Maureen lays ©. Tato Z a __ Tair Valve Fraction i a Machinery ond ‘quipmatt 2,40 oT he LID Nand 3, the 4, 2u0,070 Balding wom gS 010 Totals ye - 8.7 Lit Price, 3,00 OTD Ve Trade discount a ash d digcourk Se Invoice Price 2,970,050 - Purchase, 4,850,005 “Cosh discouns a0 Me Frit a com Purchase Price €95 500 ita eat, wwecpverabe 40 _ tod, of Press 9,00, ated oom —_ baa 2, SUS TT __ Wading machine —> Invoice price _&000 OT» ye ach discourt 907 47 Cath price GOT - Cost of WES, 1,900 BD Instat chor, 0,0 a et wt 1,190,000 _ bot_of pres 2 100,000 : eee Cock oF ae maching 1, 800,00 100m pri pie ator Watcos in He pate 7, am 6D Indfllation exst __S0stTD o a bet 0 ND 7 es Royale, ub, 0 — Pvt Nokes (|, @4o) & Fico on fice Tayoble {00,0 Dicey oP ype 15 WDD Py of an afuity x C4 % Present Value oF ster Payotole, 1,146,400 4.7 Preset Value, __ ha, 40 = Fit Rayos. (2,0) a.” Present Value 944,400 Renainiig PV 942,400 Aes’ _ Principal Fer2B¢ —> BOK ~In9,uoy _—_Inerest ime Carrying Anouk — 94, OW Interest capense - [9, Wu4 —=S>=No. Date _ % 7 g io.” Com cqpivalert price, 490,00 1.7 \ilatinent on wakes ago tm \nstalation cost $0,000 of odinary annutty 9.14 ot 2,990, lavtial coat 194,00 be _ Freight 4,asy 1 Hadinery (0,5) Incahtink mm Hore Copital ——_ oa “tok $08, 50 Pore Preniym _ uo ho ae — + yO of ast: given up 4m 7 ye Cosh wid en) 19.7 Machinery, {,9S0,00> __ og of na ased uo To Bonde diseoutt 5 : Ponds Taypble [sm 1, Vagrine Gisd) $40,000 Cash 40,57 Accupalt 00,000 __ + _ _ frckageg, gctire 1am Dm a — 7 cash [40,70 Iu Cosh rice ew) _ oso tro : cain o> Cash paid (0,00 ee _ FV of ddmadiin |,4S000 _o-— _ _ __ 7 Lath paid ton Oy TY of ass gvet up NAD ted orm Cnig ommd COM) he ee ee y --— —9 — 19.7 CA of_ ace quen_up 120, a. 7 No gain Cosh reccived (20) tathonge, CK commercial estore, jo & nov tuck 0D ly a ars Fy of amet get yp & 10D 0 ——Cangig_anant 2 Ty _ Gain wy oF ¢ rV of aed gat up Coch paid _ af oh imetary rectived 40 0No. Date ty a” Comying amtwunt {orp 07 200 Cama amount. (NOT Cash qoid a Cosh weevived 400,00) Cog at ect 4 1,900 TH Cook oF oll inftorg I 10D,0D g ay. Materials ondpartc ( 4sv,sty x 48 ™) 4d),000 Labor est 1800 Overhead cost Joo 00 \ncallatin cost 9,400 Total wt 494,00 £5) am paid sor equipment VS, 00d Freight ard insurance Cost 3,5 + Moving cot a0 i 4,000 1 ap nits - Special Plumbing Fixtures Sud Total Cot 194,400