Construction of One Storey Residential Building with Basement

Brgy. Luna, Surigao City, Surigao del Norte

DETAILED ESTIMATES

Item I Temporary Facility

Qty: 1.00 lot
A. Materials:
Materials for 1.00 lot @ 10,000.00 /lot 10,000.00
10,000.00
B. Labor:
1 skilled workers for 2.00 days @ 450.00 a day 900.00
2 helper for 2.00 days @ 320.00 a day 1,280.00
2,180.00
Direct Cost 12,180.00
Unit Cost 12,180.00

Item II Layout and Staking

Qty: 230.36 sq.m.
A. Materials:
Assorted Cocolumber for 120.00 bd.ft. @ 20.00 /bd.ft. 2,400.00
1/2" thk. Ord. Plywood for 1.00 pc. @ 740.00 /pc. 740.00
0.80mm Nylon for 1.00 kgs. @ 450.00 /kg. 450.00
3,590.00
B. Labor:
1 Const. Foreman for 1.00 day @ 700.00 a day 700.00
1 skilled worker for 1.00 day @ 500.00 a day 500.00
2 helper for 1.00 day @ 400.00 a day 800.00
2,000.00
Direct Cost 5,590.00
Unit Cost 24.27

Item III Structure Excavation

Qty: 128.43 cu.m.
A. Labor:
1 Const. Foreman for 17.00 days @ 700.00 a day 11,900.00
8 helper for 17.00 days @ 400.00 a day 54,400.00
66,300.00
Direct Cost 66,300.00
Unit Cost 516.23

Item IV Backfilling
Qty: 61.27 cu.m.
A. Labor:
6 helper for 7.00 days @ 400.00 a day 16,800.00
16,800.00
Direct Cost 16,800.00
Unit Cost 274.20

Item V Formworks & Scaffoldings

Qty: 248.16 sq.m.
A. Materials:
Ord. Plywood 1/2" thk. for 102.00 pcs. @ 780.00 /pc. 79,560.00
Coco Lumber for 5,000.00 bd.ft. @ 20.00 /bd.ft. 100,000.00
CWN Assorted for 8.00 boxes @ 1,500.00 /box 12,000.00
191,560.00
B. Labor:
1 Const. Foreman for 25.00 days @ 700.00 a day 17,500.00
3 skilled workers for 25.00 days @ 500.00 a day 37,500.00
6 helper for 25.00 days @ 400.00 a day 60,000.00
115,000.00
 Direct Cost 306,560.00
Unit Cost 1,235.33

Item VI Concrete Works

Qty: 116.38 cu.m. 1.06 0.85 0.71 2.0412 2.03

A. Materials: 1.18 0.34 1.71
Portland Cement for 1,165.00 bags @ 280.00 /bag 326,200.00
Washed Sand for 59.00 cu.m. @ 1,400.00 /cu.m. 82,600.00
Washed Gravel for 118.00 cu.m. @ 1,400.00 /cu.m. 165,200.00
574,000.00
B. Equipment Rental:
1 Single Bagger Conc. Mixer for 30.00 days @ 1,000.00 a day 30,000.00
1 Concrete Vibrator for 30.00 days @ 500.00 a day 15,000.00
45,000.00
C. Labor:
1 Const. Foreman for 30.00 days @ 700.00 a day 21,000.00
4 skilled workers for 30.00 days @ 500.00 a day 60,000.00
12 helper for 30.00 days @ 400.00 a day 144,000.00
225,000.00
Direct Cost 844,000.00
Unit Cost 7,252.11

Item VII Reinforcing Bar

Qty: 14,696.90 kgs.
A. Materials:
16mm Def. Bars for 840.00 pcs. @ 580.00 /pc. 487,200.00
12mm Def. Bars for 465.00 pcs. @ 360.00 /pc. 167,400.00
10mm Def. Bars for 1,150.00 pcs. @ 235.00 /pc. 270,250.00
Tie Wire #16 for 10.00 rolls @ 2,600.00 /roll 26,000.00
950,850.00
B. Labor:
1 Bar Cutter for 48.00 days @ 450.00 a day 21,600.00
21,600.00
B. Labor:
1 Const. Foreman for 48.00 days @ 700.00 a day 33,600.00
6 skilled workers for 48.00 days @ 500.00 a day 144,000.00
10 helper for 48.00 days @ 400.00 a day 192,000.00
369,600.00
Direct Cost 1,342,050.00
Unit Cost 91.32

Item VIII Masonry Works

Qty: 552.54 sq.m.

A. Materials:
CHB laying & Plastering
Portland Cement for 952.00 bags @ 280.00 /bag 266,560.00
Washed Sand for 53.00 cu.m. @ 1,300.00 /cu.m. 68,900.00
CHB #6 for 700.00 pcs. @ 32.00 /pc. 22,400.00
CHB #4 for 5,620.00 pcs. @ 21.00 /pc. 118,020.00
10mm dia. Def. Bars for 215.00 pcs. @ 225.00 /pc. 48,375.00
Tie Wire #16 for 15.00 kgs. @ 85.00 /kg. 1,275.00
525,530.00
B. Labor: (including Column, Beam and Walls)
1 Const. Foreman for 45.00 days @ 700.00 a day 31,500.00
4 skilled workers for 45.00 days @ 500.00 a day 90,000.00
4 helper for 45.00 days @ 400.00 a day 72,000.00
193,500.00
Direct Cost 719,030.00
Unit Cost 1,301.32

Item IX Ceiling Works

Qty: 230.53 sq.m.
A. Materials:
 Interior Ceiling
3/16" Fiber Cement Board for 98.00 pcs. @ 420.00 /pc. 41,160.00
Metal Furring for 200.00 pcs. @ 135.00 /cu.m 27,000.00
Carrying Channel for 100.00 pcs. @ 125.00 /pc. 12,500.00
Wall Angle for 50.00 pcs. @ 75.00 /pc. 3,750.00
Drill Bits 1/8 for 40.00 pcs. @ 85.00 /pc. 3,400.00
Air Ventilation for 10.00 pcs. @ 780.00 /pc. 7,800.00
1/8x1/2 Blind Rivets-1000 for 10.00 boxes @ 360.00 /box 3,600.00
99,210.00
Exterior Ceiling
Mini Rib Metal Cladding 0.6mm thk. for 65.80 pcs. @ 600.00 /pc. 39,480.00
1" x 3/16" thk. angle bar for 53.00 pcs. @ 450.00 /pc. 23,850.00
1/8x1/2 Blind Rivets-1000 for 3.00 boxes @ 360.00 /box 1,080.00
8mm expansion bolt for 440.00 pcs. @ 10.00 /pc. 4,400.00
Cut off Blade for 2.00 pcs. @ 450.00 /pc. 900.00
Welding Rod Ord. for 6.00 kgs. @ 900.00 /kg. 5,400.00
75,110.00
B. Equipment:
1 Welding Machine for 12.00 days @ 800.00 a day 9,600.00
1 Impact Drill for 25.00 days @ 400.00 a day 10,000.00
1 Cut-off Machine for 12.00 days @ 450.00 a day 5,400.00
25,000.00
C. Labor:
1 Const. Foreman for 25.00 days @ 700.00 a day 17,500.00
3 skilled workers for 25.00 days @ 500.00 a day 37,500.00
3 helper for 25.00 days @ 400.00 a day 30,000.00
85,000.00
Direct Cost 284,320.00
Unit Cost 1,233.32

Item X Doors & Windows

Qty: 1.00 lot

A. Materials:
SD-1 Sliding Door for 1.00 set @ 16,700.00 /set 16,700.00
D1 - Panel Door for 1.00 set @ 15,400.00 /set 15,400.00
D2 - Panel Door for 6.00 sets @ 9,500.00 /set 57,000.00
D3 - Panel Door for 2.00 sets @ 8,600.00 /set 17,200.00
D4 - PVC Door for 1.00 set @ 2,500.00 /set 2,500.00
W1 for 1.00 set @ 17,500.00 /set 17,500.00
W2 for 1.00 set @ 11,760.00 /set 11,760.00
W3 for 1.00 set @ 7,950.00 /set 7,950.00
W4 for 2.00 sets @ 7,200.00 /set 14,400.00
W5 for 3.00 sets @ 5,500.00 /set 16,500.00
W6 for 2.00 sets @ 5,100.00 /set 10,200.00
W7 for 1.00 set @ 4,900.00 /set 4,900.00
W8 for 1.00 set @ 11,900.00 /set 11,900.00
W9 for 3.00 sets @ 2,500.00 /set 7,500.00
211,410.00
B. Labor:
1 Const. Foreman for 20.00 days @ 700.00 a day 14,000.00
2 skilled workers for 20.00 days @ 500.00 a day 20,000.00
2 helper for 20.00 days @ 400.00 a day 16,000.00
50,000.00
Direct Cost 261,410.00
Unit Cost 261,410.00

Item XI Railings
Qty: 1.00 lot
A. Materials:
2" x 2" Stainless Steel Tubular for 7.00 pcs. @ 2,600.00 /pc 18,200.00
1" x 2" Stainless Steel Tubular for 3.00 pcs. @ 1,400.00 /pc 4,200.00
10mm Thick Tempered Glass Panel for 5.00 panels @ 2,800.00 /panel 14,000.00
SS Welding Rod for 2.00 boxes @ 1,200.00 /box 2,400.00
 Accessories for 1.00 lot @ 3,000.00 /lot 3,000.00
Consumables for 1.00 lot @ 2,000.00 /lot 2,000.00
43,800.00
B. Equipment Rental:
1 Welding Machine for 12.00 days @ 800.00 a day 9,600.00
1 Grinder for 12.00 days @ 400.00 a day 4,800.00
1 Cut-Off Machine for 12.00 days @ 450.00 a day 5,400.00
19,800.00
C. Labor:
1 Const. Foreman for 12.00 days @ 700.00 a day 8,400.00
2 skilled worker for 12.00 days @ 500.00 a day 12,000.00
1 helper for 12.00 days @ 400.00 a day 4,800.00
25,200.00
Direct Cost 88,800.00
Unit Cost 88,800.00

Item XII Electrical Works

Qty: 1.00 lot

A. Materials:

16 branches Panel Board, Circuit breaker & Comp. for 1.00 set @ 25,000.00 /set 25,000.00
Acc.
LED Pin Light 4watts square type for 20.00 pcs. @ 289.00 /pc 5,780.00
LED Pin Light 6watts square type for 34.00 pcs. @ 290.00 /pc 9,860.00
LED Pin Light 9watts square type for 10.00 pcs. @ 330.00 /pc 3,300.00
LED Pin Light 12watts square type for 1.00 pc. @ 420.00 /pc 420.00
LED Pin Light 6watts round type for 5.00 pcs. @ 540.00 /pc 2,700.00

Surface Mounted Wall lamp Light 9watts square type for 5.00 pcs. @ 1,900.00 /pc 9,500.00

20watts Chandelier for 1.00 set @ 6,500.00 /set 6,500.00

Drop Light 4 watts for 3.00 pcs. @ 2,000.00 /pc 6,000.00
Drop Light 9 watts for 3.00 pcs. @ 4,500.00 /pc 13,500.00
Emergency Light for 5.00 pcs. @ 1,600.00 /pc 8,000.00
1 Gang switch for 3.00 pcs. @ 140.00 /pc 420.00
2 Gang switch for 7.00 pcs. @ 150.00 /pc 1,050.00
3 Gang switch for 5.00 pcs. @ 180.00 /pc 900.00
Two-way Switch for 1.00 set @ 250.00 /set 250.00
Electrical Wire #14 for 12.00 boxes @ 3,600.00 /box 43,200.00
Electrical Wire #12 for 6.00 boxes @ 4,500.00 /box 27,000.00
Electrical Wire #10 for 2.00 boxes @ 5,200.00 /box 10,400.00
Electrical Wire #1 for 20.00 mtrs @ 180.00 /mtr. 3,600.00
Flexible Hose 1/2" for 12.00 rolls @ 950.00 /roll 11,400.00
Junction Box for 130.00 pcs. @ 30.00 /pc. 3,900.00
Utility Box for 60.00 pcs. @ 25.00 /pc. 1,500.00
PVC Pipe Orange 1/2" for 35.00 pcs. @ 97.00 /pc. 3,395.00
Long Elbow 1/2" for 20.00 pcs. @ 25.00 /pc. 500.00
Solvent 400 cc. for 4.00 can @ 180.00 /can 720.00
Electrical Tape for 15.00 pcs. @ 50.00 /pc. 750.00
Water Heater outlet for 2.00 pcs. @ 250.00 /pc 500.00
Washing Machine outlet for 1.00 pc. @ 250.00 /pc 250.00
Weather Proof Outlet for 2.00 pcs. @ 220.00 /pc 440.00
2 Gang outlet for 17.00 pcs. @ 185.00 /pc 3,145.00
Aircon Outlet for 5.00 pcs. @ 550.00 /pc 2,750.00
Entrance Cup 3/4" for 1.00 pc. @ 150.00 /pc. 150.00
Consumables for 1.00 lot @ 2,000.00 /lot 2,000.00
208,780.00
B. Labor:
1 Const. Foreman for 22.00 days @ 700.00 a day 15,400.00
3 skilled workers for 22.00 days @ 500.00 a day 33,000.00
3 helper for 22.00 days @ 400.00 a day 26,400.00
74,800.00
Direct Cost 283,580.00
Unit Cost 283,580.00
Item XIII Plumbing Works

Qty: 1.00 lot

A. Materials:
Waste Water line/ Sewer line
4" Ø PVC pipe for 12.00 pcs. @ 560.00 /pc 6,720.00
4" Ø PVC Elbow 45 deg for 10.00 pcs. @ 115.00 /pc 1,150.00
4" Ø PVC Elbow 90 deg for 5.00 pcs. @ 115.00 /pc 575.00
4"x3" Ø PVC Wye Reducer for 10.00 pcs. @ 120.00 /pc 1,200.00
4"x2" Ø PVC Wye Reducer for 10.00 pcs. @ 110.00 /pc 1,100.00
4" Ø PVC P-trap for 10.00 pcs. @ 165.00 /pc 1,650.00
3" Ø PVC pipe for 10.00 pcs. @ 380.00 /pc 3,800.00
3" Ø PVC Elbow 45 deg for 5.00 pcs. @ 86.00 /pc 430.00
3" Ø PVC P-trap for 3.00 pcs. @ 150.00 /pc 450.00
3"x2" Ø PVC Wye Reducer for 5.00 pcs. @ 110.00 /pc 550.00
2" Ø PVC pipe for 10.00 pcs. @ 280.00 /pc 2,800.00
2" Ø PVC Elbow 45 deg for 10.00 pcs. @ 55.00 /pc 550.00
2" Ø PVC Elbow 90 deg for 5.00 pcs. @ 55.00 /pc 275.00
2"Ø PVC P-trap for 6.00 pcs. @ 75.00 /pc 450.00

Water Distribution Line

3/4" Ø PPR Pipe for 26.00 pcs. @ 450.00 /pc 11,700.00
3/4" Ø PPR Elbow for 15.00 pcs. @ 70.00 /pc 1,050.00
3/4" Ø PPR Tee for 3.00 pcs. @ 70.00 /pc 210.00
3/4"x1/2" Ø PPR Reducer for 4.00 pcs. @ 70.00 /pc 280.00
3/4" Ø PPR Coupling for 5.00 pcs. @ 70.00 /pc 350.00
3/4" Ø PPR Union for 6.00 pcs. @ 70.00 /pc 420.00
3/4" Ø PPR Cap for 7.00 pcs. @ 60.00 /pc 420.00
1/2" Ø PPR Pipe for 15.00 pcs. @ 320.00 /pc 4,800.00
1/2" Ø PPR Elbow for 2.00 pcs. @ 50.00 /pc 100.00
1/2" Ø PPR Tee for 3.00 pcs. @ 50.00 /pc 150.00
1/2" Ø PPR Threaded Elbow for 4.00 pcs. @ 110.00 /pc 440.00
1/2" Ø PPR Coupling for 5.00 pcs. @ 55.00 /pc 275.00
1/2" Ø PPR Cap for 6.00 pcs. @ 25.00 /pc 150.00

Plumbing Fixtures
Water Closet w/ Com. Accessories for 3.00 sets @ 8,000.00 /set 24,000.00

Lavatory basin/ Faucet, Counter top & Comp. for 3.00 sets @ 12,000.00 /set 36,000.00
Accessories
Kitchen Sink w/ Faucet & Accessories for 1.00 set @ 5,500.00 /set 5,500.00
telephone Shower W/ faucet for 2.00 sets @ 3,000.00 /set 6,000.00
Glazed Wall Tiles 0.3x0.6m - Accent for 85.00 pcs. @ 180.00 /pc. 15,300.00
Glazed Wall Tiles 0.3x0.6m - Plain for 435.00 pcs. @ 181.00 /pc. 78,735.00
Unglazed floor Tiles 0.6x0.6m for 45.00 pcs. @ 210.00 /pc. 9,450.00
Portland Cement for 15.00 bags @ 280.00 /bag 4,200.00
Washed Sand for 2.00 cu.m. @ 1,300.00 /cu.m. 2,600.00
Floor Drain for 3.00 pcs. @ 650.00 /pc 1,950.00
Tile Grout for 10.00 packs @ 85.00 /pc 850.00
Diamond Cutting Disc for 3.00 pcs. @ 250.00 /pack 750.00
Tile Adhessive for 20.00 bags @ 360.00 /bag 7,200.00
234,580.00
B. Equipment Rental:
1 PPR Heater for 32.00 days @ 350.00 a day 11,200.00
1 Grinder for 32.00 days @ 450.00 a day 14,400.00
25,600.00
C. Labor:
1 Const. Foreman for 32.00 days @ 700.00 a day 22,400.00
3 skilled workers for 32.00 days @ 500.00 a day 48,000.00
3 helper for 32.00 days @ 400.00 a day 38,400.00
108,800.00
Direct Cost 343,380.00
Unit Cost 343,380.00
Item XIV Tile Works
Qty: 362.51 sq.m.
A. Materials:
24"x24" Glazed Floor Tiles for 552.00 pcs. @ 200.00 /pc. 110,400.00
24"x24" Non-skid Floor Tiles for 160.00 pcs. @ 220.00 /pc. 35,200.00
Portland Cement for 190.00 bags @ 235.00 /bag 44,650.00
Sand for 7.00 cu.m. @ 1,100.00 /cu.m. 7,700.00
Tile Adhesive for 90.00 bags @ 360.00 /bag 32,400.00
Tile Grout for 15.00 bags @ 85.00 /bag 1,275.00
231,625.00
B. Equipment Rental:
1 Tile Cutter for 30.00 days @ 450.00 a day 13,500.00
13,500.00
C. Labor:
1 Const. Foreman for 30.00 days @ 700.00 a day 21,000.00
4 skilled workers for 30.00 days @ 500.00 a day 60,000.00
4 helper for 30.00 days @ 400.00 a day 48,000.00
129,000.00
Direct Cost 374,125.00
Unit Cost 1,032.05

Item XV Painting Works

Qty: 1,366.40 sq.m.
A. Materials:
Skimcoat Mondo for 12.00 pails @ 1,650.00 /pail 19,800.00
Latex Putty for 55.00 gals. @ 1,100.00 /pail 60,500.00
Concrete Neutralizer for 8.00 gals. @ 350.00 /gal 2,800.00
Acrylic Concrete primer & Sealer for 56.00 gals. @ 960.00 /gal 53,760.00
Bio-fresh Semi-gloss Finish Paint 2 coats for 45.00 gals. @ 885.00 /gal 39,825.00
Liquid Tile Penetrating Sealer for 15.00 gals. @ 965.00 /gal 14,475.00
Liquid Tile Putty Filler for 25.00 gals. @ 1,100.00 /gal 27,500.00
Liquid Tile Primer for 15.00 gals. @ 620.00 /gal 9,300.00
Liquid Tile Semi Gloss White 2 coats for 25.00 gals. @ 1,250.00 /gal 31,250.00
Liquid Tile Reducer for 20.00 gals. @ 550.00 /gal 11,000.00
Liquid Tile Flat Color1 for 5.00 gals. @ 980.00 /gal 4,900.00
Pondo Flat Latex White for 22.00 gals. @ 890.00 /gal 19,580.00
Gloss it Quick Dry Enamel 2 Coats for 10.00 gals. @ 860.00 /gal 8,600.00
Interior Primer & Sealer for 2.00 gal. @ 790.00 /gal 1,580.00
Prolux Glazing Putty for 8.00 gals. @ 1,150.00 /gal 9,200.00
Top Coat-Wood Finishing Paint for 15.00 gals. @ 950.00 /gal 14,250.00
Paint Thinner for 5.00 gal. @ 450.00 /gal 2,250.00
Painting Accessories for 1.00 lot @ 8,000.00 /lot 8,000.00
338,570.00
B. Equipment:
1 Spray Paint for 40.00 days @ 600.00 a day 24,000.00
24,000.00
C. Labor:
1 Const. Foreman for 40.00 days @ 700.00 a day 28,000.00
6 skilled workers for 40.00 days @ 500.00 a day 120,000.00
2 helper for 40.00 days @ 400.00 a day 32,000.00
180,000.00
Direct Cost 542,570.00
Unit Cost 397.08

SUMMARY
Materials P 3,698,615.00
Labor 1,643,180.00
Equipment Rental 174,500.00
Overhead Contingencies of Materials 275,814.75
Contractor's Profit 551,629.50
P 6,343,739.25

PREPARED BY:

Civil Engineer
 Construction of One Storey Residential Building with Basement - Phase II
Brgy. Luna, Surigao City, Surigao del Norte

DETAILED ESTIMATES

Item I Temporary Facility

Qty: 1.00 lot
A. Materials:
Materials for 1.00 lot @ 10,000.00 /lot 10,000.00
10,000.00
B. Labor:
1 skilled workers for 2.00 days @ 450.00 a day 900.00
2 helper for 2.00 days @ 320.00 a day 1,280.00
2,180.00
Direct Cost 12,180.00
Unit Cost 12,180.00

Item II Layout and Staking

Qty: 230.36 sq.m.
A. Materials:
Assorted Cocolumber for 120.00 bd.ft. @ 20.00 /bd.ft. 2,400.00
1/2" thk. Ord. Plywood for 1.00 pc. @ 780.00 /pc. 780.00
0.80mm Nylon for 1.00 kgs. @ 450.00 /kg. 450.00
3,630.00
B. Labor:
1 Const. Foreman for 1.00 day @ 700.00 a day 700.00
1 skilled worker for 1.00 day @ 500.00 a day 500.00
2 helper for 1.00 day @ 400.00 a day 800.00
2,000.00
Direct Cost 5,630.00
Unit Cost 24.44

Item III Structure Excavation

Qty: 128.43 cu.m.
A. Labor:
1 Const. Foreman for 17.00 days @ 700.00 a day 11,900.00
8 helper for 17.00 days @ 400.00 a day 54,400.00
66,300.00
Direct Cost 66,300.00
Unit Cost 516.23

Item IV Backfilling
Qty: 61.27 cu.m.
A. Labor:
6 helper for 7.00 days @ 400.00 a day 16,800.00
16,800.00
Direct Cost 16,800.00
Unit Cost 274.20

Item V Formworks & Scaffoldings

Qty: 248.16 sq.m.
A. Materials:
Ord. Plywood 1/2" thk. for 102.00 pcs. @ 780.00 /pc. 79,560.00
Coco Lumber for 5,000.00 bd.ft. @ 19.00 /bd.ft. 95,000.00
CWN Assorted for 8.00 boxes @ 1,500.00 /box 12,000.00
186,560.00
B. Labor:
 1 Const. Foreman for 25.00 days @ 700.00 a day 17,500.00
3 skilled workers for 25.00 days @ 500.00 a day 37,500.00
6 helper for 25.00 days @ 400.00 a day 60,000.00
115,000.00
Direct Cost 301,560.00
Unit Cost 1,215.18

Item VI Concrete Works

Qty: 96.99 cu.m. 1.06 0.85 0.71 2.0412 2.03

A. Materials: 1.18 0.34 1.71
Portland Cement for 970.00 bags @ 280.00 /bag 271,600.00
Washed Sand for 50.00 cu.m. @ 1,400.00 /cu.m. 70,000.00
Washed Gravel for 99.00 cu.m. @ 1,400.00 /cu.m. 138,600.00
480,200.00
B. Equipment Rental:
1 Single Bagger Conc. Mixer for 30.00 days @ 1,000.00 a day 30,000.00
1 Concrete Vibrator for 30.00 days @ 500.00 a day 15,000.00
45,000.00
C. Labor:
1 Const. Foreman for 30.00 days @ 700.00 a day 21,000.00
4 skilled workers for 30.00 days @ 500.00 a day 60,000.00
12 helper for 30.00 days @ 400.00 a day 144,000.00
225,000.00
Direct Cost 750,200.00
Unit Cost 7,734.82

Item VII Reinforcing Bar

Qty: 13,099.23 kgs.
A. Materials:
16mm Def. Bars for 824.00 pcs. @ 490.00 /pc. 403,760.00
12mm Def. Bars for 225.00 pcs. @ 320.00 /pc. 72,000.00
10mm Def. Bars for 1,105.00 pcs. @ 195.00 /pc. 215,475.00
Tie Wire #16 for 10.00 rolls @ 2,500.00 /roll 25,000.00
716,235.00
B. Equipment:
1 Bar Cutter for 48.00 days @ 450.00 a day 21,600.00
21,600.00
C. Labor:
1 Const. Foreman for 48.00 days @ 700.00 a day 33,600.00
6 skilled workers for 48.00 days @ 500.00 a day 144,000.00
10 helper for 48.00 days @ 400.00 a day 192,000.00
369,600.00
Direct Cost 1,107,435.00
Unit Cost 84.54

Item VIII Roof Framing and Roofing Works

Qty: 129.20 sq.m.
Roof Framing Works
A. Materials:
1 1/2" X 1/4" thk. angle bar for 86.00 pcs. @ 1,200.00 /pc. 103,200.00
2" x 1/4" thk. angle bar for 17.00 pcs. @ 1,600.00 /pc. 27,200.00
C-Purlins 2" x 4" x 1.5mm for 35.00 pcs. @ 860.00 /pc. 30,100.00
1" x 3/6" thk. angle bar for 29.00 pcs. @ 560.00 /pc. 16,240.00
10mm dia. round bar for 15.00 pcs. @ 320.00 /pc. 4,800.00
10mm thk. base plate for 10.00 pcs. @ 560.00 /pc. 5,600.00
16mm dia. anchor bolt for 17.00 pcs. @ 185.00 /pc. 3,145.00
Epoxy Primer w/ Catalyst for 10.00 gals @ 650.00 /gal 6,500.00
Paint thinner for 3.00 gals @ 450.00 /gal 1,350.00
Paint brush for 2.00 pcs. @ 55.00 /pc. 110.00
Vertical rafters for 1.00 lot @ 5,000.00 /lot 5,000.00
 Cut off blade for 2.00 pcs. @ 500.00 /pc. 1,000.00
Welding rod for 8.00 boxes @ 900.00 /box 7,200.00
211,445.00
B. Equipment:
1 Welding Machine for 22.00 days @ 800.00 a day 17,600.00
1 Cut-off Machine for 22.00 days @ 600.00 a day 13,200.00
30,800.00
C. Labor:
1 Const. Foreman for 24.00 days @ 700.00 a day 16,800.00
2 Welder for 24.00 days @ 500.00 a day 24,000.00
4 helper for 24.00 days @ 400.00 a day 38,400.00
79,200.00
Direct Cost 321,445.00
Unit Cost 2,487.96

Qty: 129.20 sq.m.

Roofing Works
A. Materials:
0.6mm thk. color roofing sheets (rib-type) for 129.20 ln.m. @ 580.00 /pc. 74,936.00
0.6mm thk. pre-fab. Gutter for 8.00 pcs. @ 760.00 /pc. 6,080.00
0.6mm thk. pre-fab. end flashing metal for 8.00 pcs. @ 760.00 /pc. 6,080.00
0.6mm thk. pre-fab. flashing metal for 8.00 pcs. @ 760.00 /pc. 6,080.00
0.6mm thk. mini inverted rib for 46.50 ln.m. @ 560.00 /pc. 26,040.00
End moulding for 20.00 pcs. @ 150.00 /pc. 3,000.00
1" x 3/6" thk. angle bar (eave joist) for 30.00 pcs. @ 560.00 /pc. 16,800.00
Blind Rivets 1/8" x 1/2" for 5.00 pcs. @ 360.00 /pc. 1,800.00
Drill bits 1/8" for 15.00 pcs. @ 90.00 /pc. 1,350.00
J-bolt for 450.00 pcs. @ 10.00 /pc. 4,500.00
Tek Screw 2.5" for 450.00 pcs. @ 3.50 /pc. 1,575.00
Touch up paints for 1.00 lot @ 1,500.00 /lot 1,500.00
Roofing Sealant for 1.00 gal @ 1,800.00 /gal 1,800.00
Cutting Disc for 10.00 pcs. @ 65.00 /pc. 650.00
Consumables for 1.00 lot @ 2,000.00 /lot 2,000.00
154,191.00
B. Equipment:
1 Impact Drill for 18.00 days @ 350.00 a day 6,300.00
1 Electric Grinder for 18.00 days @ 350.00 a day 6,300.00
12,600.00
C. Labor:
1 Const. Foreman for 18.00 days @ 700.00 a day 12,600.00
2 Installer for 18.00 days @ 500.00 a day 18,000.00
4 helper for 18.00 days @ 400.00 a day 28,800.00
59,400.00
Direct Cost 226,191.00
Unit Cost 1,750.70
 SUMMARY
Direct Cost:
Materials P 1,762,261.00
Labor 935,480.00
Equipment Rental 110,000.00
Indirect Cost:
Overhead Contingencies of Materials (5% of DC) 140,387.05
Contractor's Profit (10% of DC) 280,774.10
P 3,228,902.15

PREPARED BY:

Civil Engineer
Name of Project: Construction of One Storey Residential Building with Basement - Phase II
Location: Brgy. Luna, Surigao City, Surigao del Norte

Bill of Materials

Item OCM & Contractor's

Description Unit
Number Qty Unit Cost Profit (a x b)*(15%) Total Cost
(a) (b) (c) (axb)+(c)
I Temporary Facility 1.00 lot
A. Materials: 1.00 lot 10,000.00 1,500.00 11,500.00
B. Labor: 1.00 lot 2,180.00 327.00 2,507.00

II Layout and Staking 230.36 sq.m.

Materials:
1 Assorted Cocolumber 120.00 bd.ft. 20.00 360.00 2,760.00
2 1/2" thk. Ord. Plywood 1.00 pc. 780.00 117.00 897.00
3 0.80mm Nylon 1.00 kgs. 450.00 67.50 517.50
B. Labor: 1.00 lot 2,000.00 300.00 2,300.00

III Structure Excavation 128.43 cu.m.

B. Labor: 1.00 lot 66,300.00 9,945.00 76,245.00

IV Backfilling 61.27 cu.m.

B. Labor: 1.00 lot 16,800.00 2,520.00 19,320.00

V Formworks & Scaffoldings 248.16 sq.m.

A. Materials:
1 Ord. Plywood 1/2" thk. 102.00 pcs. 780.00 11,934.00 91,494.00
2 Coco Lumber 5000.00 bd.ft. 19.00 14,250.00 109,250.00
3 CWN Assorted 8.00 boxes 1,500.00 1,800.00 13,800.00
B. Labor: 1.00 lot 115,000.00 17,250.00 132,250.00

VI Concrete Works 96.99 cu.m.

A. Materials:
1 Portland Cement 970.00 bags 280.00 40,740.00 312,340.00
2 Washed Sand 50.00 cu.m. 1,400.00 10,500.00 80,500.00
3 Washed Gravel 99.00 cu.m. 1,400.00 20,790.00 159,390.00
B. Equipment Rental: 1.00 lot 45,000.00 6,750.00 51,750.00
C. Labor: 1.00 lot 225,000.00 33,750.00 258,750.00

VII Reinforcing Bar 13,099.23 kgs.

A. Materials:
1 16mm Def. Bars 824.00 pcs. 490.00 60,564.00 464,324.00
2 12mm Def. Bars 225.00 pcs. 320.00 10,800.00 82,800.00
3 10mm Def. Bars 1105.00 pcs. 195.00 32,321.25 247,796.25
4 Tie Wire #16 10.00 rolls 2,500.00 3,750.00 28,750.00
B. Equipment: 1.00 lot 21,600.00 3,240.00 24,840.00
C. Labor: 1.00 lot 369,600.00 55,440.00 425,040.00

VIII Roof Framing and Roofing Works

Roof Framing Works 129.20 sq.m.
A. Materials:
1 1 1/2" X 1/4" thk. angle bar 86.00 pcs. 1,200.00 15,480.00 118,680.00
2 2" x 1/4" thk. angle bar 17.00 pcs. 1,600.00 4,080.00 31,280.00
3 C-Purlins 2" x 4" x 1.5mm 35.00 pcs. 860.00 4,515.00 34,615.00
4 1" x 3/6" thk. angle bar 29.00 pcs. 560.00 2,436.00 18,676.00
5 10mm dia. round bar 15.00 pcs. 320.00 720.00 5,520.00
6 10mm thk. base plate 10.00 pcs. 560.00 840.00 6,440.00
7 16mm dia. anchor bolt 17.00 pcs. 185.00 471.75 3,616.75
8 Epoxy Primer w/ Catalyst 10.00 gals 650.00 975.00 7,475.00
9 Paint thinner 3.00 gals 450.00 202.50 1,552.50
10 Paint brush 2.00 pcs. 55.00 16.50 126.50
11 Vertical rafters 1.00 lot 5,000.00 750.00 5,750.00
12 Cut off blade 2.00 pcs. 500.00 150.00 1,150.00
13 Welding rod 8.00 boxes 900.00 1,080.00 8,280.00
B. Equipment: 1.00 lot 30,800.00 4,620.00 35,420.00
C. Labor: 1.00 lot 79,200.00 11,880.00 91,080.00

Roofing Works 129.20 sq.m.

A. Materials:
1 0.6mm thk. color roofing sheets (rib-type) 129.20 ln.m. 580.00 11,240.40 86,176.40
2 0.6mm thk. pre-fab. Gutter 8.00 pcs. 760.00 912.00 6,992.00
3 0.6mm thk. pre-fab. end flashing metal 8.00 pcs. 760.00 912.00 6,992.00
4 0.6mm thk. pre-fab. flashing metal 8.00 pcs. 760.00 912.00 6,992.00
5 0.6mm thk. mini inverted rib 46.50 ln.m. 560.00 3,906.00 29,946.00
6 End moulding 20.00 pcs. 150.00 450.00 3,450.00
7 1" x 3/6" thk. angle bar (eave joist) 30.00 pcs. 560.00 2,520.00 19,320.00
8 Blind Rivets 1/8" x 1/2" 5.00 pcs. 360.00 270.00 2,070.00
9 Drill bits 1/8" 15.00 pcs. 90.00 202.50 1,552.50
10 J-bolt 450.00 pcs. 10.00 675.00 5,175.00
11 Tek Screw 2.5" 450.00 pcs. 3.50 236.25 1,811.25
12 Touch up paints 1.00 lot 1,500.00 225.00 1,725.00
13 Roofing Sealant 1.00 gal 1,800.00 270.00 2,070.00
14 Cutting Disc 10.00 pcs. 65.00 97.50 747.50
15 Consumables 1.00 lot 2,000.00 300.00 2,300.00
B. Equipment: 1.00 lot 12,600.00 1,890.00 14,490.00
C. Labor: 1.00 lot 59,400.00 8,910.00 68,310.00

IX Masonry Works 552.54 sq.m.

A. Materials:
Portland Cement 952.00 bags 280.00 39,984.00 306,544.00
Washed Sand 53.00 cu.m. 1,300.00 10,335.00 79,235.00
CHB #6 700.00 pcs. 32.00 3,360.00 25,760.00
CHB #4 5620.00 pcs. 21.00 17,703.00 135,723.00
10mm dia. Def. Bars 215.00 pcs. 225.00 7,256.25 55,631.25
Tie Wire #16 15.00 kgs. 85.00 191.25 1,466.25
B. Labor: (including Column, Beam and Walls) 1.00 lot 193,500.00 29,025.00 222,525.00

X Ceiling Works 230.53 sq.m.

A. Materials:
Interior Ceiling
3/16" Fiber Cement Board 98.00 pcs. 420.00 6,174.00 47,334.00
Metal Furring 200.00 pcs. 135.00 4,050.00 31,050.00
Carrying Channel 100.00 pcs. 125.00 1,875.00 14,375.00
Wall Angle 50.00 pcs. 75.00 562.50 4,312.50
Drill Bits 1/8 40.00 pcs. 85.00 510.00 3,910.00
Air Ventilation 10.00 pcs. 780.00 1,170.00 8,970.00
1/8x1/2 Blind Rivets-1000 10.00 boxes 360.00 540.00 4,140.00
Exterior Ceiling
Mini Rib Metal Cladding 0.6mm thk. 65.80 pcs. 600.00 5,922.00 45,402.00
1" x 3/16" thk. angle bar 53.00 pcs. 450.00 3,577.50 27,427.50
1/8x1/2 Blind Rivets-1000 3.00 boxes 360.00 162.00 1,242.00
8mm expansion bolt 440.00 pcs. 10.00 660.00 5,060.00
Cut off Blade 2.00 pcs. 450.00 135.00 1,035.00
Welding Rod Ord. 6.00 kgs. 900.00 810.00 6,210.00
B. Equipment: 1.00 lot 25,000.00 3,750.00 28,750.00
C. Labor: 1.00 lot 85,000.00 12,750.00 97,750.00

XI Doors & Windows 1.00 lot

A. Materials:
SD-1 Sliding Door 1.00 set 16,700.00 2,505.00 19,205.00
D1 - Panel Door 1.00 set 15,400.00 2,310.00 17,710.00
D2 - Panel Door 6.00 sets 9,500.00 8,550.00 65,550.00
D3 - Panel Door 2.00 sets 8,600.00 2,580.00 19,780.00
D4 - PVC Door 1.00 set 2,500.00 375.00 2,875.00
W1 1.00 set 17,500.00 2,625.00 20,125.00
W2 1.00 set 11,760.00 1,764.00 13,524.00
W3 1.00 set 7,950.00 1,192.50 9,142.50
W4 2.00 sets 7,200.00 2,160.00 16,560.00
W5 3.00 sets 5,500.00 2,475.00 18,975.00
W6 2.00 sets 5,100.00 1,530.00 11,730.00
W7 1.00 set 4,900.00 735.00 5,635.00
W8 1.00 set 11,900.00 1,785.00 13,685.00
W9 3.00 sets 2,500.00 1,125.00 8,625.00
B. Labor: 1.00 lot 50,000.00 7,500.00 57,500.00

XII Railings 1.00 lot

A. Materials:
2" x 2" Stainless Steel Tubular 7.00 pcs. 2,600.00 2,730.00 20,930.00
1" x 2" Stainless Steel Tubular 3.00 pcs. 1,400.00 630.00 4,830.00
10mm Thick Tempered Glass Panel 5.00 panels 2,800.00 2,100.00 16,100.00
SS Welding Rod 2.00 boxes 1,200.00 360.00 2,760.00
Accessories 1.00 lot 3,000.00 450.00 3,450.00
Consumables 1.00 lot 2,000.00 300.00 2,300.00
B. Equipment Rental: 1.00 lot 19,800.00 2,970.00 22,770.00
C. Labor: 1.00 lot 25,200.00 3,780.00 28,980.00

XIII Electrical Works 1.00 lot

A. Materials:
16 branches Panel Board, Circuit breaker & Comp. Acc. 1.00 set 25,000.00 3,750.00 28,750.00
LED Pin Light 4watts square type 20.00 pcs. 289.00 867.00 6,647.00
LED Pin Light 6watts square type 34.00 pcs. 290.00 1,479.00 11,339.00
LED Pin Light 9watts square type 10.00 pcs. 330.00 495.00 3,795.00
LED Pin Light 12watts square type 1.00 pc. 420.00 63.00 483.00
LED Pin Light 6watts round type 5.00 pcs. 540.00 405.00 3,105.00
Surface Mounted Wall lamp Light 9watts square type 5.00 pcs. 1,900.00 1,425.00 10,925.00
20watts Chandelier 1.00 set 6,500.00 975.00 7,475.00
Drop Light 4 watts 3.00 pcs. 2,000.00 900.00 6,900.00
Drop Light 9 watts 3.00 pcs. 4,500.00 2,025.00 15,525.00
Emergency Light 5.00 pcs. 1,600.00 1,200.00 9,200.00
1 Gang switch 3.00 pcs. 140.00 63.00 483.00
2 Gang switch 7.00 pcs. 150.00 157.50 1,207.50
3 Gang switch 5.00 pcs. 180.00 135.00 1,035.00
Two-way Switch 1.00 set 250.00 37.50 287.50
Electrical Wire #14 12.00 boxes 3,600.00 6,480.00 49,680.00
Electrical Wire #12 6.00 boxes 4,500.00 4,050.00 31,050.00
Electrical Wire #10 2.00 boxes 5,200.00 1,560.00 11,960.00
Electrical Wire #1 20.00 mtrs 180.00 540.00 4,140.00
Flexible Hose 1/2" 12.00 rolls 950.00 1,710.00 13,110.00
 Junction Box 130.00 pcs. 30.00 585.00 4,485.00
Utility Box 60.00 pcs. 25.00 225.00 1,725.00
PVC Pipe Orange 1/2" 35.00 pcs. 97.00 509.25 3,904.25
Long Elbow 1/2" 20.00 pcs. 25.00 75.00 575.00
Solvent 400 cc. 4.00 can 180.00 108.00 828.00
Electrical Tape 15.00 pcs. 50.00 112.50 862.50
Water Heater outlet 2.00 pcs. 250.00 75.00 575.00
Washing Machine outlet 1.00 pc. 250.00 37.50 287.50
Weather Proof Outlet 2.00 pcs. 220.00 66.00 506.00
2 Gang outlet 17.00 pcs. 185.00 471.75 3,616.75
Aircon Outlet 5.00 pcs. 550.00 412.50 3,162.50
Entrance Cup 3/4" 1.00 pc. 150.00 22.50 172.50
Consumables 1.00 lot 2,000.00 300.00 2,300.00
B. Labor: 1.00 lot 74,800.00 11,220.00 86,020.00

XIV Plumbing Works 1.00 lot

A. Materials:
Waste Water line/ Sewer line
4" Ø PVC pipe 12.00 pcs. 560.00 1,008.00 7,728.00
4" Ø PVC Elbow 45 deg 10.00 pcs. 115.00 172.50 1,322.50
4" Ø PVC Elbow 90 deg 5.00 pcs. 115.00 86.25 661.25
4"x3" Ø PVC Wye Reducer 10.00 pcs. 120.00 180.00 1,380.00
4"x2" Ø PVC Wye Reducer 10.00 pcs. 110.00 165.00 1,265.00
4" Ø PVC P-trap 10.00 pcs. 165.00 247.50 1,897.50
3" Ø PVC pipe 10.00 pcs. 380.00 570.00 4,370.00
3" Ø PVC Elbow 45 deg 5.00 pcs. 86.00 64.50 494.50
3" Ø PVC P-trap 3.00 pcs. 150.00 67.50 517.50
3"x2" Ø PVC Wye Reducer 5.00 pcs. 110.00 82.50 632.50
2" Ø PVC pipe 10.00 pcs. 280.00 420.00 3,220.00
2" Ø PVC Elbow 45 deg 10.00 pcs. 55.00 82.50 632.50
2" Ø PVC Elbow 90 deg 5.00 pcs. 55.00 41.25 316.25
2"Ø PVC P-trap 6.00 pcs. 75.00 67.50 517.50
Water Distribution Line
3/4" Ø PPR Pipe 26.00 pcs. 450.00 1,755.00 13,455.00
3/4" Ø PPR Elbow 15.00 pcs. 70.00 157.50 1,207.50
3/4" Ø PPR Tee 3.00 pcs. 70.00 31.50 241.50
3/4"x1/2" Ø PPR Reducer 4.00 pcs. 70.00 42.00 322.00
3/4" Ø PPR Coupling 5.00 pcs. 70.00 52.50 402.50
3/4" Ø PPR Union 6.00 pcs. 70.00 63.00 483.00
3/4" Ø PPR Cap 7.00 pcs. 60.00 63.00 483.00
1/2" Ø PPR Pipe 15.00 pcs. 320.00 720.00 5,520.00
1/2" Ø PPR Elbow 2.00 pcs. 50.00 15.00 115.00
1/2" Ø PPR Tee 3.00 pcs. 50.00 22.50 172.50
1/2" Ø PPR Threaded Elbow 4.00 pcs. 110.00 66.00 506.00
1/2" Ø PPR Coupling 5.00 pcs. 55.00 41.25 316.25
1/2" Ø PPR Cap 6.00 pcs. 25.00 22.50 172.50
Plumbing Fixtures
Water Closet w/ Com. Accessories 3.00 sets 8,000.00 3,600.00 27,600.00
Lavatory basin/ Faucet, Counter top & Comp. Accessories 3.00 sets 12,000.00 5,400.00 41,400.00
Kitchen Sink w/ Faucet & Accessories 1.00 set 5,500.00 825.00 6,325.00
telephone Shower W/ faucet 2.00 sets 3,000.00 900.00 6,900.00
Glazed Wall Tiles 0.3x0.6m - Accent 85.00 pcs. 180.00 2,295.00 17,595.00
Glazed Wall Tiles 0.3x0.6m - Plain 435.00 pcs. 181.00 11,810.25 90,545.25
Unglazed floor Tiles 0.6x0.6m 45.00 pcs. 210.00 1,417.50 10,867.50
Portland Cement 15.00 bags 280.00 630.00 4,830.00
Washed Sand 2.00 cu.m. 1,300.00 390.00 2,990.00
Floor Drain 3.00 pcs. 650.00 292.50 2,242.50
Tile Grout 10.00 packs 85.00 127.50 977.50
Diamond Cutting Disc 3.00 pcs. 250.00 112.50 862.50
Tile Adhessive 20.00 bags 360.00 1,080.00 8,280.00
B. Equipment Rental: 1.00 lot 25,600.00 3,840.00 29,440.00
C. Labor: 1.00 lot 108,800.00 16,320.00 125,120.00

XV Tile Works 362.51 sq.m.

A. Materials:
24"x24" Glazed Floor Tiles 552.00 pcs. 200.00 16,560.00 126,960.00
24"x24" Non-skid Floor Tiles 160.00 pcs. 220.00 5,280.00 40,480.00
Portland Cement 190.00 bags 235.00 6,697.50 51,347.50
Sand 7.00 cu.m. 1,100.00 1,155.00 8,855.00
Tile Adhesive 90.00 bags 360.00 4,860.00 37,260.00
Tile Grout 15.00 bags 85.00 191.25 1,466.25
B. Equipment Rental: 1.00 lot 13,500.00 2,025.00 15,525.00
C. Labor: 1.00 lot 129,000.00 19,350.00 148,350.00

XVI Painting Works 1366.40 sq.m.

A. Materials:
Skimcoat Mondo 12.00 pails 1,650.00 2,970.00 22,770.00
Latex Putty 55.00 gals. 1,100.00 9,075.00 69,575.00
Concrete Neutralizer 8.00 gals. 350.00 420.00 3,220.00
Acrylic Concrete primer & Sealer 56.00 gals. 960.00 8,064.00 61,824.00
Bio-fresh Semi-gloss Finish Paint 2 coats 45.00 gals. 885.00 5,973.75 45,798.75
Liquid Tile Penetrating Sealer 15.00 gals. 965.00 2,171.25 16,646.25
Liquid Tile Putty Filler 25.00 gals. 1,100.00 4,125.00 31,625.00
Liquid Tile Primer 15.00 gals. 620.00 1,395.00 10,695.00
Liquid Tile Semi Gloss White 2 coats 25.00 gals. 1,250.00 4,687.50 35,937.50
Liquid Tile Reducer 20.00 gals. 550.00 1,650.00 12,650.00
 Liquid Tile Flat Color1 5.00 gals. 980.00 735.00 5,635.00
Pondo Flat Latex White 22.00 gals. 890.00 2,937.00 22,517.00
Gloss it Quick Dry Enamel 2 Coats 10.00 gals. 860.00 1,290.00 9,890.00
Interior Primer & Sealer 2.00 gal. 790.00 237.00 1,817.00
Prolux Glazing Putty 8.00 gals. 1,150.00 1,380.00 10,580.00
Top Coat-Wood Finishing Paint 15.00 gals. 950.00 2,137.50 16,387.50
Paint Thinner 5.00 gal. 450.00 337.50 2,587.50
Painting Accessories 1.00 lot 8,000.00 1,200.00 9,200.00
B. Equipment: 1.00 lot 24,000.00 3,600.00 27,600.00
C. Labor: 1.00 lot 180,000.00 27,000.00 207,000.00

TOTAL PROJECT COST ₱ 6,590,139.40

Prepared by:

ANDRO R. PADILLA
Civil Engineer

Approved by:

JONATHAN T. FILLARCA
Owner
Name of Project:
Location:

Bill of Quantities

Item
Description Qty Unit Unit Cost Total Cost
Number
DIRECT COST
I #REF! #REF! #REF! #REF! #REF!
II #REF! #REF! #REF! #REF! #REF!
III #REF! #REF! #REF! #REF! #REF!
IV #REF! #REF! #REF! #REF! #REF!
V #REF! #REF! #REF! #REF! #REF!
VI #REF! #REF! #REF! #REF! #REF!
VII #REF! #REF! #REF! #REF! #REF!
VIII #REF! #REF! #REF! #REF! #REF!
IX #REF! #REF! #REF! #REF! #REF!
X #REF! #REF! #REF! #REF! #REF!
XI #REF! #REF! #REF! #REF! #REF!
XII #REF! #REF! #REF! #REF! #REF!
XIII #REF! #REF! #REF! #REF! #REF!
XIV #REF! #REF! #REF! #REF! #REF!
XV #REF! #REF! #REF! #REF! #REF!
XVI #REF! #REF! #REF! #REF! #REF!
#REF!
XVII #REF! #REF! #REF! #REF! #REF!
XVIII #REF! #REF! #REF! #REF! #REF!
Total Direct Cost #REF!
INDIRECT COST
Contractor's Profit 5.00% #REF!
Total Indirect Cost #REF!

GRAND TOTAL #REF!

TOTAL BID PRICE : #REF!

TOTAL BID PRICE (Amount in Words) :

ONE MILLION TWO HUNDRED THOUSAND PESOS ONLY

Submitted by:

APRIJAN C. ALIPAO
Name and Signature of the Authorized Representative

Date : August 11, 2020