STATELAND, INC.

PRICE MATRIX AS OF OCTOBER 1, 2022

MODEL HOUSE MODELS MIN. L.A. HOUSE PRICE MINIMUM MISC. TOTAL CONTRACT PRICE DOWNPAYMENT RESERVATION
USABLE REGULAR LOT CL/MR LOT CONTRACT PRICE VAT
CODE (PER UNIT) (SQM) F.A. (SQM) PRICE PER SQM PRICE PER SQM (PER UNIT) LOT PRICE HOUSE & LOT PRICE (12%) FEE (CP+MISC+VAT if any) (20%) (PER LOT)
A B C D E F G H=CXE I=G+H J = I X 12% K = I X MF RATE L=I+J+K M = L X 20% Z

WASHINGTON PLACE STANDARD - IL STANDARD - CL

WED SA-36 WENDY (S1) 100.00 36.00 13,500.00 14,500.00 1,596,000.00 1,350,000.00 2,946,000.00 0 220,950.00 3,166,950.00 633,390.00 20,000.00
WEC SA-47 WENCY (S1) 100.00 47.00 13,500.00 14,500.00 2,124,000.00 1,350,000.00 3,474,000.00 416,880.00 260,550.00 4,151,430.00 830,286.00 20,000.00
WAY SA-47 WAYNE 100.00 47.00 13,500.00 14,500.00 2,322,000.00 1,350,000.00 3,672,000.00 440,640.00 275,400.00 4,388,040.00 877,608.00 20,000.00
WIN SA-55 WINFREY (S1) 120.00 55.00 13,500.00 14,500.00 2,718,000.00 1,620,000.00 4,338,000.00 520,560.00 325,350.00 5,183,910.00 1,036,782.00 30,000.00
WYN SA-73 WYNONA (S1) 140.00 73.00 13,500.00 14,500.00 3,031,000.00 1,890,000.00 4,921,000.00 590,520.00 369,075.00 5,880,595.00 1,176,119.00 30,000.00
WYN SA-73 WYNONA (S1) BASIC 140.00 73.00 13,500.00 14,500.00 2,778,000.00 1,890,000.00 4,668,000.00 560,160.00 350,100.00 5,578,260.00 1,115,652.00 30,000.00
WHA SA-73 WHARTON 140.00 73.00 13,500.00 14,500.00 3,211,000.00 1,890,000.00 5,101,000.00 612,120.00 382,575.00 6,095,695.00 1,219,139.00 30,000.00
WEL SD-78 WELLINGTON (S1) 160.00 78.00 13,500.00 14,500.00 3,457,000.00 2,160,000.00 5,617,000.00 674,040.00 421,275.00 6,712,315.00 1,342,463.00 50,000.00
WYI SA-83 WYNNIE (S1) 140.00 83.00 13,500.00 14,500.00 3,693,000.00 1,890,000.00 5,583,000.00 669,960.00 418,725.00 6,671,685.00 1,334,337.00 50,000.00
WYI SA-83 WYNNIE (S1) BASIC 140.00 83.00 13,500.00 14,500.00 3,155,000.00 1,890,000.00 5,045,000.00 605,400.00 378,375.00 6,028,775.00 1,205,755.00 30,000.00
WAL SA-83 WALLACE 140.00 83.00 13,500.00 14,500.00 3,746,000.00 1,890,000.00 5,636,000.00 676,320.00 422,700.00 6,735,020.00 1,347,004.00 50,000.00
WAS SA-103 WASHINGTON (S1) 168.00 103.00 13,500.00 14,500.00 6,311,000.00 2,268,000.00 8,579,000.00 1,029,480.00 643,425.00 10,251,905.00 2,050,381.00 50,000.00

LOT PRICE
INNER CORNER HOUSE MODEL OPTION 1 OPTION 2
Regular 13,500.00 14,500.00
Premium Lots: SA - 83 (S1) WYNNIE BASIC 90,000.00 221,000.00
Main Road 15,000.00 16,000.00 SA - 73 (S1) WYNONA BASIC 80,500.00 134,500.00
Amenity Area 15,500.00 16,500.00

AMENITY AREA PHASE 1 BLK 17 LOT 2-19 PHASE 1 BLK 21 RESERVATION FEE RATE (based on CP)
PHASE 1 BLK 18 PHASE 1 BLK 22 Except Lot 1 BELOW 3M 20,000.00
PHASE 1 BLK 19 Except Lot 1 PHASE 4 BLK 65 Except Lot 3 3M TO 3.99M 30,000.00
PHASE 1 BLK 20 LOT 1-14 4M TO 4.99M 40,000.00
5M AND UP 50,000.00
ADDITIONAL / EXTRA LOTS
- Inner Lot Price 19,600.00
- For Management approval (1:1 basis only)
- No corner lots sold as "Extra Lot"
- Must be on left or right adjacent lots only.

Notes:
1. Miscellaneous Fee : 7.5% of CP
2. Additional Fees (to be shouldered by the buyer):
For Bank Financing: Bank Charges (e.g. Application, Processing, Appraisal, Insurance Fees)
For HDMF Financing: Not available
3. Prices are subject to change without prior notice.
4. Lots only - not available for Premium Lots (Main Road and Near Amenity Area)

1 of 1 ERT - PRICE MATRIX 2022