BILL OF QUANTITIES FOR ONLINE-DRIPPERS(DRIP) IRRIGAT

Farmer Name in full (with Surname) KATHERAPALLE RAMA SUBBAREDDY

District Y.S.R Kadapa

Village Prabhalaveedu
Area in Ha. 0.97
Power source Electric
Crop Sweet Orange
Lateral Proposed : Single
Spacing 6X6
Lateral spacing(M) 6
Plant-To-Plant Spacing(M) 6
Peak water requirement(MM/PERDAY) 0

MI Company Name M/S GLOBAL ELECTRO MECHANICAL

EQUIPMENTS
I.Head Control Unit
Item Size Pre GST UnitCost Post GST UnitCo
Inlet-outlet manifold 90mm 713.08 713.08
Hydro Cyclone Filter 3" 4448.72 4448.72
Air Release valve 1” 141.9 141.9
Screen Filter 40 m3 2337.76 2337.76
Ventury Assembly 1" 1550.27 1550.27
complete
Pressure gauge Pressure gauge (Glycerin) 198 198
Throttle valve (PP) 3" 1627.13 1627.13

Sub Total
II. Water Carrier System
Item Size Pre GST UnitCost Post GST UnitCo
Flush Valve 50 mm 72 72
PP Ball Valve/Control Valve 63 mm 576.4 576.4
PVC for Sub-main 50 mm (6 Kg/cm2) 55.2 55.2
PVC for Sub-main 63 mm (4 Kg/cm2) 77.12 77.12
Sub Total
III. Water Distribution System

Item Size Pre GST UnitCost Post GST UnitCo

Plain lateral 16 mm 8.43 8.43
Emitters 8lph – Non Pc 2.96 2.96
 Grommet 16 mm 1.84 1.84
Start connector 16 mm 1.72 1.72
Nipple 16 mm 1.78 1.78
End Cap 16 mm 1.59 1.59
Sub Total

IV. Fittings & Accessories 1682.3195

V. Transportation 0
VI. Installation 0 VII. Service Tax
VIII. Total Pre System Cost 0 IX. Vat on Pre S
XII. Total System Cost 41162 XIII. GST on Pos
XVI.Pre GST Grand Total 0 XVII. Grand Tota
XVIII. additional Share 0 XIX. BOQ Gene
XX. State GST 2470 XXI. Central GS
XXII. Funding Pattern PMKSY-PDMC(RKVY) XXIII. Extra GST
XXIII.Additional State share
Non Subsidy Details
System Cost 41162
Indicative Cost 34687
Subsidy Amount 34463
LINE-DRIPPERS(DRIP) IRRIGATION SYSTEM OF FARMER ID: HP11080240001676027
DDY Farmer Id HP11080240001676027

Mandal B Kodur
Survey No//ROFR Certificate Number 477-1
Water source Bore Well
Meter Not Available
Variety
Date of Application : 04/11/2022
Irrigation System : Drip Online-Drippers
Drippers/plant 2
Drippers Discharge(LPH) 8
Application rate(MM) 0.22

AL Aadhar No XXXXXXXX5751

Post GST UnitCost Quantity PreAmount

713.08 1 713.08
4448.72 1 4448.72
141.9 1 141.9
2337.76 1 2337.76
1550.27 1 1550.27
198 1 198
1627.13 1 1627.13

Item Total: 0

Post GST UnitCost Quantity PreAmount PostAmount

72 3 216 216
576.4 3 1729.2 1729.2
55.2 18 993.6 993.6
77.12 120 9254.4 9254.4
Item Total:0

Post GST UnitCost Quantity PreAmount PostAmount

8.43 1700 14331 14331
2.96 550 1628 1628
 1.84 50 92 92
1.72 50 86 86
1.78 30 53.4 53.4
1.59 50 79.5 79.5
Item Total:0

VII. Service Tax on Installation 0

IX. Vat on Pre System Cost 0
XIII. GST on Post System Cost 4939
XVII. Grand Total 46101
XIX. BOQ Generation Date 13/01/2023
XXI. Central GST 2470
XXIII. Extra GST 2470

Eligble % Subsidy 90%

Guided Cost 38292.2
Non-Subsidy Amount 9169
7

PostAmount
713.08
4448.72
141.9
2337.76
1550.27
198
1627.13

PostGST Item Total:11016.86

PostAmount
216
1729.2
993.6
9254.4
PostGST Item Total:12193.2

PostAmount
14331
1628
 92
86
53.4
79.5
PostGST Item Total:16269.9