THIS SITE

N
NORTH

N O T T O S C A L E

N O T T O S C A L E

2
N
3 NORTH

R O A D
1
4

N O T T O S C A L E

PROPOSED PERIMETER FENCE RONE B . PORRAS

ANNALISA S. SEVILLA
 PROPOSED

PROPOSED
+0.10M

PROPOSED
ELEV. 4" THK. CHB IN 4" THK. CHB IN
CONC. SLAB PLAIN PLASTER PLAIN PLASTER
CEMENT CEMENT
PAINTED FINISH PAINTED FINISH

PROPOSED
EXISTING
BUILDING SCALE 1 : 50 MTS SCALE 1 : 50 MTS

PROPOSED
EXISTING BUILDING
PROPOSED

+0.10M
ELEV.
CONC. SLAB

GATE PROPOSED PROPOSED

4" THK. CHB IN 4" THK. CHB IN 4" THK. CHB IN

PLAIN PLASTER PLAIN PLASTER PLAIN PLASTER
CEMENT CEMENT CEMENT
PAINTED FINISH PAINTED FINISH PAINTED FINISH

SCALE 1 : 100 MTS

1" x 2" STEEL REC TUBE

SCALE 1 : 50 MTS

EXISTING
BUILDING
4" THK. CHB IN 4" THK. CHB IN
1" x 2" STEEL PLAIN PLASTER PLAIN PLASTER
REC TUBE CEMENT CEMENT
PAINTED FINISH PAINTED FINISH

SCALE 1 : 50 MTS
SCALE 1 : 25 MTS

PROPOSED PERIMETER FENCE RONE B . PORRAS

ANNALISA S. SEVILLA
 F1-C1 WF F1-C1 WF F1-C1

WF

F1-C1

EXISTING WF
BUILDING

F1-C1

WF

WF F1-C1 F1-C1 F1-C1 F1-C1

WF WF WF

SCALE 1 : 100 MTS

PROPOSED PERIMETER FENCE RONE B . PORRAS

ANNALISA S. SEVILLA
SUBJECT : BILL OF MATERIALS & COST ESTIMATES
PROJECT : PROPOSED PERIMETER FENCE
LOCATION : PHASE II, BLOCK 4, LOT 11, LUMINA SUBDV., BRGY. TAGUIBO, BUTUAN CITY
OWNER : RONE B. PORRAS
DATE : DEC. 03, 2022

ITEM/ DESCRIPTION TOTAL COST

ITEM A. SITE PREPARATION/CLEARING & STAKING 3,000.00

ITEM B. STRUCTURE EXCAVATION AND BACKFILLING WITH COMPACTION 6,000.00
ITEM C. FORMWORKS & SCAFOLDINGS 3,060.00
ITEM D. STRUCTURAL CONCRETE 9,370.00
ITEM E. REINFORCING STEEL 8,295.00
ITEM F. MASONRY WORKS 19,895.00
ITEM G. METAL STRUCTURE ( GATE ) 17,185.00
ITEM L. PAINTING WORKS 18,640.00

TOTAL MATERIAL COST 85,445.00

TOTAL LABOR COST 25,221.00

TOTAL CONSTRUCTION COST 110,666.00

Prepared by:
ANNALISA S. SEVILLA
ARCHITECT
PRC: 0041371
VALID: JUNE 30, 2024 Approved:
PTR: 3012328
DATE: APRIL 21, 2022 RONE B. PORRAS
ISSUED: PARAÑAQUE CITY Owner
SUBJECT : BILL OF MATERIALS & COST ESTIMATES
PROJECT : PROPOSED PERIMETER FENCE
LOCATION : PHASE II, BLOCK 4, LOT 11, LUMINA SUBDV., BRGY. TAGUIBO, BUTUAN CITY
OWNER : RONE B. PORRAS
DATE : DEC. 03, 2022

ITEM DESCRIPTION QUANTITY UNIT COST TOTAL COST

ITEM A. SITE PREPARATION/CLEARING & STAKING

Qty:1.00 Job
bunkhouse
Lump sum -
TOTAL MATERIAL COST: -

labor Lump sum

ESTIMATED LABOR COST: 3,000.00

SUB-TOTAL 3,000.00

ITEM B. STRUCTURE EXCAVATION AND BACKFILLING WITH COMPACTION

Qty: 0.90 cu.m Includes:Footing,wall footing

Labor Lump Sum

ESTIMATED LABOR COST: 6,000.00

SUB-TOTAL 6,000.00

ITEM C. FORMWORKS & SCAFOLDINGS

Qty: bdft
Materials
Assorted sizes of coco lumber 25.00 bdft 20.00 500.00
1/2" thk. Ordinary plywwod 3.00 pcs 520.00 1,560.00
Assorted CWN 1.00 boxes 1,000.00 1,000.00
Empty drums/pails - pcs 200.00 -
TOTAL MATERIAL COST: 3,060.00

Labor
ESTIMATED LABOR COST: 612.00

SUB-TOTAL 3,672.00

ITEM D. STRUCTURAL CONCRETE

Qty:
Materials
Portland Cement 26.00 bags 245.00 6,370.00
Sand (washed) 3.00 cu.m 650.00 1,950.00
Gravel 3.00 cu.m 350.00 1,050.00
TOTAL MATERIAL COST: 9,370.00

Labor
ESTIMATED LABOR COST: 1,874.00

SUB-TOTAL 11,244.00
ITEM E. REINFORCING STEEL
Qty: as shown
Materials
10 mm DSB 13.00 pcs 150.00 1,950.00
12 mm DSB 12.00 pcs 210.00 2,520.00
Tie wire # 16 2.00 rolls 1,800.00 3,600.00
Hacksaw blade (sanvic) 3.00 pcs 75.00 225.00
TOTAL MATERIAL COST: 8,295.00

Labor
ESTIMATED LABOR COST: 1,659.00

SUB-TOTAL 9,954.00

ITEM F. MASONRY WORKS

Qty:
Materials
CHB # 4 435.00 pcs 12.00 5,220.00
Portland Cement 6.00 bags 600.00 3,600.00
Sand (washed) 4.00 cu.m 650.00 2,600.00
10 mm DSB 18.00 pcs 150.00 2,700.00
Tie wire # 16 3.00 roll 1,800.00 5,400.00
Hacksaw blade (sanvic) 5.00 pc 75.00 375.00
TOTAL MATERIAL COST: 19,895.00

Labor ESTIMATED LABOR COST: 3,979.00

SUB-TOTAL 23,874.00

ITEM G. METAL STRUCTURE ( GATE )

Materials Assorted Welding Electrodes 5.00 kls 180.00 900.00
Assorted Paint Brush 3.00 pcs 55.00 165.00
Red Lead Primer paint 3.00 gal 680.00 2,040.00
1"x 2" Rectangular Tube 22.00 pcs 640.00 14,080.00
TOTAL MATERIAL COST: 17,185.00

Labor ESTIMATED LABOR COST: 3,437.00

SUB-TOTAL 20,622.00

ITEM L. PAINTING WORKS

Qty:
Materials:
Masonry: Permacoat Flat Latex 5 gals. 1,200.00 6,000.00
Permacoat Gloss Latex Color 1 4 gals. 1,200.00 4,800.00
Acrytex Cast 4 gals 960.00 3,840.00
Penetrating sealer 4 gals 850.00 3,400.00
Tinting color 3 pint 200.00 600.00

TOTAL MATERIAL COST: 18,640.00

Labor
ESTIMATED LABOR COST: 4,660.00

SUB-TOTAL 23,300.00