BILL OF MATERIALS

Name of Project:
Owner:
Location:

I. Earthworks
Excavation/Backfill Qty = 12.00 cu.m.
A. Excavation Qty = 10.00 cu.m.

B. Labor
1 Const'n. Foreman @ 500.00 /day x 3 day/s 1,500.00
6 Laborers @ 250.00 /day x 3 day/s 4,500.00
6,000.00

B. Backfill Qty = 2.00 cu.m.

A. Materials UNIT QTY. U-COST AMOUNT
Backfill cu.m. 43.80 200.00 8,760.00

B. Labor (Spreading and Compaction)

1 Const'n. Foreman @ 500.00 /day x 1 day/s 500.00
4 Laborers @ 250.00 /day x 1 day/s 1,000.00
1,500.00
C. Equipment
Plate Compactor @ 984.00 /day x 1 day/s 984.00
984.00

I. Materials 8,760.00
II. Labor 7,500.00
III. Equipment 984.00
17,244.00

TOTAL 17,244.00
UNIT COST 1,437.00
ESTIMATED COST 17,244.00

II. Concrete Works

A. COLUMN FOOTING Qty = 6.00 cu.m.
A. Materials UNIT QTY. U-COST AMOUNT
Portland Cement (40kg) bag/s. 57.00 220.00 12,540.00
Sand (S-1) cu.m. 3.30 350.00 1,155.00
Gravel (G-1) cu.m. 4.20 350.00 1,470.00
Gravel Bedding 0.10 cu.m. 0.60 350.00 210.00
20mmØ x 6.00m RSB pc/s. 40.00 350.00 14,000.00
#16 Tie wire kgs 15.00 70.00 1,050.00
Construction Pail set 5.00 65.00 325.00
30,750.00

B. Labor
1 Const'n. Foreman @ 500.00 /day x 2 day/s 1,000.00
2 Carpenter @ 380.00 /day x 2 day/s 1,520.00
6 Laborers @ 300.00 /day x 2 day/s 3,600.00
6,120.00
C. Equipment
1 One Bagger Mixer @ 1,380.00 /day x 2 day/s 2,760.00
2,760.00
SUMMARY
I. Materials 30,750.00
II. Labor 6,120.00
III. Equipment 2,760.00
39,630.00

TOTAL 39,630.00
UNIT COST 6,605.00
ESTIMATED COST 39,630.00
 BILL OF MATERIALS

Name of Project:
Owner:
Location:

B. COLUMN Qty = 8.10 cu.m.

A. Materials UNIT QTY. U-COST AMOUNT
Portland Cement (40kg) bag/s. 76.95 220.00 16,929.00
Sand (S-1) cu.m. 4.46 350.00 1,559.25
Gravel (G-1) cu.m. 5.67 350.00 1,984.50
20mmØ x 6.00m RSB pc/s. 30.00 350.00 10,500.00
16mmØ x 6.00m RSB pc/s. 90.00 220.00 19,800.00
10mmØ x 6.00m RSB pc/s. 100.00 100.00 10,000.00
#16 Tie wire kgs 60.00 90.00 5,400.00
Construction Pail set 6.00 65.00 390.00
66,172.75
B. Labor
1 Const'n. Foreman @ 500.00 /day x 5 day/s 2,500.00
2 Carpenter @ 380.00 /day x 5 day/s 3,800.00
10 Laborers @ 250.00 /day x 5 day/s 12,500.00
18,800.00
C. Equipment
1 One Bagger Mixer @ 1,380.00 /day x 4 day/s 5,520.00
5,520.00

SUMMARY
I. Materials 66,172.75
II. Labor 18,800.00
III. Equipment 5,520.00
90,492.75
TOTAL 90,492.75
UNIT COST 11,171.94
ESTIMATED COST 90,492.71

C. TIE BEAM Qty = 2.50 cu.m.

A. Materials UNIT QTY. U-COST AMOUNT
Portland Cement (40kg) bag/s. 23.75 220.00 5,225.00
Sand (S-1) cu.m. 1.38 350.00 481.25
Gravel (G-1) cu.m. 1.75 350.00 612.50
16mmØ x 6.00m RSB pc/s. 16.00 220.00 3,520.00
12mmØ x 6.00m RSB pc/s. - 185.00 -
10mmØ x 6.00m RSB pc/s. 38.00 100.00 3,800.00
#16 Tie wire kgs 25.00 90.00 2,250.00
15,888.75

B. Labor
1 Const'n. Foreman @ 500.00 /day x 2 day/s 1,000.00
2 Carpenter @ 380.00 /day x 2 day/s 1,520.00
10 Laborers @ 250.00 /day x 2 day/s 5,000.00
7,520.00
C. Equipment
1 One Bagger Mixer @ 1,380.00 /day x 1 day/s 1,380.00
1,380.00
SUMMARY
I. Materials 15,888.75
II. Labor 7,520.00
III. Equipment 1,380.00
24,788.75

TOTAL 24,788.75
UNIT COST 9,915.50
ESTIMATED COST 24,788.75

D. SECOND FLOOR BEAM Qty = 5.00 cu.m.

A. Materials UNIT QTY. U-COST AMOUNT
 BILL OF MATERIALS

Name of Project:
Owner:
Location:

Portland Cement (40kg) bag/s. 47.50 220.00 10,450.00

Sand (S-1) cu.m. 2.75 350.00 962.50
Gravel (G-1) cu.m. 3.50 350.00 1,225.00
16mmØ x 6.00m RSB pc/s. 56.00 220.00 12,320.00
12mmØ x 6.00m RSB pc/s. - 185.00 -
10mmØ x 6.00m RSB pc/s. 100.00 100.00 10,000.00
#16 Tie wire kgs 35.00 90.00 3,150.00
38,107.50

B. Labor
1 Const'n. Foreman @ 500.00 /day x 4 day/s 2,000.00
2 Carpenter @ 380.00 /day x 4 day/s 3,040.00
6 Laborers @ 250.00 /day x 4 day/s 6,000.00
11,040.00
C. Equipment
1 One Bagger Mixer @ 1,380.00 /day x 3 day/s 4,140.00
4,140.00
SUMMARY
I. Materials 38,107.50
II. Labor 11,040.00
III. Equipment 4,140.00
53,287.50

TOTAL 53,287.50
UNIT COST 10,657.50
ESTIMATED COST 53,287.50

E. ROOF BEAM - 1 & 2 Qty = 4.20 cu.m.

A. Materials UNIT QTY. U-COST AMOUNT
Portland Cement (40kg) bag/s. 39.90 220.00 8,778.00
Sand (S-1) cu.m. 2.31 350.00 808.50
Gravel (G-1) cu.m. 2.94 350.00 1,029.00
16mmØ x 6.00m RSB pc/s. 40.00 220.00 8,800.00
10mmØ x 6.00m RSB pc/s. 85.00 100.00 8,500.00
#16 Tie wire kgs 20.00 90.00 1,800.00
29,715.50
B. Labor
1 Const'n. Foreman @ 500.00 /day x 3 day/s 1,500.00
2 Carpenter @ 380.00 /day x 3 day/s 2,280.00
6 Laborers @ 250.00 /day x 3 day/s 4,500.00
8,280.00
C. Equipment
1 One Bagger Mixer @ 1,380.00 /day x 2 day/s 2,760.00
2,760.00

SUMMARY
I. Materials 29,715.50
II. Labor 8,280.00
III. Equipment 2,760.00
40,755.50

TOTAL 40,755.50
UNIT COST 9,703.69
ESTIMATED COST 40,755.50

F. GROUND FLOOR & SECOND FLOOR SLAB Qty = 9.00 cu.m.

A. Materials UNIT QTY. U-COST AMOUNT
Portland Cement (40kg) bag/s. 85.50 220.00 18,810.00
 BILL OF MATERIALS

Name of Project:
Owner:
Location:

Sand (S-1) cu.m. 4.95 350.00 1,732.50

Gravel (G-1) cu.m. 6.30 350.00 2,205.00
10mmØ x 6.00m RSB pc/s. 165.00 100.00 16,500.00
#16 Tie wire kgs 28.00 90.00 2,520.00
41,767.50

B. Labor
1 Const'n. Foreman @ 500.00 /day x 3 day/s 1,500.00
3 Carpenter/Mason @ 380.00 /day x 3 day/s 3,420.00
10 Laborers @ 250.00 /day x 3 day/s 7,500.00
12,420.00
C. Equipment
1 One Bagger Mixer @ 1,380.00 /day x 3 day/s 4,140.00
4,140.00

SUMMARY
I. Materials 41,767.50
II. Labor 12,420.00
III. Equipment 4,140.00
58,327.50

TOTAL 58,327.50
UNIT COST 6,480.83
ESTIMATED COST 58,327.47

III. Formworks and Scaffoldings Qty = 1.00 l.s.

A. Materials UNIT QTY. U-COST AMOUNT
1/4" x 4" x 8" Ordinary Plywood pc/s. 35.00 240.00 8,400.00
2" x 2" x 8' wood frame bd.ft. 250.00 35.00 8,750.00
Assorted CWN (1", 2" & 3") kg 25.00 85.00 2,125.00
2"x3"x 12' lumber vertical bd.ft. 200.00 40.00 8,000.00
2"x2" lumber horizontal bd.ft. 120.00 40.00 4,800.00
32,075.00

B. Labor
1 Const'n. Foreman @ 500.00 /day x 3 day/s 1,500.00
2 Carpenters @ 380.00 /day x 3 day/s 2,280.00
6 Laborers @ 250.00 /day x 3 day/s 4,500.00
8,280.00

SUMMARY
I. Materials 32,075.00
II. Equipment -
III. Labor 8,280.00
40,355.00

TOTAL 40,355.00
UNIT COST 40,355.00
ESTIMATED COST 40,355.00

IV. Masonry Works Qty = 265.000 sq.m.

A. Materials UNIT QTY. U-COST AMOUNT
Portland Cement (40kg.) bags 106.90 220.00 23,518.22
Sand (S-1) cu.m 8.22 350.00 2,875.25
 BILL OF MATERIALS

Name of Project:
Owner:
Location:

5" CHB pc/s 700.00 11.00 7,700.00

4" CHB pc/s 1,200.00 9.00 10,800.00
10mmØ x 6.0m RSB pc/s 165.00 110.00 18,150.00
#16 Tie wire kg 5.30 90.00 477.00
Hacksaw Blade pc/s 10.00 75.00 750.00
Construction Pail set 5.00 65.00 325.00
64,595.47

B. Labor
1 Const'n. Foreman @ 500.00 /day x 3 day/s 1,500.00
4 Mason @ 380.00 /day x 3 day/s 4,560.00
6 Laborers @ 250.00 /day x 3 day/s 4,500.00
10,560.00
SUMMARY
I. Materials 64,595.47
II. Labor 10,560.00
75,155.47

TOTAL 75,155.47
UNIT COST 283.61
ESTIMATED COST 75,156.65

V. Steel Works Qty = 1.00 l.s.

A. Materials UNIT QTY. U-COST AMOUNT
50mm x 50mm x 6.0mm Thk Angle Bar (top,bottom & web) kgs 607 45 27,315.00
50mm x 50mm x 5.0mm Thk Angle Bar (Purlin Connector) kgs 25.25 45 1,136.25
12mm diam. X 300mm Long Bend Anchor Bolt w/ Nuts & Washer pcs. 4 28 112.00
6mm Thk Steel Plate (Anchor Bolt Base Plate) 250mm x 250mm kgs 18 50 900.00
4mm Thk Steel Plate (Truss-1 Gusset Plate) 150mm x 150mm kgs 11 50 550.00
12mm diam Plain Round Bar (Sag Rod) w/ Nuts & Washer kgs 31 45 1,395.00
Welding Rod(5kgs.) box 3.00 320.00 960.00
Acethelyn/Oxygen Refill Pair/s 1.00 650.00 650.00
Epoxy Primer gal 5.00 420.00 2,100.00
14" Cutting Disc set 1.00 250.00 250.00
Thinner(4L) gal 1.00 420 420.00
Paint brush 2" pcs. 2.00 45 90.00
Paint brush 3" pcs. 2.00 55 110.00
35,988.25
B. Labor
1 Const'n Foreman @ 500 /day x 4 day/s 2,000.00
2 Welder @ 400.00 /day x 4 day/s 3,200.00
6 Laborers @ 250 /day x 4 day/s 6,000.00
11,200.00
SUMMARY
I. Materials 35,988.25
II. Labor 11,200.00
III. Equipment -
47,188.25

TOTAL 47,188.25
UNIT COST 47,188.25
ESTIMATED COST 47,188.25

VI. Roofing Works Qty = 62.00 sq.m.

A. Materials UNIT QTY. U-COST AMOUNT
0.4mm Thk Pre-painted G.I. Roofing Sheet sq.m. 62.00 450.00 27,900.00
1.5mmx2"x4" C-Purlin pc/s 16 420.00 6,720.00
Flashing l.m. 55.00 170.00 9,350.00
 BILL OF MATERIALS

Name of Project:
Owner:
Location:

12x45mmTekscrew pc/s 1,000.00 1.80 1,800.00

Blind Rivet box 2.00 320.00 640.00
14" Cutting Disc set 2.00 250.00 500.00
Roof Sealant liters 2.00 180.00 360.00
Welding Rod box 1.00 320.00 320.00
47,590.00
B. Labor
1 Const'n. Foreman @ 500.00 /day x 3 day/s 1,500.00
4 Skilled Worker @ 380.00 /day x 3 day/s 4,560.00
8 Laborers @ 250 /day x 3 day/s 6,000.00
12,060.00

C. Equipment
1 Welding Machine @ 1,500.00 /day x 2 day/s 3,000.00
3,000.00
SUMMARY
I.Materials 47,590.00
II. Labor 12,060.00
III. Equipment 3,000.00
62,650.00

TOTAL 62,650.00
UNIT COST 1,010.48
ESTIMATED COST 62,649.76

VII. Ceiling Works Qty. 1 l.s.

ESTIMATED COST 30,000.00

VIII. Tile Works & Plaster Finish Qty. 370 sq.m.

A. Materials UNIT QTY. U-COST AMOUNT
0.60mx0.60m Floor Tile (Ceramic Non Skid) sq.m. 70 200 14,000.00
0.30mx0.30m Tile (Ceramic Non Skid) sq.m. 0 180 -
Plain cement Finish sq.m. 300 150 45,000.00
59,000.00
B. Labor
1 Const'n. Foreman @ 500.00 /day x 5 day/s 2,500.00
5 Skilled Worker @ 350.00 /day x 5 day/s 8,750.00
2 Laborers @ 250 /day x 5 day/s 2,500.00
13,750.00

SUMMARY
I.Materials 59,000.00
II. Labor 13,750.00
III. Equipment -
72,750.00

TOTAL 72,750.00
UNIT COST 196.62
ESTIMATED COST 72,750.00

IX. Doors and Windows Qty = 1.00 l.s.

ESTIMATED COST 40,000.00

X. Electrical Works Qty = 1.00 l.s.

A. Materials UNIT QTY. U-COST AMOUNT
 BILL OF MATERIALS

Name of Project:
Owner:
Location:

14 Watts ESL pc/s. 26.00 180.00 4,680.00

Duplex Universal Outlet with Ground pc/s. 13.00 250.00 3,250.00
ACU outlet set/s 1.00 180.00 180.00
3 Gang Switch Wide Series set/s 5.00 220.00 1,100.00
4"Ø Receptacle Socket pc/s. 15.00 39.00 585.00
Electrical Tape pc/s. 8.00 30.00 240.00
Rubber Tape pc/s. 2.00 130.00 260.00
Utility Box, Metal Deep Type pc/s. 13.00 30.00 390.00
Junction Box, PVC pc/s. 5.00 30.00 150.00
Hacksaw Blade pc/s 2.00 75.00 150.00
Solvent Cement (400cc) can. 1.00 185.00 185.00
3.5mm SQ. THW Copper Wire box 1.00 2,196.00 2,196.00
5.5mm SQ. THW Copper Wire box 1.00 2,520.00 2,520.00
8.0mm SQ. THW Copper Wire mtr/s 25.00 85.00 2,125.00
14.0mm SQ. THW Copper Wire mtr/s 15.00 85.00 1,275.00
30.0mm SQ. THW Copper Wire mtr/s 15.00 370.00 5,550.00
20mmØ PVC Pipe, Orange pc/s. 10.00 85.00 850.00
20mmØ PVC Elbow pc/s 12.00 35.00 420.00
20mmØ PVC Poly Clamp pc/s. 30.00 3.00 90.00
32mmØ PVC Pipe, Orange pc/s. 5.00 180.00 900.00
32mmØ PVC Elbow pc/s 5.00 65.00 325.00
50mmØ PVC Pipe, Orange pc/s 3.00 250.00 750.00
50mmØ PVC Elbow pc/s 3.00 75.00 225.00
6 Holes Panelboard with 60 ATCB Center Main, set/s 2.00 900.00 1,800.00
3 Pole Branches
15 ATCB, 2Pole, 230V, 60Hz- pc/s. 2.00 235.00 470.00
20 ATCB, 2Pole, 230V, 60Hz pc/s. 2.00 240.00 480.00
30 ATCB, 2Pole, 230V, 60Hz- pc/s. 2.00 280.00 560.00
40 ATCB, 2Pole, 230V, 60Hz pc/s. 4.00 280.00 1,120.00
32,826.00
B. Labor
1 Electrical Engineer @ 483.36 /day x 3 day/s 1,450.08
2 Electrician @ 381.31 /day x 3 day/s 2,287.86
4 Laborers @ 254.09 /day x 3 day/s 3,049.08
6,787.02

Summary:
I. Materials 32,826.00
II. Labor 6,787.02
III.Equipment -
39,613.02

Total Cost = (IV + IX) 39,613.02

UNIT COST 39,613.02
TOTAL ITEM COST 39,613.02

XI. Plumbing Works Qty= 1.00 l.s.

A. Materials (Upvc, DWV, S1000) UNIT QTY. U-COST AMOUNT
STORM/AREA DRAIN PIPE
C. Materials
unPlasticized Polyvinyl chloride (uPVC)
(DWV, S1000), pipe and fittings,
 BILL OF MATERIALS

Name of Project:
Owner:
Location:

Portland cement (40kg) bag/s 25.00 240.00 6,000.00

Sand m3 3.00 350.00 1,050.00
Gravel m3 6.00 350.00 2,100.00
10mmØ x 6.00m RSB pc/s 15.00 110.00 1,650.00
100mm (4") Thick CHB pc/s 80.00 9.00 720.00
#16 Tie wire kg/s 5.00 90.00 450.00
Hacksaw blade pc/s 4.00 75.00 300.00
75mmØ Coupling pc/s. 3.00 35.00 105.00
75mmØ Elbow 90⁰ pc/s. 25.00 75.00 1,875.00
75mmØ x 3.00m Pipe pc/s. 11.00 450.00 4,950.00
50mm Ø x 3.00m Pipe pc/s. 6.00 255.00 1,530.00
100mm Ø Coupling pc/s. 4.00 75.00 300.00
100mmØ x 3.00m Pipe pc/s. 8.00 600.00 4,800.00
Hacksaw blade pc/s. 4.00 75.00 300.00
Solvent cement (400 cc) can/s 1.00 185.00 185.00
26,315.00

B. Labor
4 Plumber/Skilled Worker @ 380.00 /day x 3 days 4,560.00
8 Laborers @ 250.00 /day x 3 days 6,000.00
10,560.00

Summary:
I. Materials 26,315.00
II. Labor 10,560.00
III.Equipment -
36,875.00

Total Cost = (IV + IX) 36,875.00

UNIT COST 36,875.00
TOTAL ITEM COST 36,875.00

XII. Painting Works Qty. 1 l.s.

TOTAL ITEM COST 25,000.00