles
All
Centre the /both
cleats
exposed ways andsurfaces aluminium
(vertically should &tometal
the
be table
screw.
provided
horizontally). top laminate.
with
The frames
1mm
frames
12.b For
mustCPU
PARTITION
thick
must be
laminate
be :rigidly
P/F
rigidly: 3" 19 mmPanelled
fixed
PARTLY
matching
fixed thkthe
to
to the plythe
GLAZED
to floor
floor
Partition
stand table
/ 18”
/PARTLY
walls.
walls top
made
x&The
9” toout
PANELLED
laminate.16
ceiling begaugeof
fixed2” square
with
aluminium
– TYPE
(Back
slabs. unit
The 2on aluminium
:if
frames the
P/any verticals/
Fangle
Full
shall
must
pipe,
cleats
height,
bebe paid Sq.ft. 3410 425.00 1,449,250.00
both
apron ways,
of the attable
maximum as 600 mm
directed. (Back c/c,unit 12 mmifSIDE
any thk MR be
shall ply on aluminium
paid both
separately sides,framingfinished
under
shall
13 Partly
separately
rigidly
PARTITION
with
be
1be mm
used
Glazed
fixed under
:to
thk 3"for
Partly
the joinery
THICK
laminateLow Panelled
floor /with
Height
FULL ofwalls/ aluminium
Partition
Storage).
HEIGHT
approved ceiling. (ONE made
makeFor
Themetal CPU out
&16thk
screws.
: of
gaugeP/F2”
GYPSUM/
shade /19
The
square
mm
aluminium
design,OTHER thk aluminium
- With ply
angle
SIDE stand
6 mm
pipe,
cleats
PLY) 18”FOR
thk xLow
9”
shall Sq.ft. 0 -
Height
shall
both
to be
be
UPS/ used ways,Storage).
fixed
SERVERcovered at
with
forglass maximum
joinery
ROOM: with12mm
on the with 600
P/verticals/
aluminium
F full thk.
mm heightMRc/c,
apron Ply
metal12 ofof
mm
partitions approved
theGYPSUM
screws. table
madeMR The asmake
ply on
directed.
aluminium
out finished
of3’ both
16high),gauge in
sides,
framing 1 mm
finished
shall
Aluminium thkbe
clear
14 PARTITION
laminate
with float
1 mm ofthk : 3"
approved (where
FULL
laminate HEIGHT
makethe
of wooden
& IN
approved shade12 MMpartition
as
make THK
per the
& height
design
shade is upto
BOARD
/ drawing.
/ design, With: P /
The F
10 mouldings,
full height
Partition
mm thk & Sq.ft. 0 -
covered
Framing
making with
of
necessary 50 12mm
mm X thk.
50
cuttings mm MR at
in ply,Ply 600 of approved
mm
aluminium Centre maketo
pipes- etc finished
Centre ofto both in
accommodate 1
waysmm thk laminate
(vertically
switch /
15 partitions
shall
clear
STORAGE
of have
toughened
approved
made
:3” FULLXThe
make 12 out mm
-glass of(where
HEIGHT
& shade
16 gauge
thk MDF
(7’ on the
High
both
Aluminium
moulding/
wooden
Xsides1’6”fixed as
Framing
beading
partition
Deep)
per on
NOT the
height 50
TO mm
/horizontal
is
BE upto x 501’mm
PROVIDED &The
high), atIN600
vertical THE Sq.ft. 0 -
horizontally).
socket
mm
sides centre
mouldings,withboxes, to
matching
makingconduit
centre, frames pipes must
vertically
polish.
Fnecessary etc,
The
be
&
cuttings
rigidly
including
horizontally
partition inmade cost
shall
ply, ofthe
to
both
have
aluminium
the
the design
floor
doors
ways.
intermediateAt
pipes
//walls
drawing.
Glazed
every
etc
&0.60ceiling
panels
toLowDoors/m. slabs.
Door
8The
of Marinemm
16 STORE
Partition
The
STORAGE
frame 16
Aluminium as
ROOM:
gaugeshall
:
per LOWthe
frame
P -/ HEIGHT
have
aluminiumdrawings
shall
Full
3” X be
Height
12
angle
(4’mm
etc.
taken
Storage
thk
cleats
High/
complete.
up MDF shall
2’6”
toPly moulding/
ceiling be
High
Note:
out
used
X
slab For
offor
1’6”
and
19
beading
the
mm
joinery
Deep) thk
on
:
measurements
rigidly P
fixed /MR
the
with F Grade
horizontal
aluminium
to the Height
of walls/ & Sq.ft. 50 1,530.00 76,500.00
thk
Ply, clear
accommodate
45screws.
vertical
metal
Storage cm float
sides
made deep, glass
with switch
The
out 6mm / 19
1mm
/thk
matching
aluminium
of socket
mm MRmetal boxes,
Grade
polish.
thk framing
MR sheet The
Grade mounted
conduit
then forMarine
necessary the
shall pipes with
back,
be etc, 3M
19
cuttings
covered
Ply 45 make
including
mmcm/used thk
openings
withdeep, white
cost
openable
12 mm
6mm writable
of
shall the
thk
thk beMRMR
Partitions,
floor/
17 STORAGE
film
doors
shutters ceiling
1.5’x
/Marine :area
1.0’
Glazed
with slab.
WALL fixedup-16
Doors/
hinges to
HUNG
with
asthe
gauge
Door 3Mfalse
( 2’6”
recommended make
frame ceiling
aluminium High double
as Xheight
per &angle
1’3” only
adhesive
the
with cleats
Deep)
drawings
1 mm shall P/be
shall
:tape
thk as
etc. considered.
be
Flaminate
Wallper
complete.Hung
the for
of (In
joinery
Storage
design
sameNote: case
/ with
shademade
For Sq.ft. 30 1,260.00 37,800.00
provided
ply
Grade
door of
aluminium
out of approved
frames
19 in
mm the
are
metal Ply
thk partition
make
not for
MR the
provided
screws. Ply, for
finished
back,
The
33 the
cm in
18 Electrical
suitable
aluminium1mm
deep, mm thk
thk /openable
deduction
6mm Telephone
laminate
framing thk MRwill
then of
be
Gradecable
approved
shuttersdone).
shall be
Ply conduits/
infor MR
The make
covered thePly switches/
& shade
finished
partition
back, rate
drawing.
the
and
18 with
sockets
on measurements
MAGNETIC
onethickness
1mm etc.
sideThe thk necessary
WRITINGon
complete.The
and both
12mm
laminate of BOARD:cuttings
Partitions,
sides.
thk
of 18P mm
partition
gypsum
same /area
/shadeFopenings
thk
1mm
rate
duly up and to
removable
metal
shall
finished shall
the be
thickness be
false
sheet provided
inclusive
& ceiling
shelves
mounted
painted
on of
both with
(as in
height
cost the
0.8
with
per
sides, of partition
only
3Mshall
mm
the
painting
hinges thkas
make
door onfor
be
white Sq.ft. 200 3,600.00 720,000.00
shall
openable
the be
with12mm.thk.
Electricalinclusive
shutters /door of
Gypsum
Telephone cost
infixed of
Board
18 shelves
mm the
cable thkdoorof MR
conduits/ including
approved
Grade make
Ply,
switches/ thewith door
finished
hingesframe with
asetc. of size
POP
recommended, 4”
punning X be2’ 6”, 18H
and
considered.
laminate
white
including
wall
recommended
19 PLASTIC
- handle,
3
mm coatsthk
writable
specs) of
on
the on
EMULSION
door
(In
both
approved & case
film
the
closure, in door
sides,
frame
other
Laminate
PAINTING
make
asframes
of
side.
hinges
per
size at
the
Necessary
of
and
&partition,
shade (FOR are
4” 40
approved
tower
of
not
cm
design
XWALLS)
2’ 6”,provided
spacing,
/colour.
cuttings
plastic bolts.Hdrawing.
-Scraping
handle,
(Infor
:emulsion 18sockets
suitable
edges
case
shall
door
Electrical
mm the
door
paint
deduction
thk be
closure,
existing
complete.
provided
conduits
removable
frames
with
will
hinges
paint,
are
necessary &not withand
shelves Sq.ft. 5000 35.00 175,000.00
done).
PVC
(i.)
tower leaping
1’0”
Electrical
with 0.8
levelling, xremovable
The
bolts. 1’.6”
mm partition
patties
fittings
filling Note:
thk –the For
as
white
shelf
Forrate
on
Low
per
cracks all
the
the
with
shall
sides,.
ht 0.8
beAll
measurements
laminate
/ requirements
crevices on
mm
inclusive
hinges,
both
with
white
with of
3M
of
shall
sides,
POP
laminate
towercost
make
Partitions,
be of the
bolts, finish
double
provided,
2shelves/
putty, door
S.S
area
applying 3
on
Brush
up
as
both
including
adhesive
compartmentsto
per
single the
sides,
finish
design
coat the
tape
falseof /
edges
handles,
atdoor
ceiling
40
primer
provided
cuttings
shall
ROLLER
20 (ii.)
frame be of suitable
for
provided
BLINDS:
size Electrical
4”of deduction
with
Providing
Xbe 2’ conduits
2
6”,with mm and
HEmulsion will
thk
-provided
handle,& be
PVC
fixingduty, done)
Electrical
doorstrips
in position fittings
on all as
sides.
roller per All
blinds directions
hinges,
of tower
approved and as
bolts,
make per asS.S
& Sq.ft. 1400 140.00 196,000.00
ball-catches
height
cm
and
design
3’
drawings xonly
spacing,
the 34’ /coats shall
–instructions.
For
shall
edges be
Cabin,shallof
Plastic brass
considered.
The
be SSheavyStuds
partition(Inshall case
with
Paint rate /closure,
approved
door shall
PVCOilbrassframes hinges
make
bemeasurements
leaping
Paint are
inclusive
of and
pattiesLocks
not
approved of tower
on etc.
provided
cost of of
all
make bolts.(In
complete
suitable
the
sides,..
& flush
All
shade case to
Brush
21 shade,
door
per
(iii.)
BOXING
deduction
door
hinges,
the walls,x/fixed
finish
frames
design
6’includinginstructions
4’
FOR
tower –/ handles,
will
in
are
For
ceiling,
position
not
instructions.
Training
CONCEALING
be
the
bolts, done)
door
etc
provided
S.S
windows
oncomplete.
ball-catches
frame
Brush
aluminium
Inside
room,/AC suitable
laminate
with
PIPING
of
finish
doors size
Note:
as SS be
powder
4”
handles;
per StudsFor
of
:deduction
in
Providing
X 2’
the
6”,
instructions
coated
.8ball-catches
mm heavy
will
thkbe
And
handle,
guide duty,
done)
white
Fixing
etc door
shall
rail,
12
complete.
approved
laminate.and
mm,
closure,
be of
Partitions,
nylon
4”Hinges
brass
make
(Ifdeep ropes
cabinet
heavy with
and Sq.ft. 300 350.00 105,000.00
area
Locks
etc
inside upetc.
complete to
laminate
(iv.) 8’complete
xbolds.
4’ the
complete
– (For false
is 40 not ceiling
as per
provided
seater height
design/
MRtraining suitable only
room): shall
instructions.
deductionsbe
with considered.will be . Partitions
done). between
intermediate
Tower
duty
22 CEILING
UPS and –Server
GYPSUM supports
Thewith
Rooms door -will
approved
BOARD not to :Ply
have makeduly
Providing
exceed peep painted
Locks
by window
and5 feet etc with
fixing (SS
complete
in inStuds
white
1’height.
xposition
1’) at colour
as5’per level synthetic
design
suspended with/6mm enamel
Gypsum thk Sq.ft. 3000 85.00 255,000.00
paint etc
glass.Ceiling
Note:
instructions. complete.
For
External the (This
measurements
Surface boxing will
finished ofinclude
Partitions, 1the
withAmstrong/Ecophon/
mm copper
area uppipes,
thk laminate thecables,
toproper offalse
approved drain
ceiling pipes
make
23 False
CEILING
etc)
height only
– MODULAR: with
shall be
high quality
Providing
considered.
G.I.and
(In
suspension
case
fixing
door
system
frames
with
are not provided
anchor
"AMF-Star" fastener
suitable
or Sq.ft. 4000 95.00 380,000.00
& shade,12mm
screws, asapproved
perthk theGypsum design/ instructions
Board Tilesetc
of approved complete.
make, (If cabinet
joints duly inside
finished laminate
with
24 equivalent
CHAIRS
deduction
is notPainting – Swivel
provided will-be (High
done)
1suitable
Mineral
Back)
deductions
Ceiling
:and
P / S3 Swivel will be
Edge:
Chair -(High
Microlook.
Back) with GRIDS:
paintback
- Silhouette
in MS Nos 19 10,000.00 190,000.00
POP.
15mm
frame covered Black/ White with
coat primer
reveal
breathable grids system
mesh
coats asofdone)
in black perplastictheback
for
emulsion
manufacturers'
withlayoutlumber
etc. complete.
specifications
support, 12
Vertical
25 CHAIRS
of Mineral drop
- Swivel
Fibrenot exceeding
(Mid
Ceiling Back)including 4”.
: P /Area
S Swivel will be
Chairsas per In the
MS grid
frame covered plan. with( Verticals Nos 174 5,000.00 870,000.00
mm
will moulded
not be paid plyseparately).
for seat with Gypsum4” proper
thk high
ceiling
suspension
density
must foam.
be
system
veryin PU2 fittings
properly way & frame work
Adjustable
secured todia,
the
26 breathable
as per
CHAIRS
arms, 5manufacture’sblack
– TRAINING
prong chrome
mesh ROOM. in for
specifications
base with
back
P / Snylon withetc
Training lumber
complete.
wheels, Room support,
Head Modular
chairs Rest,
12 mm
ceiling
16 moulded
gauge,
Synchro-tilt must beplyvery
18mechanism
mm for Nos 0 -
above
seat
properlywith ceiling.4” thk(Black)
secured high to density
the above foamceiling on it.high
and PU 2density
checked way Adjustable
forfoam,
goodSilver arms,
stability. 5 prong
27 powder
& Hydraulic
CHAIRS
chrome
coated
–
base,DININGGas Lift
Synchro-tiltROOM etc. MS : pipes,
complete.
As
mech. per 4”
Image thk
Neelkamal
& Hydraulic Make- Alba, PVC moulded
Steel, back,
Featherlite Nos 15 1,500.00 22,500.00
Tray
make below seat, 18 mm thk Ply for writing topGas restingLift etc. on complete.
both the arms, Neelkamalfinished
28 3 Make-
- SEATER
with 1 mm Alba,thk –Silver
VISITORS
laminate Steel,SEATING Featherlite
on both :sides, P/ makeS of asThree
per the Seaterimage Sofaetc(Airport
complete. type) Nos 1 9,000.00 9,000.00
29 2 - SEATER – VISITORS SEATING : P/ S of Two Seater Sofa (Airport type) Nos 0 6,000.00 -
30 Board Room - Chairs Nos 22 10,000.00 220,000.00
31 RD Cabin -- Chairs (One RD Chair available) Nos 1 15,000.00 15,000.00
32 ENTRANCE / SHUTTER BOXING : Providing and fixing 18 mm.thk MR Grade Ply Sq.ft. 0 -
with 1 mm laminate
33 COMPLAINT/ CHEQUE as DROP
per shade BOXES and: properP/S of (2’-0” framex work 1’-3” for x 0’-4”)supporting provided andwith Nos 2 2,500.00 5,000.00
covering of Shutters / Entrance Grills asat the entrance door, with/ cheque trap doors for
34 laminate
ACRYLIC etc
shutters
along
SANDWICH with nomenclature
complete. BOARDS
Measurements : Provision above
shall & fixing
be
for the
on
complaint
acrylic
actual sandwich
site conditions boardand drop
having a Sq.ft. 100 500.00 50,000.00
boxes
size of required
2’ x 1’-6’’ with
-4 close
Nos. with proximity
½’’ dia toward
ss studs the
etc Branch
complete / Office / Region Entrance.
alignments
35 SLOTTED ANGLEof theRACKS door. : P/ S of 3’ width x 7’ height x 1’6” deep heavy duty Sq.ft. 420 150.00 63,000.00
slotted SHELF
36 GLASS angle racks FOR TROPHY: for storage P/FinGlass storeshelves room. 10 mm thk, 9” deep with necessary Sq.ft. 200 30.00 6,000.00
37 SS brackets
FROSTED FILM edge : P/F polishing,
Frostedetc film complete
– Garware or Equivalent to glass partitions of Sq.ft. 1500 175.00 262,500.00
38 cabins
MIRROR and FOR meetingWASHROOM rooms : P/ F Mirror 1’6” x 2’0”. Nos 0 2,500.00 -
39 ELECTRICAL CABINET : P/F Wooden cabinet in 19mm ply - 9” deep with powder Sq.ft. 42 950.00 39,900.00
coated
Any other louver grills 9” xwork
exceptional 6” for itemsevery shutter.to approval):
(subject -
40 AHU Nos 1 -
41 Electrical Room Nos 1 -
42 Board Room Nos 1 -
43 Brickwall Sq.ft. 180 135.00 24,300.00
44 Plastering Sq.ft. 180 850.00 153,000.00
45 Dismantling Nos 1 25,000.00 25,000.00
46 Doors Nos 27 16,000.00 432,000.00
47 Vitrified flooring Sq.ft. 3000 2,200.00 6,600,000.00
48 Carpet Sq.ft. 500 540.00 270,000.00
49 Granite Platform Nos 1 7,500.00 7,500.00
50 Executive Dining Nos 1 30,000.00 30,000.00
51 House Keeper Room Nos 2 -
52 Plumbing Nos 1 60,000.00 60,000.00
53 Sofa Set Nos 3 25,000.00 75,000.00
54 Teepoy Nos 2 18,200.00 36,400.00
55 Urinals Nos 5 6,500.00 32,500.00
56 WCs Nos 6 12,500.00 75,000.00
57 Wash Basin Nos 6 7,500.00 45,000.00
58 Wooden Flooring Sq.ft. 400 520.00 208,000.00
59 Wall Paneling Nos 1 -
60 Scrap removal Nos 1 25,000.00 25,000.00
61 Mahtadi Charges (Union Party Labour) Nos 1 - Initial
GRAND TOTAL OF INTERIOR WORKS (Rs.) INR 15,494,250.00 12907700
Carpet Area 10,043.00
Rate/ Sq.ft. 1,542.79
The rates quoted above are exclusive of GST and Taxes.

Approved Make / Brand

(Furniture, Interior & Allied Civil Works)

Page 3 of 26
SBI Life Insurance Co.
ESTIMATE : INTERIOR WORKS MODIFICATION
BRANCH NAME : 3RD FLOOR NATRAJ
SR DESCRIPTION UNIT QTY RATE (Rs.) AMT (Rs.)
1 Plastic Emulsion Paint : Asian / Nerolac / ICI / Berger
2 Enamel Paint : Asian / Nerolac / ICI / Berger
3 Float Glass : Saint Gobain / MODIGUARD / AIS
4 Aluminium sections : Indal / Jindal / Hindalco
5 Block board (MR) 25 mm thk : Century / Green /Archid/ Uniply
6 Ply Wood (Mr) : Century / Green / Archid/ Uniply
7 MDF BOARD - Century / Green / Archid / Uniply
8 Screws : Nettlefold Brand / (GKW) / Stag.
9 Adhesive : Fevicol
10 Multipurpose locks : Godrej / Doorset / Ebco.
11 Sliding Fittings, Drawer Slides : Ebco /
12 Floor Springs : Crown / Godrej/ Dorma
13 Door Closer : Crown / Godrej/ Dorma
14 Mortice Lock Handles : Godrej, Efficient Gadgets
15 Handles For Drawers And Storages : Efficient Gadgets / Godrej
16 Door Locks : Godrej / Efficient Gadgets
17 Laminate : Century / Formica / Merino / Vir.
18 Gypsum Board : Gypsum India / Saint Gobain
19 Modular Ceiling : Armstrong or Equivalent
20 Roller Blinds : Vista Levelor Classic / Mac / Approved equivalent
21 Swivel Chairs : Neel Kamal / Silver Steel/ Featherlite/ Godrej/ Durian
22 Training Chairs : Neel Kamal / Silver Steel/ Featherlite/ Godrej/ Durian

Page 4 of 26
 Difference
-2586550

Page 5 of 26
Sn A Location Region Detail Type
39 Chairs Mah Chairs
Chairs Mah Chairs
Chairs Mah Chairs
Chairs Mah Chairs
40 Chairs Metro Chairs
Chairs Metro Chairs
Chairs Metro Chairs
Chairs Metro Chairs
41 Board Chairs Common Chairs
54 Entire Office Common Chairs
Brickwall Description Unit
Staff Chairs (Mid Back) Providing Staff Chairs (Mid Back) Nos
Visitor Chairs (Mid Back) Providing Visitor Chairs (Mid Back) Nos
Staff Chairs (High Back) Providing Staff Chairs (Mid Back) Nos
RD Cabin Chair RD Cabin Chair Nos
Staff Chairs (Mid Back) Providing Staff Chairs (Mid Back) Nos
Visitor Chairs (Mid Back) Providing Visitor Chairs (Mid Back) Nos
Staff Chairs (High Back) Providing Staff Chairs (Mid Back) Nos
RD Cabin Chair RD Cabin Chair Nos
Board Room - Chairs Providing Board Room Chairs Nos
Chairs - Dining Chairs Dining Nos
Nos L B H Qty
82 1 1 1 82
21 1 1 1 21
9 1 1 1 9
1 1 1 1 1
41 1 1 1 41
30 1 1 1 30
10 1 1 1 10
1 1 1 1 1
22 1 1 1 22
15 1 1 1 15
 NATRAJ- 2 Nd FLOOR ELECTRICAL ,Fire, CCTV, ACCESS CONTRL etc ESTIMATE
S.N. ITEM DESCRIPTION Unit Qty Rate Amount
D
D1 MAIN ELECTRICAL PANEL.
a) Supply, installation, Testing and Commissioning of 3 phase and
Neutral 415V 4 wire Free Standing Floor mounted MVpanel made
out of 14 SWG MS sheet after seven tankprocess and painting with
Epoxy powder coating. The panel shall consist of suitable rating
TPN Aluminium busbar (at the rating of 0.8A/Sq.mm) supported
with DMC/ SMC insulators and color coded with Heat shrinkable
sleeves.TheMetering shall be provided as specified. The panel shall
have Short circuit withstanding capacity of minimum 35KA and
consist of the switchgear as mentioned below. The panel shall be
got fabricated from manufacturers with CPRI Test certificate only.
The PCC shall have atleast two spare cubicles of the maximum
rating. It should have Separate Cable Termination Compartments
at both ends with Busbar chamber in the centre. The size of all
PanelMounting Meters shall be 96X96mm. The Panels shall be
mounted on U channels including supply and fixing of the same.
Contractor to Submit G.A Drawing before fabrication. G.A. Drawing
to be submitted & got approved from SBIL Engineer. Panel to be
delivered after Factory test in the presence of SBIL Engineer.

BUS BAR

TPN Alluminium busbar of 200A with 35KA fault level capacity,

mounted on non-hygroscopic, glass fibre reinforced insulators-1Set
INCOMER
200 A 35KA MCCB's with Thermal+ Overload + Short Ckt + Earth
fault releases - For Mains Supply
2A, control fuse - 3 Nos
RYB indicating lamps L.E.D. type - 1 Set
200/5A, CL-1, 15VA CT's with tape wound - 3 nos.
Load Manager suitable for MD, I, V, KVA, KW with required CTs.
(Optional if metering is provided outside the panel)

Surge Protection Device L&T make Type 1+2 Imax-50kA, 3P+N cat
no.AUSP123PN50 -1No. OR Equivalent other Make

Neutral failure relay, L&T make- 1 No. OR Equivalent other Make.

Outgoings :
4 Pole 100 A, 15kA, MCCB - 1 No ( For UPS Input)
4Pole 63 A 15KA MCCB - 2 Nos ( For A.H.U. Input & A.C.D.B.) )
4 pole 63 A, 15kA, MC B - 3 No ( For R.P.D.B. .)
4 Pole 40 A 15KA MCB - 3 No ( For . L.D.B.'s)
4 Pole 32 A 15KA MCB - 1 No ( For Inverter Input .)
4 Pole 40 15KA M.C.B. - 2 No (Server rack & Spare)
4 Pole 63 A15KA M.C.B. 2 No ( Spare.)
Two numbers of earthing terminals - one on each side of the panel
with earth strip run inside the panel
No 1 0
D2 DISTRIBUTION BOARDS
a. L.D.B. 1 & 2

S.I.T.C. of 3 Phase 8 way Double Metal Door IP43 Horizontal D.B.

with 4 pole 32 Amp © Curve MCB Incomer . -1 No
- 2Pole 30mA & 25A RCCB -3 Nos ( one in each Ph.) & 6 Amp "C"
Series S.P. M.C.B. -18 Nos with all wiring connections.
Nos 2 0
S.I.T.C. of 3 Phase 12 way Double Metal Door IP43 Horizontal D.B.
with 4 Pole 40A MCB as Incomer & 30mA & 25AD.P. RCCB-3 Nos ( 1
In each Phase) + 30 No of 6 A "C" Curve MCB's.
Nos 1 0
b. EMERGENCY LIGHTING D.B. Connected To Inverter.
S.I.T.C. of SPN 16 Way Double Door D.B. with 2Pole 25A & 30mA
RCCB as Incomer & 14 Nos of 6A MCB as Outgoings
No 1 0
c. R.P.D.B. 1 & 2
S.I.T.C. of 3 Ph.8 Way Single Metal door IP 43 Horizontal D.B. with
4 Pole & 40 Amp (C) Curve MCB. as Income & 3 No 100mA & 40A
RCCB ( ome per phase) as outgoing with
10 Amp S.P." C" Series M.C.B. -18 Nos ( Max. 2 Points to be
looped on one MCB. In exceptional case 3 Nos) Blanking Plates- Nil
Nos

No 2 0
S.I.T.C. of 3 Ph. & 12 Way Single Metal Door IP43 Horizontal D,B,
with 4 Pole 63 A MCB as Incomer & 3 Nos of 100mA & 40A D.P.
RCCB with 26Nos of 10A S.P.(C) Curve MCB's & 4 Nos of 16A ©
Curve MCB's for Pantry /Server room points.
No 1 0
d. U.P.S. Output D.B. 1-2-3
S.I.T.C. of 3 Phase 8 Way Single Metal door IP 43 Horizontal D.B.
with 4 Pole 40A ( C ) Curve MCB as Incomer as Incomer & 3 Nos
of 2 Pole 25A RCCB as outgoing ( one per Ph.) with 18 nos of 6A
MCB's
( Max. 2 Points to be looped on one MCB. In exceptional case 3
Nos) Blanking Plates- Nil Nos

No 3 0
d1 S.I.T.C. of UPS Outlet Main Panel with 4 Pole 80A MCCB as
Incomer & 3 Nos of 4 Pole 50A MCB as outgoing made out of 16
Guage M.S. sheet duly painted with 7 tank process as described in
item of Main Electrical Panel with 3 Phase Indication Lamps & a
RYB rotary Switch to be installed next to Main Panel in Electrical
room.

No 1 0
e. A.C. D.B.
S.I.T.C. of 3 Ph. & 12 Way Single Metal Door IP43 Horizontal D,B,
with 4 Pole 63 A MCB as Incomer & 4 Nos of 16A © Curve MCB's
for Split A.C.'s in UPS & Server Rooms & 32 Nos 10 A © Curve
MCB's for VAV's, Toilet Ventilation Fans etc.
No 1 0
f. S.I.T.C. of 80A 4 Pole 25KA Micro Processor based MCCB in Metal
Box as an Incomer to UPS
No 1 0
g. S.I.T.C. of 63A 25KA Thermal Magnetic MCCB in Metal Box for 3
Nos of UPS Output D.B.'s
No 3 0
 h. S.I.T.C. of 3 Ph. & N 100 A Busbar Chamber made out of 14 SWG
MS sheet duly painted with Anti Rust paint & 3 Coats of Grey Paint
with Insulators & PVC Sleeves for Busbars (for UPS Output MCCB'S)

No 1 0
MAINS & SUB-MAIN'S CABLES FOR MAIN PANEL /D.B.'s etc.
D3

S.I.T.C. of 1.1 KV grade I.S.I. marked armored Aluminium

cables/F.R.L.S. Copper wires etc laid on wall /through 19/25/32
mmI.S.I. PVC Conduit to be laid on wall/underground/above false
ceiling etc with all clamping/conduit accessories,junction boxes
with necessary fixing hardwares etc including re-surfacing of
floor/wall etc. wherever needed with re-surfacing materials. ( END
TERMINATION of Cables : ONE SET includes SITC of S.S. Glands &
Copper Lugs Of required size with Crimping Etc at BOTH END of
CABLE.

a. End Termination Of Existing 4 Core X 185 Sq.mm. Al. Armored

cable in Main Panel with Double Compression Stell Glands & Set 1 0
Copper Lugs
b. S.I.T.C. of 25X 3 Sq.mm. G.I. Earth Strip From Rising Main Earth
to Main Electrical panel ( Double Earth).
Mtr 15 0
b. S.I.T.C. of 4 Core 35 Sq.mm XLPE Armored Al. cable From Main
Panel To UPS I/P MCCB in UPS Room with all fixing accessories like
saddles ,G.I. Clamps, G.I. Metal Screws etc.
Mtr. 55 0
c. End Termination Of above cable with Stell Glands & Copper Lugs
at Both ends
SET 5 0
c. S.I.T.C. of 4 Core X 16 Sq.mm. Copper Armoured Cable with all
Fixing Hardware as stated above From Main Panel To AHU, ACDB,
RPDB's etc.
Mtr. 165 0
d. End Termination of above cable with stell glands & Copper Lugs
at both ends of cable as desribed above
Set 8 0
d. S.I.T.C. of 4X 10 Sq.mm. Copper Armored Cable From Main Panel
To LDB's with all fixing accessories
Mtr 85 0
e. End Termination of above cable with Copper Lugs & Double
Cpmpression Steel Glands at Both ends of cable.
Set 4 0
f. S.I.T.C. of 3X 4 Sq.mm. Copper cable from A.C. D.B. to all VAV
Boxes, VCD's etc.
Mtr 500 0
b. End Termination of above cable with Steel galnds & Copper Lugs
at both ends of the cable. Set 24 0
c S.I.T.C. of 3 Core X 2.5 Sq.mm. FRLS Copper wires to be laid
through Underground Metallic Race ways for Raw P.P. + UPS Points
on work Stns, cabins & for Lighting Circuits through Rigid PVC
conduits from LDB's to Lighting Switch-Boards
Mtr 7500 0
d. End Termination of above cable/Wires with steel glands &
Copper Lugs at both ends of cable/wires
Set 50 0
e S.I.T.C. of 3 core X 6 Sq.mm. Copper Armored cable/wires to be
laid from main panel/D.B.'s etc as required ( As Incomer/Earth etc)
Mtr. 250 0
f. End Termination of above cable with steel glands & Copper Lugs
at both ends of cable
Set 10 0
 g. S.I.T.C. of 8SWG Bare Copper Earth Wires to be laid with
different size Cables from Main Panel to Different D.B.'s, AHU, VFD
Panel etc. ( Double For # Ph. D.B.'s & Single for Single Ph. D.B.'s.
Similar for other Electrical loads.
Mtr. 600 0
h. S.I.T.C. of 14 SWG Bare Copper wire earthing as per requirement.
Mtr 100 0
Light Point/Raw Power Point/UPS Point/Fan Point wirings
D4

S.I.T.C. of I.S.I. marked 1.1 KV grade multi-strand F.R.L.S. Copper

P.V.C. wires in 19/25 mm Medium grade I.S.I. marked PVC pipes
to be laid in Underground trench/On wall/above false
ceiling/Through Modular Furniture slots etc complete with all
conduit accessories like bends, tees, Junction boxes with necessary
fixing hardware etc. including re-surfacing of the floor/wall etc.
wherever necessary with Resurfacing material. Point wiring for
Lights, fans, exhaust fans, 6Amps dependant socket outlets etc.
using S.& I. of 3X 1.5 Sq.mm. Flexible copper FRLS multi-strand PVC
copper wires in PVC conduits as described above for all the
following points. Point wiring to include cost of wiring in PVC
conduits & switch, sockets, boxes ,plates & fixing accessories.

a. Single Light points controlled by 6 Amp Switch

No 27 0
b. Two Light points controlled by one 6 Amp switch/MCB
No 65 0
C. Three Light points controlled by one 6 Amo Switch/MCB
No 55 0
d. Four Light Points Controlled by one 6A Switch/MCB
No 15 0
c. Dependant 6 Amp s 3/5 Pin combination type Universal socket
with indicator mounted on switch- box. ( except toilets& passages)
No 16 0
d.Fan/Exhaust Fan Points
No 6 0
e. Independent 6A Switch/Sockets Combined For VAV Units + Wi-Fi
Unis No 30 0
Raw Power +UPS Power & Pantry Points
D5
a.. S.I.T.C. of 6 Amp 5 Pin Universal Sockets controlled by one 6
Amp Indicator switch complete with box & surface plate.For Raw
Power On Work-Stns. ( Above work table area)+ Conference Room
+ Discussion Room + Pantry etc. Wires to be drawn from
Wire/cable manager/channel inside the work-station from
underground metal box containing the conduits located below the
work- station.

No 132 0
 b.. S.I.T.C.Of 3 Nos of 6Amp Universal Sockets controlled by one 16
Amp Indicator switch housed in a Modular PVC switch Box ( Work
Stn+ 2 each in server & training rooms etc)with surface plate for
UPS pts on Work-Stns. ( 3No sockets in box with surface plate will
be below table. Only 16 Amp Control switch for these points in Box
& Surface Plate will Be above table. All wires to be drawn through
cable/wire channel inside work-station. No surface conduit/casing.
Conduit junction boxes should be below work-Station table & not
below chair.

No 132 0
c. S.I.T.C. of Independent power point with 16 Amp Industrial type
Switch –sockets in metallic enclosure (Re-Roll type) In pantry area,
conf. room + Printers + cabins ( Including Gr. Floor Kitchen Area

No 51 0
S.I.T.C. of following L.E.D. Lighting fixtures
D6
c. L.E.D. Lighting Fixtures with 2 years Guarantee Certificate from
manufacturers. Mandatory i/c connection wires,testing etc. and as
per following description All Fixtures To Be 6000/6500 K Rating.

1- 34/36 Watt 2'X2' energy efficient with Min. 80Lumen/Watt

Recess mounting LED Frameless backlit panel with epoxy powder
coating ,steel housing, high quality anti glare diffuser along with
energy efficient driver 6000/6500 K Philips

No 75 0
2-18 Watt Recess mounting LED Philiops Greenled Downlighter
6500K with Min. 100 Lumen /watt. in white powder coated finish
with anti-glare diffuser along with energy efficient electronic driver

No 61 0
3- 12/13 Watt LED Down lighter of Philips above Make as per
above description.
No 159 0
4- 7/8 Watt LED Down lighter of above make & as per above
description
No 21 0
5- 18/20 Watt Aesthetically designed energy efficient LED Batten
Luminaire with polycarbonate housing, antiglare diffuser with
energy efficient electronic driver.
No 7 0
6- 14 watt (T5- LED) Tubelight fixtures
No 12 0
7- LED Strip Lights 24/25 Watt/5 Mtr roll with Driver
mtr 3 0
8- 3 Watt LED Spot Lights to be used in shelfs for display of Artifects
etc
No 15 0
S.I.T.C. of Different Sizes of 3 Compartment RACEWAYS FOR Laying
D7 Of LAN/TEL/UPS/RAW POWER WIRES.

a. S.I.T.C. of 300mmX38mmX 16mm Underfloor G.I. Raceway

Mtrs. 40 0
b. Joint Sleeve For above raceway
No 25 0
 c. S.I.T.C. of 150mmX38 X16mm G.I. Raceway as above
Mtrs. 35 0
d. Joint Sleeve For Above raceway
No 80 0
e. S.I.T.C. of 75X 38X 16mm G.I. Raceway as Above 0
Mtr. 30
f. Joint Sleeve for the Above
No 24 0
g. 350X350X50mm G.I. Junction Box with S. Steel Cover Plates &
Fixing Hardware
No 18 0
h.200X200X50mm Junction Box with S.Steel Cover Plates & fixing
Hardware
No 45 0
I 100X100X50mm Junction Boxes with S.Steel Cover Plate & fixing
Hardware
No 45 0
Supply & Installation Of 150mm X 50mm G.I. Cable Tray

Mtr 26.00 0
Supply & Installation Of 200mm X 50mm G.I. Cable Tray

Mtr 16.00 0
Supply & Installation Of 100mm X 50mm Cable Tray

Mtr 79.00 0
Supply & Installation Of ‘C’ Channel

No 23.00 0
Supply & Installation Of ‘Z’ Channel

No 23.00 0
Supply & Installation Of 8mm Thread Bar

NO 47.00 0
Supply & Installation Nut Bolt

NO 590.00 0

G MISCELLENOUS ITEMS
a Supply & Installation of Call Bell points with DingDong/Other
sound bells as approved by client No 2 0
b.S.I.T.C. TV Coaxial Cable . Mtr 100 0
d. 4" X $'' 440Volt Danger Sticker with Crossed bone etc to be
pasted on each D.B. No 6 0

c. S.I.T.C. of TV Coaxial Cable Socket Outlets with moulded Front

Plate G.I. anodized enclosure in/on wall with other associated
accessories including chasing/embiddingetc. No 2 0
e Supply & Installation of 1mtrx3 mtr Rubber Mat Infront of main
Electrical Panel No 2 0
f. FIRE EXIT self illuminated Signages with suitable hanging
arrangement. to be hanged near Emergency Exits. No 4 0
g FIRE Extinguisher Stickers to be pasted on Wall/partition where
Fire Extinguishers will be placed for easy identification. No 5 0

Table Connectivity Box ( Cable Cubby) with following accessories

- 1X universal Power- 1xRJ45 Network - 1 X VGA ,
1X 3.5 mm Audio & 1x HDMI Magnum/Legrand OR Equivalent Pop-
Up Box & Converter etc. No 9 0
 25 mm & 2 mm Thick PVC conduits wherever needed Mtr 100 0
32 mm 2 mm thick PVC Conduit wherever needed. Mtr 100 0

S.I.T.C. of 12" Exhaust Fans with protruding Ducting of 15"X 15"

size of appro 2.5 Ft. length & wire meshed bird screen at the end No 6 0
SUB TOTAL (G ) 0
I UPS & INVERTER SYSTEMS.

a S.I.T.C. of 30 KVA UPS with 2 Hours Battery Back Up as per the

Tech. Specs. Testing of Tech. Parameters will be done in the
Manufaturers Factory in the presence of SBIL Elec. Engineer. No 1 0
b. S.I.T.C. of 5 KVA Inverter With 2 Hr. Battery Back Up as per the
Tech. Specs. & testing as per above process. No 1 0
SUB TOTAL (I ) 0
K

K1 AIRCONDITIONING SYSTEM.
AHU ROOM & DUCTING ACCESSORIES.

a. S.I.T.C. of 3" Butterfly Valve with accessories such as Flanges as

both ends , Nut-bolts, Neoprene Gaskets , welding, wastage etc. No 2 0
bS.I.T.C. of 4" Butterfly Valve with accessories as above No 1 0
c. S.I.T.C. of 80 mm Heavy dutyJindal/Tata Heavy Guage M.S. Pipe
with all accessories lke bends, "T"'s , Elbows etc & a priming Coat
of Steel Primer as per Standard Specification.( As per site
requirement.
Mtr. 10 0
d.. Insulation of above Heavy Guage M.S.pipes with 50 mm thick
( Thermocole) expanded Polystyrene pipe section with hessian
cloth, Wire mesh bitumen coat & Cement& sand
plaster/Aluminium Cladding of pipe.
Mtr. 10 0
e.. S.I.T.C. of Presssure guages in Inlet & outlet pipes with suitable
fixing .
No 4 0
7. S.I.T.C. of Thermometers for chilled water Temp. reading with
fixing arrangement in supply & return Pipe
No 4 0
S.I.T.C. of Factory fabricated GSS Square type Metal ducting
Complete with Supports, spliter dampers, turning vanes etc. as per
IS 655 & Tech. Specs given & as per layout drawing. The cost shall
include cost of scaffolding to install the ducts. Work involves
sealing of the duct joints with suitable sealing material to prevent
Air Leakage ,Pressure testing of Ducts & Final AIR BALANCING to
get uniform & effective cooling. Layout drawing is for giving fair
K2 idea of the requirement. However, the Contractor has to check the
layout with its own AC Consultant & prepare the AC Duct layout
drawings keeing in mind Final Air Balancing needed for Uniform
Cooling & Get it approved from SBIL Engineer.

0
S.I.T.C. of 20 Guage GSS Ducting. Sq.Mt. 20 0
S.I.T.C. of 22 Guage GSS Ducting Sq.Mt. 200 0
S.I.T.C. of 24 Guage GSS Ducting Sq.Mt. 580 0
K3 ACCOUSTIC INSULATION 0

a. Accoustic Lining Of the Ducts with K-FLEX K- FONIC Engineered

Elastomeric Open Cell Nitrile Rubber Insulation of Density 140-180
Kg/m2 Temp Range -20 0C To 1050C, UL94 Approved 13mm thick
Sq.Mt. 200 0
2. Providing and fixing Accoustic wall panelling to AHU room as per
the specification mentioned below.
i) The wall/ roof surface should be thoroughly cleaned with wire
K4 brush.

0
 ii) A 610x610 mm frame work of 25mm x50mm x50mm
x50mm x25mm shape channel made of 0.6mm thick G.S.S.
shall be fixed to walls leaving 610mm from floor by means of
raw plugs in walls and dash fasteners in ceiling. Similar frame
work shall also be fixed on ceiling by means of dash fasteners.
iii) Resin bonded glass wool/ mineral wool as specified cut to size
will be friction fitted in the frame work and covered with tissue
paper.

0
iv) Aluminium perforated sheet having perforation between
20-40%of thickness not less than 0.8mm shall be fixed over
the entire surface neatly without causing sag / depression in
between and held with screws. Sheet joints should overlap
minimum 10mm.
v) Aluminimum beading of 25mm wide and thickness not less
than 1.00mm shall be fixed on all horizontal/ vertical joints by
means of screws. Complete

Sq.Mt. 170 0
K5 THERMAL INSULATION FOR DUCTING 0

Thermal Insulation for ducting. With K-FLEX ST ALU Sheets made of

Microcellular Closed Cell Nitrile Rubber 13 mm thick with Temp
Range of -2000C To + 1160C , Fire Rating - Class "O" UL-94
Approved & FM Global Approved. Sq.Mt. 600 0
K6 Supply& Return Diffusers 0
S.I.T.C. of Alluminium Powder Coated Supply Air Diffuser with
Damper 600X600 Of Following Neck Size 0
450X450 No 7 0
375X375 No 10 0
225X 225 No 10 0
S.I.T.C. of Alluminium Powder Coated Retun Air Diffuser without
Damper 600X600 Of Following Neck Size 0
450X450 No 7 0
375X375 No 10 0
225X225 No 10 0
S.I.T.C. of Alluminium Powder Coated Supply Air Linear Slotted
Grill with Damper Sq.Mt. 10 0
Same as above but without Dampers Rmt 40 0
K7 Volume Control Dampers 0
1. Supply, Install, Testing of G.I. Construction Louver dampers
within ducts to be provided with suitable Duct Levers & quadrants
for Manual control of Volume of Air Flow & Proper Balancing of Air
Distribution System
Sq.mt. 15 0
2. S.I.T.C. of Motorized combined Fire Damper Complete with
Control panel, inter connection wiring Fire damper : Sq.mt. 3.5 0
3. S.I.T.C. of Control Panel & Wiring for the Fire Dampers/Actuators
Lot 1 0
4. S.I.T.C. of motorized Fire Actuators complete with all accessories
Nos 4 0
5. S.I.T.C. of Flexible Canvass Coonection Between AHU & Main
Ducts with all nessary hardware & accessories No 2 0
 MOTORIZED BYPASS VAV Units Complete with Actuators, Air Flow
Control Mechanizm, Thermosta etc Complewith all remaining
accessories of Following CFM
0
f 12"X 12" Air Diffusers.( Adjustable Type.wherever needed No 5 0
K8 g. S.I.T.C. of 1 Tr Split A.C.'s for UPS & Server rooms.
No 4 0
h S.I.T.C. of 2.5 Tr Cassatte AC For RD Cabin
No 2 0
S.I.T.C of Air Balancing of AHU Job 1 0
19 S.I.T.C of 12.5 sqmm & 6,25 sqmm Dia Copper pipe for Split AC Mtr. 60 0
S.I.T.C of 19.1/15.9 sqmm & 9.5/6.5 sqmm Dia Copper pipe for Mtr. 15 0
20 Cassette AC
21 Drain Pipe Mtr. 28 0
22 Cable for Split AC / Cassette AC Mtr. 75 0

TOTAL (K) 0
E1 PUBLIC ADDRESS SYSTEM

a.Supply, installation, testing and commissioning of the following

items with necessary M.S iron frame/enclosure as necessary as per
specification including cutting necessary chases in wall/floor and
mending good damages,supply and fixing of all accessories, G.I
bolts, nuts, washers, etc painting, earthing complete as required
with other details as per enclosed specification. Philips Make.
S.I.T.C. of Dual Channel Power Amplifier 350W@ 4 ohm & 215 W@
8 ohm per channel. Set 1 25000 25000
6w Celling Mount Speakers Nos. 14 1500 21000
Cable:-2core x 1.5sq.mm Armoured Cable,PVC
insulated,un-shielded Nos. 700 200 140000
Single Auto-transformer to provide Impedance matching between
an Amplifier output & Constant Voltage Loudspeakers. No 1 0

S.I.T.C. of Analogue Mic/line Input, 8 Analogue Output Networked

Signal processor with 12 Independent AEC algorithms, telephone
hybrid & fault No 1 0

S.I.T.C. of 2 Core Microphone cable klotz my206 mtr 5 0

S.I.T.C. of Equipment Rack- 9U No 1 0

Plena Voice alarm Router No 1 0

S.I.T.C. of 350W Mixer Amplifier No 1 0

INTEGRATION Of PA Sysytem with BMS System on Gr. Fl.
Lot 1 0
186000
 NATRAJ- 2 Nd FLOOR ELECTRICAL ,Fire, CCTV, ACCESS CONTRL etc ESTIMATE
S.N. ITEM DESCRIPTION Unit Qty Rate Amount
D
FIRE ALARM SYSTEM :
S.I.T.C. of Microprocessor based addressable Type
Supply and installation, testing and commissioing of analog
addressable type Multisensor smoke detectors to be mounted
below false ceiling No 75 0
Supply, installation, testing and commissioing of response indicator
No 18 0
Supply, installation, testing and commissioing of manual call point
with break glass arrangement No 3 1850 5550
Supply, installation and termination of 2x1.5 Sqmm twisted FRLS
armoured copper conductor cable approved by ETDC/TAC to be
clamped neatly on ceiling/ wall/ partitions etc with GI clamps
Mtr 1450 0
Supply, installation, testing and commissioing of analogue
addressable heat detector No 4 0
Supply, installation, testing and commissioing of dual tone
electronic hooter No 2 0
N Analog addressable loop isolators No 4 0
N1 Analog addressable Control Module No 2 0
Analog addressable Monitor Module No 2 0
Analog addressable Strobe cum Flasher No 2 0
SMPS 24V DC 5 AMP No 1 0
S.I.T.C of Loop Card No 1 0
S.I.T.C. of Fault Isolation module with all fixing accessories. No 2 0
FIRE EXTINGUISHERS 0
Supply & installation of 4/4.5 Kg CO2 Fire Extinguishers No 4 0
Supply & Installation of ABC Fire Extinguishers. No 4 0
SUB TOTAL (P) 5550
 NATRAJ- 2 Nd FLOOR ELECTRICAL ,Fire, CCTV, ACCESS CONTRL etc ESTIMATE
S.N. ITEM DESCRIPTION Unit Qty Rate Amount
SPRINKLER SYSTEM
Providing, laying, jointing, testing and commissioning of
following sizes of pipes conforming to IS-1239 with all
N2 accessories like all fittings (standard MS fitting with welded
joint shall be used on the pipes) including tees, elbows,
reducers, union, flanges, rubber gaskets, GI nuts bolts,
washer including supporting/fixing the pipe on floor / wall
/ceiling with clamps, hangers (using anchor fastners) as per
P specification. G.I. pipe sleeve of suitable higher size shall be
provided wherever the pipes are crossing the walls/floors and
sealing the sleeves with glass wool in between & fire sealent
compound as per drawings.

dS.I.T.C. of UL approved Pendant Type Quatzoid Sprinkler

Heads/bulbs of 60 degree Centigrade ratings. Wherever needed. No 25 0
e. S.I.T.C. of UL approved metallic Stainless Steel Flexible Sprinkler
pipes of 1 .5 meter length No 25 0

Supply & Installation testing & commissioning of of following sizes

of MS "C" Class Heavy duty Pipes with associated Reducers for
internal sprinkler layout complete with seamless welding 0
100 mm dia. Mtr 5 0
80 mm Mtr 15 0
65mm mtr 15 0
50mm Mtr 30 0
40mm Mtr 20 0
32 mm Mtr 15 0
25 mm Mtr 15 0
SUB TOTAL (P) 0
J
INTEGRATION OF 3rd FLOOR DEVICES WITH BMS SYSTEM On Gr. Fl.
T & C charges ( tapping the exiting Fas system of 1st
floor & Interconnecting with Gnd fllor Main System )
without disturbing the 1st floor . Lot 1 0
BMS Controller, Nos. 1 0
DDC Panel Nos. 2 0
Protocol Converter Controller for VAV Intgration Nos. 1 0
Supply, Installation, Testing and Commissioing of Supply
Air Temp Sensor Nos. 1 0
Supply, Installation, Testing and Commissioing of CO2
Sensor Nos. 1 0
Supply, Installation, Testing and Commissioing of Duct
Static Pressure Sensor Nos. 1 0
Supply, Installation, Testing and Commissioing of DP
Switch to monitor Run status Nos. 1 0
Supply, Installation, Testing and Commissioing of Return
Air Temp Sensor Nos. 1 0
Supply, Installation, Testing and Commissioing of
Controller for Integration of VAV 11nos. Nos. 1 0
Additional datapoints in software Nos. 1 0
Automation Server to hook up Current 2nd floor System wi Lot 2
Cables CAT 6 Mtrs 1000 0
Cable Signal 2 Core 1.5 sq mm Mtrs 1500 0
INTEGRATION OF REMAINING DEVICES OF 2nd Fl. With
BMS System On Gr. Fl. Lot 1 0
SUB TOTAL (J) 0
 NATRAJ- 2 Nd FLOOR ELECTRICAL ,Fire, CCTV, ACCESS CONTRL etc ESTIMATE
S.N. ITEM DESCRIPTION Unit Qty Rate Amount

E2 CCTV SYSTEM

Fixed IP Dome Type camera

1)The IP camera shall support both fixed IP addresses and
dynamically assigned IP addresses provided by the DHCP
server.
2) Cameras shall allow remote access via web browser for
camera configuration. The remote access shall be
password protected.
3) Both PoE and external power supply shall be
supported.
Make Pelco

No 5 1200 6000
b. Bullet Cameras No 2 2800 5600
b.Supply of 8 channel NVR video recorder with 3 month storage
capacity. No 1 8000 8000
c. Digital Hard disk with all connectors 6 Terrabite for 90 Days stora No 1 20500 20500
d. S.I.T.C. of suitable RG11 shilded video cable for camera
connectivity. Mtr 200 35 7000
SITC Of Cat6 cable in 20mm PVC Conduit with necessary
IO's and RJ45 Connectors No 350 150 52500
f.Power Supply 12 Volt No 1 1000 1000
g. S.I.T.C. of 18" ( 450mm) T.V. for Viewing/ Monitoring of CCTV
display. No 1 9500 9500
SITC Of 24 Port Networkable POE Switch to feed
biometric readers No 1 25000 25000
Rack For above Switch No 1 12000 12000
License for Above Cameras No 7 7500 52500
Integration of CCTV System with BMS SYS. On Gr. Fl. Lot 1 3000 3000
SUB TOTAL (E) 202600
 NATRAJ- 2 Nd FLOOR ELECTRICAL ,Fire, CCTV, ACCESS CONTRL etc ESTIMATE
S.N. ITEM DESCRIPTION Unit Qty Rate Amount

F ACCESS CONTROL SYSTEM.

IP based Biometric Devices capable of triggering events

based on Pin, Biometric Templates, Existing access card
No 6 24000 144000
Smart Card Readers with all necessary accessories at exit
doors No 3 2100 6300

Emergency Break Glass Units to be provided on all the

doors where required as part of fire strategy. GU shall be
flush-mounted where possible, green colored and
engraved "EMERGENCY DOOR RELEASE”. The rate shall
include other necessary accessories as per specifications
to complete the installation of the system.
Nos. 3 2500 7500
EM Lock Nos. 3 2000 6000
Power Supply of EM Lock & Reader 12V DC 5 AMP Nos. 1 1500 1500
U bracket for door No 6 1500 9000
L Braket for door No 6 1500 9000
Emergency Out switch No 3 1500 4500
SITC Of Cat6 cable in 20mm PVC Conduit with necessary
IO's and RJ45 Connectors Mtr 500 80 40000
Cable:-2core x 1.5sq.mm un-Armoured Cable,PVC
insulated,un-shielded Mtr 350 200 70000

Configuration support charges/Integration with BMS SYS on Gr. Fl. Job. 1 10000 10000

SUB TOTAL (F) 307800

 NATRAJ- 2 Nd FLOOR ELECTRICAL ,Fire, CCTV, ACCESS CONTRL etc ESTIMATE
S.N. ITEM DESCRIPTION Unit Qty Rate Amount

TELEPHONE WIRING

Supplying , laying Termination of CAT 6 Cable for Telephone

through pre - laid rigid PVC conduit /RACEWAY as shown in the
drawing or otherwise as directed by the consultant from Telephone
Junction box to Telephone socket outlet including
interconnection, mending good, etc, as required to be
completed in all respect. Mtr 12000 70 840000
TELEPHONE SOCKET & Accessories. 0

Supply and fixing on wall / furniture / partition recessed type

Legrand/North - West/Novar make Telephone Dual socket outlet
(RJ 45 ) with mounting box & front plate as shown in the
drawing complete with chase cutting, mending good etc. as
required. No 132 250 33000
TELEPHONE INSTRUMENTS 0
L
a S.I.T.C. of IP Phones With 3 Line Display , 24 Programmable Keys,
Digital Speaker Phone etc- AVAYA- J 169 Phones . No 11 7500 82500
L1 b. AVAYA IP Phone -J- 129 - 50 Station caller ID memory ,2 Line LCD
Display with clock Basic Speaker Phone No 121 6400 774400
c. Conference Phones ( Polycam Soundstation) For VC Rooms & 3
Meeting Rooms. No 5 34000 170000
LAN CABLING & NETWORK COMPONENTS 0
L2 0
a. S.I.T.C. of CAT6 Network Cables through Underfloor Raceway
from Server /Network Racks to different
Work-Stations/Cabins/Conf.rooms/Board Room/Discussion Room
etc. Mtr. 12500 70 875000
b. S.I.T.C. of Dual Information Outlets with Back Box & Dual Face
Plate & Termination Of LAN Cable etc. No 132 200 26400
c.Supply of 7 feet Patch Cords Factory Crimping CAT 6 No 115 200 23000
L3 d.Supply of 3 Feet Patchords Factory Crimpped No 235 150 35250
e.Supply of 24 Port Loaded Jack Panels No 5 4800 24000
f.S.I.T.C. of 48 Port Managed Switches CISCO- Model- WS--C2960L-
48TS-AP ( For LAN Connectivity --5 No 6 68000 408000
f. S.I.T.C. of Managed CISCO Switch- Model- WS-2960L-24PS-LL
( For IP Phone Users) No 6 30000 180000
g. S.I.T.C. of 42 U Open Type Network Cun Telephone Rack as per
the existing racks in other floors of the Natraj Building to house 10
L4 Nos Jack Panels & Network Racks. VALRACK/PRESIDENT./Rittal etc.

No 2 35000 70000
h. Recommended Access Pt. : AIR-CAP27021-D-K9 ( For Wi-Fi User
No 4 56000 224000

All the above Switches Should have Product

WARRANTY Of 5 Years with Back-Lining with OEM.
( OEM CONFIRMATION TO BE GIVEN)
SLA : Response Time-
4 Hrs . Resolution of problems ON THE SAME DAY
Inclusive of RMA.
 SUB TOTAL (L)

Fibre Cable, L.I.U & Media Converter & Fibre

Patch CordsConnectors Etc.
1. S.& I. of 12 pair armored Multimode Interior grade OM3 Fibre
Cable To be laid from 6th Floor Server Room in to Network Rack
Rooms in 2nd Floor. Along with Fibre 4 Runs Of CAT6A UPLINK
Wires also to be laid for Redundancy with the Connectors etc.

Mtr 125 110 13750

2. Supply of Factory Crimmped SC To LC Fibre Cuplers No 12 1500 18000
3 Supply of Factory Crimmped LC To LC Fibre Connectors No 12 1500 18000
4. Supply Of SC To SC Factory Crimmped Fibre Patch cords (3 Mtrs)
No 8 500 4000
5. Supply Of SC To LC & LC To LC Factory Crimmped Fibre Patch
cords (3 Mtrs)
No 8 500 4000
6. Installation & Splicing of SC pitaills No 12 570 6840
7. 12 Port Fully Loaded Fibre L.I.U. No 2 3000 6000
M 8 Fibre Pigtails No 12 250 3000
7. Fluke DTX 1800 Testing & Documentation of Fibre Cable No 12 50 600
Fiber Module GLC-SX-MM (1Gig) 3839740
SUB TOTAL (M)